Financhill
Sell
20

CASI Quote, Financials, Valuation and Earnings

Last price:
$1.27
Seasonality move :
-4.29%
Day range:
$1.21 - $1.33
52-week range:
$1.09 - $7.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.67x
P/B ratio:
15.65x
Volume:
17.7K
Avg. volume:
213.6K
1-year change:
-79.25%
Market cap:
$20.5M
Revenue:
$28.5M
EPS (TTM):
-$2.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.1M $30.2M $43.1M $33.9M $28.5M
Revenue Growth (YoY) 266.52% 99.25% 42.89% -21.41% -15.77%
 
Cost of Revenues $9.5M $12.6M $15.8M $13.8M $17.4M
Gross Profit $5.6M $17.6M $27.3M $20.1M $11.1M
Gross Profit Margin 37.2% 58.38% 63.28% 59.19% 39.06%
 
R&D Expenses $11.5M $14.4M $16M $9.9M $8.9M
Selling, General & Admin $27.5M $38.4M $37.8M $41.8M $41.4M
Other Inc / (Exp) -$15.1M -$946K -$11.1M -$1.6M $1.5M
Operating Expenses $38.9M $52.8M $53.8M $45.3M $50.4M
Operating Income -$33.3M -$35.2M -$26.5M -$25.3M -$39.2M
 
Net Interest Expenses -- -- -- -- $332K
EBT. Incl. Unusual Items -$47.5M -$35.8M -$37.4M -$26.3M -$38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2M -$81K --
Net Income to Company -$47.5M -$35.8M -$40.3M -$26.3M -$39.3M
 
Minority Interest in Earnings -$776K -$812K -$757K -$679K --
Net Income to Common Excl Extra Items -$48.3M -$36.7M -$41M -$26.9M -$39.3M
 
Basic EPS (Cont. Ops) -$4.37 -$2.69 -$3.01 -$2.02 -$2.56
Diluted EPS (Cont. Ops) -$4.37 -$2.69 -$3.01 -$2.02 -$2.56
Weighted Average Basic Share $11M $13.6M $13.6M $13.4M $15.3M
Weighted Average Diluted Share $11M $13.6M $13.6M $13.4M $15.3M
 
EBITDA -$31.4M -$33.4M -$34.9M -$22.5M -$34.9M
EBIT -$33.3M -$35.2M -$37.4M -$26.3M -$37.2M
 
Revenue (Reported) $15.1M $30.2M $43.1M $33.9M $28.5M
Operating Income (Reported) -$33.3M -$35.2M -$26.5M -$25.3M -$39.2M
Operating Income (Adjusted) -$33.3M -$35.2M -$37.4M -$26.3M -$37.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.7M $9.1M $8.3M $3.4M $6.2M
Revenue Growth (YoY) 68.41% 57.99% -7.89% -59.16% 83.05%
 
Cost of Revenues $2.4M $3.8M $3.4M $1.6M $2.6M
Gross Profit $3.4M $5.3M $5M $1.8M $3.6M
Gross Profit Margin 58.89% 58.53% 59.53% 52.98% 58%
 
R&D Expenses $5.3M $4M $2.5M $2.5M $1.9M
Selling, General & Admin $8.2M $8.6M $9.7M $8.5M $11.9M
Other Inc / (Exp) -$3.7M -$1.2M $1.3M -$248K -$397K
Operating Expenses $13.5M $12.6M $12.2M $11M $13.9M
Operating Income -$10.1M -$7.3M -$7.3M -$9.2M -$10.2M
 
Net Interest Expenses -- -- -- $61K $120K
EBT. Incl. Unusual Items -$13.7M -$8.4M -$5.8M -$9.5M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.7M -$8.4M -- -- --
 
Minority Interest in Earnings -$199K -$196K -$178K -- --
Net Income to Common Excl Extra Items -$13.9M -$8.6M -$6M -$9.5M -$10.8M
 
Basic EPS (Cont. Ops) -$1.10 -$0.62 -$0.45 -$0.71 -$0.69
Diluted EPS (Cont. Ops) -$1.10 -$0.62 -$0.45 -$0.71 -$0.69
Weighted Average Basic Share $12.5M $13.8M $13.3M $13.4M $15.5M
Weighted Average Diluted Share $12.5M $13.8M $13.3M $13.4M $15.5M
 
EBITDA -$9.6M -$6.9M -$7.3M -$9.3M -$10.6M
EBIT -$10.1M -$7.3M -$7.3M -$9.3M -$10.6M
 
Revenue (Reported) $5.7M $9.1M $8.3M $3.4M $6.2M
Operating Income (Reported) -$10.1M -$7.3M -$7.3M -$9.2M -$10.2M
Operating Income (Adjusted) -$10.1M -$7.3M -$7.3M -$9.3M -$10.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.5M $33.5M $42.4M $28.9M $31.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.7M $14M $15.4M $12.1M $18.4M
Gross Profit $8.8M $19.5M $26.9M $16.9M $13M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.7M $13.2M $14.5M $9.8M $8.4M
Selling, General & Admin $30.4M $38.8M $38.9M $40.7M $44.8M
Other Inc / (Exp) -$18.5M $1.6M -$8.6M -$1.8M $1.3M
Operating Expenses $44.1M $51.9M $53.4M $45.4M $53.2M
Operating Income -$35.3M -$32.4M -$26.5M -$28.5M -$40.2M
 
Net Interest Expenses -- -- -- -- $391K
EBT. Incl. Unusual Items -$53M -$30.6M -$34.8M -$30M -$39.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2M -$81K --
Net Income to Company -$53M -$30.6M -- -- --
 
Minority Interest in Earnings -$767K -$809K -$739K -$501K --
Net Income to Common Excl Extra Items -$53.7M -$31.4M -$38.4M -$30.5M -$40.5M
 
Basic EPS (Cont. Ops) -$4.57 -$2.24 -$2.83 -$2.29 -$2.55
Diluted EPS (Cont. Ops) -$4.57 -$2.24 -$2.83 -$2.29 -$2.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$33.3M -$30.7M -$35.4M -$29.6M -$38.5M
EBIT -$35.3M -$32.4M -$37.4M -$29.6M -$38.5M
 
Revenue (Reported) $17.5M $33.5M $42.4M $28.9M $31.4M
Operating Income (Reported) -$35.3M -$32.4M -$26.5M -$28.5M -$40.2M
Operating Income (Adjusted) -$35.3M -$32.4M -$37.4M -$29.6M -$38.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.7M $9.1M $8.3M $3.4M $6.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $3.8M $3.4M $1.6M $2.6M
Gross Profit $3.4M $5.3M $5M $1.8M $3.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.3M $4M $2.5M $2.5M $1.9M
Selling, General & Admin $8.2M $8.6M $9.7M $8.5M $11.9M
Other Inc / (Exp) -$3.7M -$1.2M $1.3M -$248K -$397K
Operating Expenses $13.5M $12.6M $12.2M $11M $13.9M
Operating Income -$10.1M -$7.3M -$7.3M -$9.2M -$10.2M
 
Net Interest Expenses -- -- -- $61K $120K
EBT. Incl. Unusual Items -$13.7M -$8.4M -$5.8M -$9.5M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.7M -$8.4M -- -- --
 
Minority Interest in Earnings -$199K -$196K -$178K -- --
Net Income to Common Excl Extra Items -$13.9M -$8.6M -$6M -$9.5M -$10.8M
 
Basic EPS (Cont. Ops) -$1.10 -$0.62 -$0.45 -$0.71 -$0.69
Diluted EPS (Cont. Ops) -$1.10 -$0.62 -$0.45 -$0.71 -$0.69
Weighted Average Basic Share $12.5M $13.8M $13.3M $13.4M $15.5M
Weighted Average Diluted Share $12.5M $13.8M $13.3M $13.4M $15.5M
 
EBITDA -$9.6M -$6.9M -$7.3M -$9.3M -$10.6M
EBIT -$10.1M -$7.3M -$7.3M -$9.3M -$10.6M
 
Revenue (Reported) $5.7M $9.1M $8.3M $3.4M $6.2M
Operating Income (Reported) -$10.1M -$7.3M -$7.3M -$9.2M -$10.2M
Operating Income (Adjusted) -$10.1M -$7.3M -$7.3M -$9.3M -$10.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.1M $38.7M $47.1M $17.1M $13.5M
Short Term Investments $9.3M $9.9M $4.2M $13.7M $2.6M
Accounts Receivable, Net $4.6M $9.8M $13M $9.6M $15.3M
Inventory $1.4M $1.9M $6.1M $15.9M $5.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $1.7M $3M $2.6M $2.9M
Total Current Assets $74M $62M $73.4M $59.3M $39.6M
 
Property Plant And Equipment $10.8M $21.8M $13.2M $11.6M $11.4M
Long-Term Investments $29.4M $40.1M $7.5M $1.7M $1.7M
Goodwill -- -- -- -- --
Other Intangibles $13.2M $12.2M $1.1M $1.8M $238K
Other Long-Term Assets $299K $2.2M $1.1M $766K $587K
Total Assets $127.7M $138.3M $96.2M $75.3M $53.7M
 
Accounts Payable $3.3M $2.2M $3.3M $4.4M $2.7M
Accrued Expenses $49K $60K $648K $1.1M $1.3M
Current Portion Of Long-Term Debt $466K -- -- -- $18.4M
Current Portion Of Capital Lease Obligations $939K $1.1M $868K $728K $1.2M
Other Current Liabilities -- $519K -- -- --
Total Current Liabilities $8M $13.2M $17M $16.7M $36.5M
 
Long-Term Debt -- -- -- $18.9M --
Capital Leases -- -- -- -- --
Total Liabilities $24.2M $30.3M $29.3M $51.1M $51.8M
 
Common Stock $1.2M $1K $1K $1K $2K
Other Common Equity Adj $589K $2M -$703K -$1.2M -$1.8M
Common Equity $81.5M $84.5M $44.6M $24.2M $1.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22M $23.5M $22.4M -- --
Total Equity $103.6M $108M $66.9M $24.2M $1.9M
 
Total Liabilities and Equity $127.7M $138.3M $96.2M $75.3M $53.7M
Cash and Short Terms $66.4M $48.6M $51.3M $30.8M $16.1M
Total Debt $1.3M -- -- $18.9M $18.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $68.1M $29.3M $16.6M $12.2M $10.9M
Short Term Investments $10.9M $8.2M $27.7M $7.5M $1.8M
Accounts Receivable, Net $5.8M $10.1M $11.1M $5.9M $7.6M
Inventory $3M $3.7M $8.6M $15.4M $4.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $1.4M $2.6M $2M $2.7M
Total Current Assets $89M $52.7M $66.6M $43.2M $27.2M
 
Property Plant And Equipment $10.2M $23.4M $12.4M $10.8M $10.9M
Long-Term Investments $34.9M $40.3M $7.4M $1.7M $1.9M
Goodwill -- -- -- -- --
Other Intangibles $12.8M -- -- -- --
Other Long-Term Assets $1.2M $1.3M $1.1M $702K $590K
Total Assets $148.1M $129.6M $88.4M $58M $40.8M
 
Accounts Payable $5.7M $7.2M $2.8M $583K $1.2M
Accrued Expenses $2.2M $225K $10.5M $8M $14M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $989K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $13.9M $14M $8.5M $33.7M
 
Long-Term Debt -- -- -- $18.6M --
Capital Leases -- -- -- -- --
Total Liabilities $25.9M $30.8M $26.2M $42.5M $48.9M
 
Common Stock $1.4M $1.4M $1K $1K $2K
Other Common Equity Adj $485K $2.1M -$613K -$1.1M -$2.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22.2M $23.7M $22.6M -- --
Total Equity $122.2M $98.7M $62.2M $15.5M -$8.1M
 
Total Liabilities and Equity $148.1M $129.6M $88.4M $58M $40.8M
Cash and Short Terms $79.1M $37.5M $44.3M $19.7M $12.7M
Total Debt $2M -- -- $18.6M $18.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$47.5M -$35.8M -$40.3M -$26.3M -$39.3M
Depreciation & Amoritzation $2M $1.8M $2.4M $3.7M $2.3M
Stock-Based Compensation $7.8M $7.8M $7M $7.2M $1.3M
Change in Accounts Receivable -$3.4M -$5.2M -$3.2M $2.8M -$5.2M
Change in Inventories $3.2M -$551K -$4.2M -$9.7M $5.8M
Cash From Operations -$25.9M -$26.8M -$21.1M -$20M -$29.2M
 
Capital Expenditures $19.3M $15.5M $5.6M $2.2M $240K
Cash Acquisitions -- -- $31M -- -$1.4M
Cash From Investing -$20.7M -$20.7M $31.2M -$9.7M $11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M $709K $4M -- --
Long-Term Debt Repaid -- -$1.5M -$4M -- --
Repurchase of Common Stock -- -- -$3.3M -$278K --
Other Financing Activities -$2.8M -$2M -- -$738K -$1.7M
Cash From Financing $47.2M $29.6M -$3.3M -$907K $15.4M
 
Beginning Cash (CF) $53.6M $57.1M $38.7M $47.1M $17.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $548K -$17.9M $6.8M -$30.5M -$2.5M
Ending Cash (CF) $57.1M $38.7M $47.1M $17.1M $13.5M
 
Levered Free Cash Flow -$45.2M -$42.3M -$26.7M -$22.2M -$29.5M
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders -$9.3M -$12.3M -$14M -$5.4M -$19.3M
Depreciation & Amoritzation $476K $410K $475K $413K $890K
Stock-Based Compensation $2.6M $2M $2.1M $2.7M $1.4M
Change in Accounts Receivable -- $1.4M -$567K -$4.4M -$413K
Change in Inventories $147K -$2.1M -$636K -$180K -$365K
Cash From Operations -$15.1M -$4.8M -$8M -$7.6M -$843K
 
Capital Expenditures $2.3M $7.8M $7.3M $5.2M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$7.8M -$12.6M -$4.7M $18M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $783K -- --
Long-Term Debt Repaid -- -- -- -$1.1M -$3M
Repurchase of Common Stock -- -- -- -- -$267K
Other Financing Activities -$66K -$22K -$18K -- --
Cash From Financing $2.8M $2.2M $765K -$1.1M -$3.3M
 
Beginning Cash (CF) $98.9M $63.2M $74.6M $53.1M $29.2M
Foreign Exchange Rate Adjustment -$19K $827K $2.3M -$955K $4M
Additions / Reductions -$14.6M -$10.4M -$19.8M -$13.5M $13.8M
Ending Cash (CF) $84.2M $53.6M $57.1M $38.7M $47.1M
 
Levered Free Cash Flow -$17.5M -$12.6M -$15.3M -$12.9M -$4.3M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -$42.3M -$45.8M -$44.5M -$26.3M --
Depreciation & Amoritzation $2.2M $1.9M $1.9M $1.9M --
Stock-Based Compensation $7.9M $7.7M $7.2M $8.3M $1.4M
Change in Accounts Receivable -$2.6M -$1.4M -$1.3M -$7.1M --
Change in Inventories -$2.1M $1.7M -$1M -$4M --
Cash From Operations -$33.6M -$22.7M -$27.2M -$27.9M --
 
Capital Expenditures $8.5M $19.8M $17.6M $7.4M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.6M -$15.9M -$28.5M $8.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $466K $1.5M $4M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$3M --
Other Financing Activities $19.6M -$2.8M -$2M -- --
Cash From Financing $22.7M $48.5M $31.5M -$1.1M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.5M $9.9M -$24.3M -$20.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$42.1M -$42.5M -$44.8M -$35.3M --
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock