Financhill
Sell
32

CPHI Quote, Financials, Valuation and Earnings

Last price:
$1.81
Seasonality move :
-7.98%
Day range:
$1.70 - $1.88
52-week range:
$1.20 - $3.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.96x
P/B ratio:
0.87x
Volume:
47.4K
Avg. volume:
147.8K
1-year change:
-32.39%
Market cap:
$5.9M
Revenue:
$4.5M
EPS (TTM):
-$2.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.9M $9.6M $8.1M $7M $4.5M
Revenue Growth (YoY) -0.53% -11.27% -15.95% -13.49% -35.41%
 
Cost of Revenues $8.9M $9.3M $8.6M $7.3M $6.5M
Gross Profit $2M $349.3K -$493.9K -$281.1K -$2M
Gross Profit Margin 17.97% 3.62% -6.1% -4.01% -43.84%
 
R&D Expenses $378K $319K $185.9K $240.1K $283.9K
Selling, General & Admin $4M $3.1M $3M $2.2M $2.3M
Other Inc / (Exp) -$115.2K $255.2K $93.9K $15.8K -$5.7K
Operating Expenses $4.4M $3.5M $3.1M $2.5M $2.6M
Operating Income -$2.5M -$3.1M -$3.6M -$2.8M -$4.6M
 
Net Interest Expenses $288.5K $539K $423.9K $327K $147.5K
EBT. Incl. Unusual Items -$2.9M -$3.4M -$4M -$3.1M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$3.4M -$4M -$3.1M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$3.4M -$4M -$3.1M -$4.7M
 
Basic EPS (Cont. Ops) -$35.00 -$37.00 -$37.80 -$9.10 -$2.70
Diluted EPS (Cont. Ops) -$35.00 -$37.00 -$37.80 -$9.10 -$2.70
Weighted Average Basic Share $87.3K $92.3K $105.1K $338.4K $1.7M
Weighted Average Diluted Share $87.3K $92.3K $105.1K $338.4K $1.7M
 
EBITDA $106.9K $230.4K -$837.7K $8.4K -$2M
EBIT -$2.6M -$2.9M -$3.5M -$2.7M -$4.6M
 
Revenue (Reported) $10.9M $9.6M $8.1M $7M $4.5M
Operating Income (Reported) -$2.5M -$3.1M -$3.6M -$2.8M -$4.6M
Operating Income (Adjusted) -$2.6M -$2.9M -$3.5M -$2.7M -$4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4M $1.6M $2M $1.4M $1.1M
Revenue Growth (YoY) 33.7% -31.99% 22.21% -30.12% -17.05%
 
Cost of Revenues $2.1M $1.8M $1.8M $1.7M $1.3M
Gross Profit $272.7K -$169.5K $177.9K -$290K -$136.1K
Gross Profit Margin 11.56% -10.57% 9.08% -21.17% -11.97%
 
R&D Expenses $190.1K $54.1K $23K $31.5K $29.6K
Selling, General & Admin $787.3K $693.7K $562.4K $596.6K $594.3K
Other Inc / (Exp) $8.2K $5.5K -- -- --
Operating Expenses $977.4K $747.8K $575.4K $626K $622.6K
Operating Income -$704.7K -$917.2K -$397.5K -$916.1K -$758.6K
 
Net Interest Expenses $70.9K $117.8K $78.5K $39.8K $27K
EBT. Incl. Unusual Items -$767.3K -$1M -$476K -$955.9K -$785.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$767.3K -$1M -$476K -$955.9K -$785.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$767.3K -$1M -$476K -$955.9K -$785.6K
 
Basic EPS (Cont. Ops) -$10.00 -$11.00 -$2.90 -$0.72 -$0.24
Diluted EPS (Cont. Ops) -$10.00 -$11.00 -$2.90 -$0.72 -$0.24
Weighted Average Basic Share $91.2K $94.7K $161.6K $1.3M $3.3M
Weighted Average Diluted Share $91.2K $94.7K $161.6K $1.3M $3.3M
 
EBITDA $4.1K -$191.5K $283.4K -$179.9K -$428.2K
EBIT -$696.1K -$905.1K -$396.5K -$913.7K -$757.5K
 
Revenue (Reported) $2.4M $1.6M $2M $1.4M $1.1M
Operating Income (Reported) -$704.7K -$917.2K -$397.5K -$916.1K -$758.6K
Operating Income (Adjusted) -$696.1K -$905.1K -$396.5K -$913.7K -$757.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.5M $8.9M $8.5M $6.4M $4.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4M $9M $8.6M $7.2M $6.1M
Gross Profit $2M -$92.9K -$146.5K -$749K -$1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $519.2K $182.9K $154.8K $248.5K $282.1K
Selling, General & Admin $4.1M $3.1M $2.8M $2.3M $2.3M
Other Inc / (Exp) -$76.7K $252.5K $88.3K -- --
Operating Expenses $4.6M $3.2M $3M $2.5M $2.6M
Operating Income -$2.6M -$3.3M -$3.1M -$3.3M -$4.4M
 
Net Interest Expenses $297.7K $585.9K $384.6K $288.3K $134.6K
EBT. Incl. Unusual Items -$3M -$3.7M -$3.4M -$3.6M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -$3.7M -$3.4M -$3.6M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$3.7M -$3.4M -$3.6M -$4.6M
 
Basic EPS (Cont. Ops) -$34.85 -$43.00 -$29.70 -$8.28 -$2.14
Diluted EPS (Cont. Ops) -$34.85 -$43.00 -$29.70 -$8.28 -$2.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54K $34.7K -$362.8K -$454.9K -$2.2M
EBIT -$2.7M -$3.1M -$3M -$3.3M -$4.4M
 
Revenue (Reported) $11.5M $8.9M $8.5M $6.4M $4.3M
Operating Income (Reported) -$2.6M -$3.3M -$3.1M -$3.3M -$4.4M
Operating Income (Adjusted) -$2.7M -$3.1M -$3M -$3.3M -$4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4M $1.6M $2M $1.4M $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $1.8M $1.8M $1.7M $1.3M
Gross Profit $272.7K -$169.5K $177.9K -$290K -$136.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $190.1K $54.1K $23K $31.5K $29.6K
Selling, General & Admin $787.3K $693.7K $562.4K $596.6K $594.3K
Other Inc / (Exp) $8.2K $5.5K -- -- --
Operating Expenses $977.4K $747.8K $575.4K $626K $622.6K
Operating Income -$704.7K -$917.2K -$397.5K -$916.1K -$758.6K
 
Net Interest Expenses $70.9K $117.8K $78.5K $39.8K $27K
EBT. Incl. Unusual Items -$767.3K -$1M -$476K -$955.9K -$785.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$767.3K -$1M -$476K -$955.9K -$785.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$767.3K -$1M -$476K -$955.9K -$785.6K
 
Basic EPS (Cont. Ops) -$10.00 -$11.00 -$2.90 -$0.72 -$0.24
Diluted EPS (Cont. Ops) -$10.00 -$11.00 -$2.90 -$0.72 -$0.24
Weighted Average Basic Share $91.2K $94.7K $161.6K $1.3M $3.3M
Weighted Average Diluted Share $91.2K $94.7K $161.6K $1.3M $3.3M
 
EBITDA $4.1K -$191.5K $283.4K -$179.9K -$428.2K
EBIT -$696.1K -$905.1K -$396.5K -$913.7K -$757.5K
 
Revenue (Reported) $2.4M $1.6M $2M $1.4M $1.1M
Operating Income (Reported) -$704.7K -$917.2K -$397.5K -$916.1K -$758.6K
Operating Income (Adjusted) -$696.1K -$905.1K -$396.5K -$913.7K -$757.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $957.7K $4.9M $2M $1.4M $626.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $501.9K $714.5K $421.5K $504.5K $232.1K
Inventory $3.7M $3.3M $2.9M $3.7M $2.3M
Prepaid Expenses $75.9K $59.3K $522.3K $112.3K $96.3K
Other Current Assets -- -- -- -- --
Total Current Assets $5.3M $9.1M $6M $6M $3.3M
 
Property Plant And Equipment $15.2M $13M $9.6M $6.8M $4.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $613.8K $589.6K $2.2M $3.7M $7.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $21.1M $22.6M $17.8M $16.5M $14.9M
 
Accounts Payable $1.2M $926.8K $667.1K $966.4K $225.1K
Accrued Expenses $177.4K $298.5K $404.8K $298.8K $247.2K
Current Portion Of Long-Term Debt $4.2M $7.1M $8.7M $3.1M $2.2M
Current Portion Of Capital Lease Obligations $52.1K $85.3K $40.5K $77.7K $39.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.4M $10.5M $12.7M $6.8M $5M
 
Long-Term Debt $904.2K $5.3M -- $1.4M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $13.1M $16.6M $13.5M $9M $7.1M
 
Common Stock $45.6K $47.3K $1.5K $10.6K $32.6K
Other Common Equity Adj $12.3M $12.6M $11.6M $11.5M $11.3M
Common Equity $8M $6M $4.3M $7.5M $7.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8M $6M $4.3M $7.5M $7.7M
 
Total Liabilities and Equity $21.1M $22.6M $17.8M $16.5M $14.9M
Cash and Short Terms $957.7K $4.9M $2M $1.4M $626.9K
Total Debt $7.4M $12.4M $8.7M $4.5M $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $534.5K $3.7M $1.2M $838.9K $412.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $545.1K $418.7K $549.1K $358.8K $328.9K
Inventory $3.7M $3.9M $3.8M $3.7M $2M
Prepaid Expenses $72.1K $72.3K $462.4K $215.3K $91.3K
Other Current Assets -- -- -- -- --
Total Current Assets $4.9M $8.2M $6.1M $5.1M $2.9M
 
Property Plant And Equipment $14.4M $12.3M $9M $6.2M $4.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $600.1K $582.5K $2.2M $4.9M $7M
Other Long-Term Assets -- -- -- -- --
Total Assets $19.8M $21M $17.4M $16.2M $14.2M
 
Accounts Payable $1.1M $927.4K $848.9K $647.8K $548.3K
Accrued Expenses $201.8K $138.2K $113.8K $114.6K $195.3K
Current Portion Of Long-Term Debt $6.3M $6.9M $5.6M $2.7M $2.1M
Current Portion Of Capital Lease Obligations $26.7K $86.7K $20.6K $78.3K $19.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11M $9.9M $11.9M $5.7M $5.1M
 
Long-Term Debt $852.2K $5M -- $1.4M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $12.7M $15.7M $12.7M $7.9M $7.2M
 
Common Stock $45.6K $48.3K $84.5K $14.8K $3.3K
Other Common Equity Adj $12.3M $12.6M $11.8M $11.4M $11.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.2M $5.3M $4.7M $8.3M $7M
 
Total Liabilities and Equity $19.8M $21M $17.4M $16.2M $14.2M
Cash and Short Terms $534.5K $3.7M $1.2M $838.9K $412.7K
Total Debt $7.2M $11.8M $8.6M $4.1M $3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.9M -$3.4M -$4M -$3.1M -$4.7M
Depreciation & Amoritzation $2.7M $3.1M $2.7M $2.8M $2.6M
Stock-Based Compensation -- $15.2K $78.3K -- --
Change in Accounts Receivable -$613.7K -$545.5K -$170.2K -$938K -$197.7K
Change in Inventories $807.6K $1M $689.1K -$17.1K $1.6M
Cash From Operations -$42.3K -$249.8K -$409.6K -$699.7K -$466.4K
 
Capital Expenditures $867.3K $438.1K $402K $11.5K $291.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$867.3K -$438.1K -$402K -$11.5K -$291.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1M $10M $593.9K $1.6M $520.1K
Long-Term Debt Repaid -$2.4M -$5.4M -$2.1M -$1.5M -$492.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$223K -- --
Cash From Financing $624.2K $4.6M -$1.8M $73.2K $27.4K
 
Beginning Cash (CF) $1.2M $957.7K $4.9M $2M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$285.4K $3.9M -$2.6M -$638.1K -$730.7K
Ending Cash (CF) $957.7K $4.9M $2M $1.4M $626.9K
 
Levered Free Cash Flow -$909.6K -$687.9K -$811.5K -$711.2K -$758.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$767.3K -$1M -$476K -$955.9K -$785.6K
Depreciation & Amoritzation $700.2K $713.6K $679.9K $733.8K $329.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$275.8K $258.1K -$434.3K $120.4K -$164.7K
Change in Inventories $211.4K -$447.8K -$552.7K $138.1K $156.6K
Cash From Operations -$276.9K -$879.4K -$1.5M -$585.2K -$57.8K
 
Capital Expenditures -- $1.4K -- -- $81K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.4K $56K -- -$81K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $306.7K $7.7K $518.2K -- --
Long-Term Debt Repaid -$451.9K -$283.5K -- -- -$76.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $6.9K $6.8K
Cash From Financing -$145.2K -$275.8K $518.2K $6.9K -$70K
 
Beginning Cash (CF) $957.7K $4.9M $2M $1.4M $626.9K
Foreign Exchange Rate Adjustment -$1K $12.4K $31K -$6.7K -$5.4K
Additions / Reductions -$422.1K -$1.2M -$894K -$578.3K -$208.8K
Ending Cash (CF) $534.5K $3.7M $1.2M $838.9K $412.7K
 
Levered Free Cash Flow -$276.9K -$880.8K -$1.5M -$585.2K -$138.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3M -$3.7M -$3.4M -$3.6M -$4.6M
Depreciation & Amoritzation $2.7M $3.1M $2.7M $2.8M $2.2M
Stock-Based Compensation -- $15.2K -- -- --
Change in Accounts Receivable -$548.3K -$11.6K -$862.6K -$383.3K -$482.7K
Change in Inventories $1M $352.8K $584.2K $673.7K $1.6M
Cash From Operations -$75K -$852.4K -$998.3K $183.4K $61K
 
Capital Expenditures $519.5K $439.4K $400.6K $11.5K $372.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$519.5K -$439.4K -$344.6K -$67.5K -$372.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.3M $9.7M $1.1M $1.1M --
Long-Term Debt Repaid -$2.7M -$5.2M -- -$1.5M -$569.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $586K $4.5M -$976K -$438.2K -$49.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.5K $3.2M -$2.3M -$322.3K -$361.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$594.5K -$1.3M -$1.4M $171.9K -$311.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$767.3K -$1M -$476K -$955.9K -$785.6K
Depreciation & Amoritzation $700.2K $713.6K $679.9K $733.8K $329.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$275.8K $258.1K -$434.3K $120.4K -$164.7K
Change in Inventories $211.4K -$447.8K -$552.7K $138.1K $156.6K
Cash From Operations -$276.9K -$879.4K -$1.5M -$585.2K -$57.8K
 
Capital Expenditures -- $1.4K -- -- $81K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.4K $56K -- -$81K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $306.7K $7.7K $518.2K -- --
Long-Term Debt Repaid -$451.9K -$283.5K -- -- -$76.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $6.9K $6.8K
Cash From Financing -$145.2K -$275.8K $518.2K $6.9K -$70K
 
Beginning Cash (CF) $957.7K $4.9M $2M $1.4M $626.9K
Foreign Exchange Rate Adjustment -$1K $12.4K $31K -$6.7K -$5.4K
Additions / Reductions -$422.1K -$1.2M -$894K -$578.3K -$208.8K
Ending Cash (CF) $534.5K $3.7M $1.2M $838.9K $412.7K
 
Levered Free Cash Flow -$276.9K -$880.8K -$1.5M -$585.2K -$138.8K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock