Financhill
Buy
69

CNVS Quote, Financials, Valuation and Earnings

Last price:
$6.51
Seasonality move :
-4.71%
Day range:
$6.33 - $6.74
52-week range:
$0.72 - $7.39
Dividend yield:
0%
P/E ratio:
72.89x
P/S ratio:
1.42x
P/B ratio:
3.19x
Volume:
214.4K
Avg. volume:
445.4K
1-year change:
637.08%
Market cap:
$112.2M
Revenue:
$78.2M
EPS (TTM):
-$1.14
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31.4M $56.1M $68M $49.1M $78.2M
Revenue Growth (YoY) -20.04% 78.41% 21.36% -27.78% 59.13%
 
Cost of Revenues $16.1M $20.9M $36.4M $19.1M $38.8M
Gross Profit $15.3M $35.2M $31.7M $30M $39.4M
Gross Profit Margin 48.75% 62.73% 46.54% 61.06% 50.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.9M $26.6M $30.5M $23M $22.5M
Other Inc / (Exp) -$45.7M $796K -$1.8M -$18.5M $311K
Operating Expenses $28.8M $34.1M $38.1M $31.7M $31.5M
Operating Income -$13.5M $1M -$6.4M -$1.7M $7.9M
 
Net Interest Expenses $4.1M $356K $1.3M $1.1M $4.4M
EBT. Incl. Unusual Items -$63.2M $1.5M -$9.6M -$21.3M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$315K -$788K $119K $10K $106K
Net Income to Company -$62.9M $2.3M -$9.7M -$21.3M $3.8M
 
Minority Interest in Earnings $85K -$59K -$39K -$142K -$162K
Net Income to Common Excl Extra Items -$62.8M $2.2M -$9.7M -$21.4M $3.6M
 
Basic EPS (Cont. Ops) -$9.80 $0.21 -$1.13 -$1.78 $0.18
Diluted EPS (Cont. Ops) -$9.80 $0.20 -$1.13 -$1.78 $0.16
Weighted Average Basic Share $6.4M $8.5M $8.9M $12.3M $15.8M
Weighted Average Diluted Share $6.4M $8.7M $8.9M $12.3M $17.8M
 
EBITDA -$52.2M $6.4M -$4.5M -$16.4M $12M
EBIT -$59.1M $1.8M -$8.3M -$20.2M $8.2M
 
Revenue (Reported) $31.4M $56.1M $68M $49.1M $78.2M
Operating Income (Reported) -$13.5M $1M -$6.4M -$1.7M $7.9M
Operating Income (Adjusted) -$59.1M $1.8M -$8.3M -$20.2M $8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.3M $16.9M $12.5M $9.9M $15.6M
Revenue Growth (YoY) 6.85% 103.9% -25.54% -21.4% 57.91%
 
Cost of Revenues $4.7M $6.5M $6.5M $2M $7M
Gross Profit $3.6M $10.4M $6M $7.8M $8.5M
Gross Profit Margin 43.03% 61.6% 48.16% 79.38% 54.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5M $7.5M $5.1M $5.4M $3.7M
Other Inc / (Exp) -$1.9M -$2.9M $69K -$14.4M $73K
Operating Expenses $8M $9.9M $8.7M $7.8M $6.4M
Operating Income -$4.4M $447K -$2.6M $29K $2.1M
 
Net Interest Expenses $618K $79K $410K $285K $1.3M
EBT. Incl. Unusual Items -$6.9M -$2.5M -$3M -$14.7M $945K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$134K -$212K $119K -$2K $87K
Net Income to Company -$6.8M -$2.3M -$3.1M -$14.7M $858K
 
Minority Interest in Earnings $25K -$82K -$4K -$48K -$7K
Net Income to Common Excl Extra Items -$6.8M -$2.4M -$3.1M -$14.7M $851K
 
Basic EPS (Cont. Ops) -- -$0.40 -$0.35 -$1.19 $0.04
Diluted EPS (Cont. Ops) -- -$0.40 -$0.35 -$1.19 $0.04
Weighted Average Basic Share $8.3M $8.7M $9M $14M $16M
Weighted Average Diluted Share $8.3M $8.8M $9M $14M $18.6M
 
EBITDA -$4.8M -$1.6M -$1.6M -$13.4M $3.2M
EBIT -$6.3M -$2.5M -$2.5M -$14.4M $2.2M
 
Revenue (Reported) $8.3M $16.9M $12.5M $9.9M $15.6M
Operating Income (Reported) -$4.4M $447K -$2.6M $29K $2.1M
Operating Income (Adjusted) -$6.3M -$2.5M -$2.5M -$14.4M $2.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $31.4M $56.1M $68M $49.1M $78.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.1M $20.9M $36.4M $19.1M $38.8M
Gross Profit $15.3M $35.2M $31.7M $30M $39.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.9M $27.9M $30.1M $23M $22.5M
Other Inc / (Exp) -$45.9M $725K -$1.8M -$18.5M $313K
Operating Expenses $28.6M $34M $38.1M $31.7M $31.5M
Operating Income -$13.3M $1.1M -$6.4M -$1.7M $7.9M
 
Net Interest Expenses $4.1M $356K $1.3M $1.1M $4.4M
EBT. Incl. Unusual Items -$63.2M $1.5M -$9.6M -$21.3M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$315K -$788K $119K $10K $106K
Net Income to Company -$62.9M $2.3M -$9.7M -$21.3M $3.8M
 
Minority Interest in Earnings $85K -$59K -$39K -$143K -$162K
Net Income to Common Excl Extra Items -$62.8M $2.2M -$9.7M -$21.4M $3.6M
 
Basic EPS (Cont. Ops) -$10.20 $0.11 -$1.14 -$1.82 $0.13
Diluted EPS (Cont. Ops) -$10.20 $0.11 -$1.14 -$1.82 $0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$52.2M $6.4M -$4.5M -$16.4M $12M
EBIT -$59.1M $1.8M -$8.3M -$20.2M $8.2M
 
Revenue (Reported) $31.4M $56.1M $68M $49.1M $78.2M
Operating Income (Reported) -$13.3M $1.1M -$6.4M -$1.7M $7.9M
Operating Income (Adjusted) -$59.1M $1.8M -$8.3M -$20.2M $8.2M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $56.1M $68M $49.1M $78.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.9M $36.4M $19.1M $38.8M --
Gross Profit $35.2M $31.7M $30M $39.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.9M $30.1M $23M $22.5M --
Other Inc / (Exp) $725K -$1.8M -$18.5M $313K --
Operating Expenses $34M $38.1M $31.7M $31.5M --
Operating Income $1.1M -$6.4M -$1.7M $7.9M --
 
Net Interest Expenses $356K $1.3M $1.1M $4.4M --
EBT. Incl. Unusual Items $1.5M -$9.6M -$21.3M $3.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$788K $119K $10K $106K --
Net Income to Company $2.3M -$9.7M -$21.3M $3.8M --
 
Minority Interest in Earnings -$59K -$39K -$143K -$162K --
Net Income to Common Excl Extra Items $2.2M -$9.7M -$21.4M $3.6M --
 
Basic EPS (Cont. Ops) $0.11 -$1.14 -$1.82 $0.13 --
Diluted EPS (Cont. Ops) $0.11 -$1.14 -$1.82 $0.09 --
Weighted Average Basic Share $34.2M $35.6M $49.1M $63.3M --
Weighted Average Diluted Share $34.4M $35.6M $49.1M $67.8M --
 
EBITDA $6.4M -$4.5M -$16.4M $12M --
EBIT $1.8M -$8.3M -$20.2M $8.2M --
 
Revenue (Reported) $56.1M $68M $49.1M $78.2M --
Operating Income (Reported) $1.1M -$6.4M -$1.7M $7.9M --
Operating Income (Adjusted) $1.8M -$8.3M -$20.2M $8.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $16.8M $13.1M $7.2M $5.2M $13.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1M $30.8M $20.8M $15.1M $15.8M
Inventory $166K $116K -- -- --
Prepaid Expenses $2.7M $5M $3.7M $9.3M $6.7M
Other Current Assets -- -- $1.7M $1.4M $1.6M
Total Current Assets $43.1M $52.2M $37.6M $32.7M $38.1M
 
Property Plant And Equipment $3.6M $2M $1.8M $2.3M $2.9M
Long-Term Investments $6.4M $7M $5.2M $362K --
Goodwill $8.7M $21.1M $20.8M $6.8M $6.8M
Other Intangibles $9.9M $20M $19.9M $18.3M $18.2M
Other Long-Term Assets $3.7M $2.3M $1.3M $1.7M $2.5M
Total Assets $75.4M $104.6M $88M $64.4M $72.5M
 
Accounts Payable $30.1M $34.2M $15M $5.8M $7.3M
Accrued Expenses $3.1M $3.9M $3.8M $4M $5.9M
Current Portion Of Long-Term Debt $9.7M -- -- -- --
Current Portion Of Capital Lease Obligations $87K $258K $418K $401K $187K
Other Current Liabilities -- $1.1M $1.4M $180K --
Total Current Liabilities $57.4M $57M $45.3M $31.2M $34.4M
 
Long-Term Debt $2.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $59.6M $63.7M $48.9M $32.2M $34.7M
 
Common Stock $3.7M $3.7M $3.7M $3.8M $3.8M
Other Common Equity Adj -$68K -$163K -$402K -$345K -$305K
Common Equity $13.7M $38.7M $36.8M $29.7M $35.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.4M -$1.3M -$1.3M -$1.1M -$960K
Total Equity $15.9M $41M $39.1M $32.2M $37.8M
 
Total Liabilities and Equity $75.4M $104.6M $88M $64.4M $72.5M
Cash and Short Terms $16.8M $13.1M $7.2M $5.2M $13.9M
Total Debt $11.9M -- $4.9M $6.3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $16.8M $13.1M $7.2M $5.2M $13.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.1M $30.8M $20.8M $15.1M $15.8M
Inventory $166K $116K -- -- --
Prepaid Expenses $2.7M $5M $3.7M $9.3M $6.7M
Other Current Assets -- -- $1.7M $1.4M $1.6M
Total Current Assets $43.1M $52.2M $37.6M $32.7M $38.1M
 
Property Plant And Equipment $3.6M $2M $1.8M $2.3M $2.9M
Long-Term Investments $6.4M $7M $5.2M $362K --
Goodwill $8.7M $21.1M $20.8M $6.8M $6.8M
Other Intangibles $9.9M $20M $19.9M $18.3M $18.2M
Other Long-Term Assets $3.7M $2.3M $1.3M $1.7M $2.5M
Total Assets $75.4M $104.6M $88M $64.4M $72.5M
 
Accounts Payable $30.1M $34.2M $15M $5.8M $7.3M
Accrued Expenses $3.1M $3.9M $3.8M $4M $5.9M
Current Portion Of Long-Term Debt $9.7M -- -- -- --
Current Portion Of Capital Lease Obligations $87K $258K $418K $401K $187K
Other Current Liabilities -- $1.1M $1.4M $180K --
Total Current Liabilities $57.4M $57M $45.3M $31.2M $34.4M
 
Long-Term Debt $2.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $59.6M $63.7M $48.9M $32.2M $34.7M
 
Common Stock $3.7M $3.7M $3.7M $3.8M $3.8M
Other Common Equity Adj -$68K -$163K -$402K -$345K -$305K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.4M -$1.3M -$1.3M -$1.1M -$960K
Total Equity $15.9M $41M $39.1M $32.2M $37.8M
 
Total Liabilities and Equity $75.4M $104.6M $88M $64.4M $72.5M
Cash and Short Terms $16.8M $13.1M $7.2M $5.2M $13.9M
Total Debt $11.9M -- $4.9M $6.3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$62.9M $2.3M -$9.7M -$21.3M $3.8M
Depreciation & Amoritzation $6.9M $4.6M $3.8M $3.8M $3.8M
Stock-Based Compensation $2.9M $5.5M $4.5M $1.4M $1.9M
Change in Accounts Receivable $14.3M -$9.1M $10.3M $7.6M -$619K
Change in Inventories $406K $50K -- -- --
Cash From Operations -$20M $4.9M -$8.8M -$10.6M $17.4M
 
Capital Expenditures $2.6M $641K $1.3M $1.1M $1.2M
Cash Acquisitions $815K -$11.7M -- -- --
Cash From Investing -$1.7M -$12.3M -$1.3M -$531K -$635K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- $31M $44M $67M
Long-Term Debt Repaid -$20.5M -$9.7M -$26M -$42.6M -$73.6M
Repurchase of Common Stock -- -- -- -- -$215K
Other Financing Activities -- -- -$842K -$769K -$1.3M
Cash From Financing $24.3M $2.6M $4.2M $9.1M -$8M
 
Beginning Cash (CF) $15.3M $17.8M $13.1M $7.2M $5.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$4.8M -$5.9M -$2M $8.8M
Ending Cash (CF) $17.8M $13.1M $7.2M $5.2M $13.9M
 
Levered Free Cash Flow -$22.6M $4.2M -$10.1M -$11.7M $16.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.8M -$2.3M -$3.1M -$14.7M $858K
Depreciation & Amoritzation $1.5M $903K $921K $984K $1M
Stock-Based Compensation $720K $2.2M $615K $347K $462K
Change in Accounts Receivable $5.6M $553K $7.3M $4.2M $18.2M
Change in Inventories $47K $50K -- -- --
Cash From Operations -$3.2M $133K -$895K -$1.3M $12.4M
 
Capital Expenditures $1.5M $349K $842K $428K $67K
Cash Acquisitions $815K -$6.9M -- -$159K -$449K
Cash From Investing -$1.6M -$7.3M -$842K -$49K $20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11.6M $15.4M $16.5M
Long-Term Debt Repaid $1.8M -- -$11.6M -$14M -$20.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $94K -$383K -$596K
Cash From Financing -$4.5M -- $94K $982K -$4.6M
 
Beginning Cash (CF) $27.2M $20.2M $8.8M $5.5M $6.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.4M -$7.1M -$1.6M -$372K $7.9M
Ending Cash (CF) $17.8M $13.1M $7.2M $5.2M $13.9M
 
Levered Free Cash Flow -$4.8M -$216K -$1.7M -$1.7M $12.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$62.9M $2.3M -$9.7M -$21.3M $3.8M
Depreciation & Amoritzation $6.9M $4.6M $3.8M $3.8M $3.8M
Stock-Based Compensation $2.9M $5.5M $4.5M $1.4M $1.9M
Change in Accounts Receivable $14.3M -$9.1M $10.3M $7.6M -$619K
Change in Inventories $406K $50K -- -- --
Cash From Operations -$20M $4.9M -$8.8M -$10.6M $17.4M
 
Capital Expenditures $2.6M $641K $1.3M $1.1M $1.2M
Cash Acquisitions $815K -$11.7M -- -- --
Cash From Investing -$1.7M -$12.3M -$1.3M -$531K -$635K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- $31M $44M $67M
Long-Term Debt Repaid -$20.5M -$9.7M -$26M -$42.6M -$73.6M
Repurchase of Common Stock -- -- -- -- -$215K
Other Financing Activities -- -- -- -- -$1.3M
Cash From Financing $24.3M $2.6M $4.2M $9.1M -$8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$4.8M -$5.9M -$2M $8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.6M $4.2M -$10.1M -$11.7M $16.2M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $2.3M -$9.7M -$21.3M $3.8M --
Depreciation & Amoritzation $4.6M $3.8M $3.8M $3.8M --
Stock-Based Compensation $5.5M $4.5M $1.4M $1.9M --
Change in Accounts Receivable -$9.1M $10.3M $7.6M -$619K --
Change in Inventories $50K -- -- -- --
Cash From Operations $4.9M -$8.8M -$10.6M $17.4M --
 
Capital Expenditures $641K $1.3M $1.1M $1.2M --
Cash Acquisitions -$11.7M -- -- -$0 --
Cash From Investing -$12.3M -$1.3M -$531K -$635K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $31M $44M $67M --
Long-Term Debt Repaid -$9.7M -$26M -$42.6M -$73.6M --
Repurchase of Common Stock -- -- -- -$215K --
Other Financing Activities -- -$842K -$769K -$1.3M --
Cash From Financing $2.6M $4.2M $9.1M -$8M --
 
Beginning Cash (CF) $65M $43.1M $33.4M $17.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.8M -$5.9M -$2M $8.8M --
Ending Cash (CF) $60.3M $37.1M $31.5M $26.4M --
 
Levered Free Cash Flow $4.2M -$10.1M -$11.7M $16.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock