Financhill
Sell
48

CIVB Quote, Financials, Valuation and Earnings

Last price:
$21.42
Seasonality move :
0.04%
Day range:
$21.17 - $21.95
52-week range:
$14.90 - $25.59
Dividend yield:
3.06%
P/E ratio:
9.49x
P/S ratio:
2.14x
P/B ratio:
0.84x
Volume:
80.6K
Avg. volume:
80.2K
1-year change:
23.24%
Market cap:
$334.9M
Revenue:
$151.9M
EPS (TTM):
$2.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $116M $124.6M $137M $160.2M $151.9M
Revenue Growth (YoY) 9.83% 7.34% 10.01% 16.94% -5.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.3M $46.8M $53.4M $61.3M $66.5M
Other Inc / (Exp) $37K $2M $128K -$21K $285K
Operating Expenses $45.2M $47.7M $54.7M $62.9M $68M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $37.1M $48.4M $47M $50.6M $36.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $7.8M $7.6M $7.6M $4.9M
Net Income to Company $32.2M $40.5M $39.4M $43M $31.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.2M $40.5M $39.4M $43M $31.7M
 
Basic EPS (Cont. Ops) $2.00 $2.63 $2.60 $2.73 $2.01
Diluted EPS (Cont. Ops) $2.00 $2.63 $2.60 $2.73 $2.01
Weighted Average Basic Share $16.1M $15.3M $15M $15.2M $15.4M
Weighted Average Diluted Share $16.1M $15.3M $15M $15.2M $15.4M
 
EBITDA -- -- -- -- --
EBIT $47.3M $58M $63M $107.9M $126.6M
 
Revenue (Reported) $116M $124.6M $137M $160.2M $151.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $47.3M $58M $63M $107.9M $126.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.4M $30.1M $43.1M $36M $40.1M
Revenue Growth (YoY) 13.6% -7.29% 43.33% -16.45% 11.25%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $12.7M $15.9M $16.4M $15.2M
Other Inc / (Exp) $87K $50K -$68K -$141K -$29K
Operating Expenses $13.5M $13M $16.3M $16.8M $15.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13M $10M $15.4M $7.2M $11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $1.6M $2.5M $835K $1.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.8M $8.5M $12.9M $6.4M $10.2M
 
Basic EPS (Cont. Ops) $0.68 $0.57 $0.82 $0.41 $0.66
Diluted EPS (Cont. Ops) $0.68 $0.57 $0.82 $0.41 $0.66
Weighted Average Basic Share $15.8M $14.9M $15.7M $15.1M $15.4M
Weighted Average Diluted Share $15.8M $14.9M $15.7M $15.1M $15.4M
 
EBITDA -- -- -- -- --
EBIT $14.9M $11.8M $25.7M $29M $32.9M
 
Revenue (Reported) $32.4M $30.1M $43.1M $36M $40.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $14.9M $11.8M $25.7M $29M $32.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $119.9M $122.2M $150.1M $153.2M $155.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.4M $46.3M $56.5M $61.4M $65.1M
Other Inc / (Exp) $265K $1.9M $10K -$94K $397K
Operating Expenses $46.3M $47.2M $58M $62.2M $65.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $41.1M $45.4M $52.4M $42.4M $41.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $7.1M $8.6M $6M $5.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.1M $38.3M $43.8M $36.4M $35.5M
 
Basic EPS (Cont. Ops) $2.21 $2.53 $2.84 $2.33 $2.27
Diluted EPS (Cont. Ops) $2.21 $2.53 $2.84 $2.33 $2.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $50.3M $54.9M $77M $111.1M $130.5M
 
Revenue (Reported) $119.9M $122.2M $150.1M $153.2M $155.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $50.3M $54.9M $77M $111.1M $130.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.4M $30.1M $43.1M $36M $40.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $12.7M $15.9M $16.4M $15.2M
Other Inc / (Exp) $87K $50K -$68K -$141K -$29K
Operating Expenses $13.5M $13M $16.3M $16.8M $15.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13M $10M $15.4M $7.2M $11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $1.6M $2.5M $835K $1.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.8M $8.5M $12.9M $6.4M $10.2M
 
Basic EPS (Cont. Ops) $0.68 $0.57 $0.82 $0.41 $0.66
Diluted EPS (Cont. Ops) $0.68 $0.57 $0.82 $0.41 $0.66
Weighted Average Basic Share $15.8M $14.9M $15.7M $15.1M $15.4M
Weighted Average Diluted Share $15.8M $14.9M $15.7M $15.1M $15.4M
 
EBITDA -- -- -- -- --
EBIT $14.9M $11.8M $25.7M $29M $32.9M
 
Revenue (Reported) $32.4M $30.1M $43.1M $36M $40.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $14.9M $11.8M $25.7M $29M $32.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $128.2M $255.2M $44.8M $61.6M $64.6M
Short Term Investments $363.5M $559.9M $615.4M $618.3M $265.3M
Accounts Receivable, Net $9.4M $7.4M $11.2M $12.8M $13.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $522.8M $833.5M $724.4M $759.5M $394.2M
 
Property Plant And Equipment $22.6M $22.4M $64M $56.8M $47.2M
Long-Term Investments $384.9M $578M $651.2M $650.4M $680.8M
Goodwill $76.9M $76.9M $125.7M $125.5M $125.5M
Other Intangibles $8.1M $7.6M $10.8M $9.5M $7.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $3B $3.6B $3.9B $4.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $393.7M $338M $339M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.9M $25.5M $418.8M $338M $339M
 
Long-Term Debt $154.4M $178.7M $224.5M $116.2M $111.9M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.7B $3.3B $3.5B $3.7B
 
Common Stock $277M $277.7M $310.2M $311.2M $312M
Other Common Equity Adj $14.6M $8.8M -$58M -$47.5M -$53.4M
Common Equity $350.1M $355.2M $334.8M $372M $388.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $350.1M $355.2M $334.8M $372M $388.5M
 
Total Liabilities and Equity $2.8B $3B $3.6B $3.9B $4.1B
Cash and Short Terms $491.7M $815.1M $660.2M $679.9M $329.9M
Total Debt $154.4M $178.7M $618.2M $454.2M $450.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $431.8M $413.6M $54.4M $51.8M $91.4M
Short Term Investments $356.8M $552.4M $627.7M $606.2M $269.6M
Accounts Receivable, Net $8.6M $7.7M $10.3M $13.5M $14M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $809.8M $980.6M $743.3M $742.5M $421.2M
 
Property Plant And Equipment $22.3M $22.1M $61.9M $54.3M $45.1M
Long-Term Investments $378.3M $572M $665.2M $639.6M $681.1M
Goodwill $76.9M $76.9M $125.1M $125.5M $125.5M
Other Intangibles $7.8M $7.4M $10.7M $9.1M $7.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.1B $3.2B $3.6B $3.9B $4.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $212M $368.5M $360M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.5M $23.9M $233.4M $368.5M $360M
 
Long-Term Debt $154.4M $178.7M $121.1M $114.3M $111.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.9B $3.2B $3.5B $3.7B
 
Common Stock $277.2M $277.9M $310.4M $311.4M $312.2M
Other Common Equity Adj $9.6M -$20.7M -$49.9M -$53.8M -$51.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $350.1M $327.7M $347.7M $369.7M $397.4M
 
Total Liabilities and Equity $3.1B $3.2B $3.6B $3.9B $4.1B
Cash and Short Terms $788.6M $966M $682.2M $658M $361M
Total Debt $154.4M $178.7M $333.1M $482.8M $471.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32.2M $40.5M $39.4M $43M $31.7M
Depreciation & Amoritzation $3.2M $2.9M $5.8M $12.3M $11M
Stock-Based Compensation $617K $702K $819K $984K $871K
Change in Accounts Receivable -$2.3M $2M -$2M -$1.6M -$634K
Change in Inventories -- -- -- -- --
Cash From Operations $32.7M $40.8M $25.2M $62.7M $48.2M
 
Capital Expenditures $2M $1.9M $6.5M $3.4M $4.2M
Cash Acquisitions -- -- -$51.6M -- --
Cash From Investing -$341M -$130.5M -$410.4M -$311.8M -$258.8M
 
Dividends Paid (Ex Special Dividend) -$7.1M -$8M -$8.5M -$9.6M -$10.1M
Special Dividend Paid
Long-Term Debt Issued $183.7M $73.4M -- -- --
Long-Term Debt Repaid -$183.7M -$50M -$135.8M -$61.4M -$4.3M
Repurchase of Common Stock -$13.5M -$22.3M -$16.9M -$1.6M -$164K
Other Financing Activities -- -- -- -- --
Cash From Financing $398.8M $216.9M $164.3M $266.1M $213.3M
 
Beginning Cash (CF) $46.6M $137M $264.2M $43.4M $60.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.5M $127.2M -$220.9M $17M $2.7M
Ending Cash (CF) $137M $264.2M $43.4M $60.4M $63.2M
 
Levered Free Cash Flow $30.7M $38.8M $18.7M $59.3M $44.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1M $38.5M $19.3M $12M --
 
Capital Expenditures $1.1M $2.5M $113K -$123K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59.2M -$43.7M -$46.9M -$129.9M --
 
Dividends Paid (Ex Special Dividend) -$1.9M -$2M -$2.4M -$2.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50M -- -$1.9M -$3.1M --
Repurchase of Common Stock -$7.4M -$6.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$136.8M -$174.2M $16.2M $123.3M --
 
Beginning Cash (CF) $434.8M $412.7M $52.7M $50.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$191.9M -$179.4M -$11.4M $5.5M --
Ending Cash (CF) $245.3M $233.3M $41.4M $55.8M --
 
Levered Free Cash Flow $3M $36M $19.2M $12.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $23M $34M $35.9M $43.7M $51.1M
 
Capital Expenditures $2M $1.9M $7.6M $2.3M $4.2M
Cash Acquisitions -- -- -$51.6M -- --
Cash From Investing -$302.6M -$182M -$398.1M -$307.3M -$245.9M
 
Dividends Paid (Ex Special Dividend) -$7.2M -$8.2M -$8.6M -$9.9M -$10.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$50M -$137.5M -$59.7M -$4.4M
Repurchase of Common Stock -$6.3M -$22.9M -$12.4M -$1.7M -$179K
Other Financing Activities -- -- -- -- --
Cash From Financing $460.3M $125.9M $2.3M $261.3M $234.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $180.7M -$22.1M -$360M -$2.4M $40.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21M $32.1M $28.2M $41.3M $46.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $20M $47.6M $39.1M $12.7M $3.6M
 
Capital Expenditures $1.2M $2.7M $1.4M -- $161K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.7M -$94.6M -$85.5M -$164M -$21.2M
 
Dividends Paid (Ex Special Dividend) -$3.8M -$4.1M -$4.6M -$5M -$2.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50M -- -$3.7M -$3.3M -$299K
Repurchase of Common Stock -$11.4M -$10.6M -$121K -$152K -$167K
Other Financing Activities -- -- -- -- --
Cash From Financing $144.4M $16M $44.4M $146.7M $44.9M
 
Beginning Cash (CF) $571.8M $676.9M $96.1M $110.7M $63.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105.8M -$31M -$2M -$4.6M $27.3M
Ending Cash (CF) $680.1M $646M $94.1M $106.1M $90.5M
 
Levered Free Cash Flow $18.8M $45M $37.8M $12.7M $3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock