Financhill
Sell
44

BEEM Quote, Financials, Valuation and Earnings

Last price:
$2.83
Seasonality move :
-4.5%
Day range:
$1.81 - $2.07
52-week range:
$1.33 - $6.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.74x
P/B ratio:
1.19x
Volume:
585.8K
Avg. volume:
969.4K
1-year change:
-68.85%
Market cap:
$31.6M
Revenue:
$49.3M
EPS (TTM):
-$1.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2M $9M $22M $67.4M $49.3M
Revenue Growth (YoY) 21.5% 44.95% 144.34% 206.22% -26.75%
 
Cost of Revenues $6.9M $10M $23.7M $66.1M $42M
Gross Profit -$711K -$972K -$1.7M $1.2M $7.3M
Gross Profit Margin -11.45% -10.8% -7.58% 1.79% 14.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$36K $110K
Operating Expenses $4.5M $5.6M $18M $17.5M $19M
Operating Income -$5.2M -$6.6M -$19.7M -$16.3M -$11.7M
 
Net Interest Expenses $400 -- -- -- --
EBT. Incl. Unusual Items -$5.2M -$6.6M -$19.7M -$16M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9K $1K $2K $12K -$94K
Net Income to Company -$5.2M -$6.6M -$19.7M -$16.1M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$6.6M -$19.7M -$16.1M -$11.3M
 
Basic EPS (Cont. Ops) -$0.84 -$0.74 -$1.99 -$1.30 -$0.77
Diluted EPS (Cont. Ops) -$0.84 -$0.74 -$1.99 -$1.30 -$0.77
Weighted Average Basic Share $6.2M $8.9M $9.9M $12.3M $14.6M
Weighted Average Diluted Share $6.2M $8.9M $9.9M $12.3M $14.6M
 
EBITDA -$5.2M -$6.5M -$18.6M -$13.6M -$6.9M
EBIT -$5.2M -$6.6M -$19.7M -$16M -$11.3M
 
Revenue (Reported) $6.2M $9M $22M $67.4M $49.3M
Operating Income (Reported) -$5.2M -$6.6M -$19.7M -$16.3M -$11.7M
Operating Income (Adjusted) -$5.2M -$6.6M -$19.7M -$16M -$11.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4M $3.8M $13M $14.6M $6.3M
Revenue Growth (YoY) 4.17% 174.78% 245.36% 11.83% -56.57%
 
Cost of Revenues $1.5M $4.1M $13M $13.1M $5.8M
Gross Profit -$149K -$305K $5K $1.5M $501K
Gross Profit Margin -10.86% -8.09% 0.04% 10.16% 7.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $2K $10K -$56K -$10.8M
Operating Expenses $1.1M $2M $3.8M $4.5M $5.3M
Operating Income -$1.3M -$2.3M -$3.8M -$3M -$4.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.3M -$2.3M -$3.8M -$3M -$15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1K -- --
Net Income to Company -$1.3M -$2.3M -$3.8M -$3M -$15.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$2.3M -$3.8M -$3M -$15.5M
 
Basic EPS (Cont. Ops) -$0.14 -$0.24 -$0.38 -$0.21 -$1.04
Diluted EPS (Cont. Ops) -$0.14 -$0.24 -$0.38 -$0.21 -$1.04
Weighted Average Basic Share $8.8M $9.3M $10.2M $14.4M $15M
Weighted Average Diluted Share $8.8M $9.3M $10.2M $14.4M $15M
 
EBITDA -$1.2M -$2.1M -$3.5M -$2.1M -$14.5M
EBIT -$1.3M -$2.3M -$3.8M -$3M -$15.5M
 
Revenue (Reported) $1.4M $3.8M $13M $14.6M $6.3M
Operating Income (Reported) -$1.3M -$2.3M -$3.8M -$3M -$4.8M
Operating Income (Adjusted) -$1.3M -$2.3M -$3.8M -$3M -$15.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.3M $11.4M $31.2M $68.9M $41.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1M $12.5M $32.6M $66.2M $34.8M
Gross Profit -$820.3K -$1.1M -$1.4M $2.7M $6.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $2K $10K -$102K -$10.6M
Operating Expenses $4.7M $6.5M $19.9M $18.1M $19.7M
Operating Income -$5.5M -$7.6M -$21.3M -$15.5M -$13.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.5M -$7.6M -$21.2M -$15.3M -$23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K $3K $11K --
Net Income to Company -$5.5M -$7.6M -$21.2M -$15.3M -$23.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$7.6M -$21.2M -$15.3M -$23.8M
 
Basic EPS (Cont. Ops) -$0.81 -$0.83 -$2.10 -$1.30 -$1.60
Diluted EPS (Cont. Ops) -$0.81 -$0.83 -$2.10 -$1.30 -$1.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.5M -$7.3M -$20M -$12.1M -$19.4M
EBIT -$5.5M -$7.6M -$21.2M -$15.2M -$23.8M
 
Revenue (Reported) $6.3M $11.4M $31.2M $68.9M $41.1M
Operating Income (Reported) -$5.5M -$7.6M -$21.3M -$15.5M -$13.4M
Operating Income (Adjusted) -$5.5M -$7.6M -$21.2M -$15.2M -$23.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4M $3.8M $13M $14.6M $6.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $4.1M $13M $13.1M $5.8M
Gross Profit -$149K -$305K $5K $1.5M $501K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $2K $10K -$56K -$10.8M
Operating Expenses $1.1M $2M $3.8M $4.5M $5.3M
Operating Income -$1.3M -$2.3M -$3.8M -$3M -$4.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.3M -$2.3M -$3.8M -$3M -$15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1K -- --
Net Income to Company -$1.3M -$2.3M -$3.8M -$3M -$15.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$2.3M -$3.8M -$3M -$15.5M
 
Basic EPS (Cont. Ops) -$0.14 -$0.24 -$0.38 -$0.21 -$1.04
Diluted EPS (Cont. Ops) -$0.14 -$0.24 -$0.38 -$0.21 -$1.04
Weighted Average Basic Share $8.8M $9.3M $10.2M $14.4M $15M
Weighted Average Diluted Share $8.8M $9.3M $10.2M $14.4M $15M
 
EBITDA -$1.2M -$2.1M -$3.5M -$2.1M -$14.5M
EBIT -$1.3M -$2.3M -$3.8M -$3M -$15.5M
 
Revenue (Reported) $1.4M $3.8M $13M $14.6M $6.3M
Operating Income (Reported) -$1.3M -$2.3M -$3.8M -$3M -$4.8M
Operating Income (Adjusted) -$1.3M -$2.3M -$3.8M -$3M -$15.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.7M $21.9M $1.7M $10.4M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $3.8M $4.4M $15.9M $8M
Inventory $1.1M $1.6M $12.2M $11.9M $12.3M
Prepaid Expenses $116.4K $153K $1.2M $2.3M $2M
Other Current Assets -- -- $42K $31K $224K
Total Current Assets $29.9M $27.6M $19.9M $40.7M $27.1M
 
Property Plant And Equipment $2.7M $2.7M $3.2M $17.5M $15.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $4.6M $10.3M $10.6M
Other Intangibles $293.8K $359K $9.9M $9.1M $8M
Other Long-Term Assets -- -- -- -- --
Total Assets $32.9M $30.7M $37.7M $77.6M $61.5M
 
Accounts Payable $727.9K $1.6M $2.9M $9.7M $9M
Accrued Expenses $185.8K $489K $1.5M $2.5M $2.2M
Current Portion Of Long-Term Debt -- -- -- $40K $63K
Current Portion Of Capital Lease Obligations $521K $468K $628K $615K $696K
Other Current Liabilities -- -- $6.8M -- $93K
Total Current Liabilities $1.8M $3M $13.2M $16.9M $13.3M
 
Long-Term Debt -- -- -- $160K $199K
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4.7M $14.5M $28.1M $20.2M
 
Common Stock $8.5K $9K $10K $14K $15K
Other Common Equity Adj -- -- -- $624K -$1.2M
Common Equity $29.2M $26M $23.2M $49.5M $41.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.2M $26M $23.2M $49.5M $41.3M
 
Total Liabilities and Equity $32.9M $30.7M $37.7M $77.6M $61.5M
Cash and Short Terms $26.7M $21.9M $1.7M $10.4M $4.6M
Total Debt -- -- -- $200K $262K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $28.2M $19.2M $990K $5M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $2.6M $6.9M $20.1M $7.1M
Inventory $1.6M $4.4M $12.7M $11.5M $11.8M
Prepaid Expenses -- $1.7M $2.7M -- $2.1M
Other Current Assets $141.1K $26K $130K $2.2M $77K
Total Current Assets $31.5M $28M $23.5M $38.8M $23.6M
 
Property Plant And Equipment $2.6M $3.2M $3.2M $17.8M $15.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $4.6M $4.6M $10.2M --
Other Intangibles $308.3K $10.7M $9.7M $8.8M $7.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $34.5M $46.5M $41M $75.7M $46.8M
 
Accounts Payable $895.1K $2M $7.1M $10.8M $8.3M
Accrued Expenses $303.4K $820K $2.3M $3.6M $2.1M
Current Portion Of Long-Term Debt -- -- -- $45K $64K
Current Portion Of Capital Lease Obligations $420.5K $611K $613K $851K $539K
Other Current Liabilities -- $876K $6.8M $4.3M $93K
Total Current Liabilities $2M $6.1M $17.9M $21M $12.9M
 
Long-Term Debt -- -- -- $178K $182K
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $8.2M $19.1M $28.8M $20.1M
 
Common Stock $8.9K $10K $10K $14K $15K
Other Common Equity Adj -- -- -- $295K -$695K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.5M $38.3M $21.9M $46.9M $26.7M
 
Total Liabilities and Equity $34.5M $46.5M $41M $75.7M $46.8M
Cash and Short Terms $28.2M $19.2M $990K $5M $2.5M
Total Debt -- -- -- $223K $246K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.2M -$6.6M -$19.7M -$16.1M -$11.3M
Depreciation & Amoritzation $21K $125K $1.1M $2.5M $4.4M
Stock-Based Compensation $1.2M $1.2M $2.4M $2.7M $3.6M
Change in Accounts Receivable -$1M -$2M -$602K -$9.5M $8.2M
Change in Inventories $1.1M -$486K -$8.2M $2.6M -$201K
Cash From Operations -$4.1M -$6.4M -$18.1M -$13.3M -$2.2M
 
Capital Expenditures $358.9K $582K $1M $1.1M $828K
Cash Acquisitions -- -- -$811K -$4.7M -$513K
Cash From Investing -$358.9K -$582K -$1.8M -$5.7M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $339.3K -- -- -- --
Long-Term Debt Repaid -$348.6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$630K -$843K -- -$164K
Cash From Financing $27.4M $2.2M -$342K $27.7M $1.2M
 
Beginning Cash (CF) $3.8M $26.7M $21.9M $1.7M $10.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M -$4.8M -$20.3M $8.7M -$5M
Ending Cash (CF) $26.7M $21.9M $1.7M $10.4M $4.6M
 
Levered Free Cash Flow -$4.5M -$7M -$19.1M -$14.4M -$3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.3M -$2.3M -$3.8M -$3M -$15.5M
Depreciation & Amoritzation $20K $193K $332K $966K $985K
Stock-Based Compensation $191K $201K $528K $554K $521K
Change in Accounts Receivable $203K $1.2M -$2.5M -$3.9M $730K
Change in Inventories -$454K -$632K -$414K $425K $595K
Cash From Operations -$856K -$1.9M -$619K -$3M -$1.8M
 
Capital Expenditures $56K $143K $330K $104K $70K
Cash Acquisitions -- -$811K -- -- --
Cash From Investing -$56K -$954K -$330K -$2.8M -$70K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $25K --
Long-Term Debt Repaid -- -- -- -- -$15K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47K -- -- -- --
Cash From Financing $2.4M $88K $258K $277K -$15K
 
Beginning Cash (CF) $26.7M $21.9M $1.7M $10.4M $4.6M
Foreign Exchange Rate Adjustment -- -- -- $135K -$223K
Additions / Reductions $1.5M -$2.8M -$691K -$5.6M -$1.8M
Ending Cash (CF) $28.2M $19.2M $990K $5M $2.5M
 
Levered Free Cash Flow -$912K -$2.1M -$949K -$3.1M -$1.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.5M -$7.6M -$21.2M -$15.3M -$23.8M
Depreciation & Amoritzation $44.4K $298K $1.3M $3.1M $4.4M
Stock-Based Compensation $1.3M $1.2M $2.8M $2.7M $3.6M
Change in Accounts Receivable -$604.9K -$1.1M -$4.2M -$10.9M $12.8M
Change in Inventories $1.2M -$664K -$8M $3.4M -$31K
Cash From Operations -$3.4M -$7.5M -$16.8M -$15.7M -$927K
 
Capital Expenditures $271.4K $669K $1.2M $831K $794K
Cash Acquisitions -- -$811K -- -$4.7M -$513K
Cash From Investing -$271.4K -$1.5M -$1.2M -$8.2M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $339.3K -- -- -- -$25K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -- -- -- --
Cash From Financing $29.5M -$99K -$172K $27.7M $911K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.8M -$9M -$18.2M $3.8M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.7M -$8.1M -$18M -$16.5M -$1.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.3M -$2.3M -$3.8M -$3M -$15.5M
Depreciation & Amoritzation $20K $193K $332K $966K $985K
Stock-Based Compensation $191K $201K $528K $554K $521K
Change in Accounts Receivable $203K $1.2M -$2.5M -$3.9M $730K
Change in Inventories -$454K -$632K -$414K $425K $595K
Cash From Operations -$856K -$1.9M -$619K -$3M -$1.8M
 
Capital Expenditures $56K $143K $330K $104K $70K
Cash Acquisitions -- -$811K -- -- --
Cash From Investing -$56K -$954K -$330K -$2.8M -$70K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $25K --
Long-Term Debt Repaid -- -- -- -- -$15K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47K -- -- -- --
Cash From Financing $2.4M $88K $258K $277K -$15K
 
Beginning Cash (CF) $26.7M $21.9M $1.7M $10.4M $4.6M
Foreign Exchange Rate Adjustment -- -- -- $135K -$223K
Additions / Reductions $1.5M -$2.8M -$691K -$5.6M -$1.8M
Ending Cash (CF) $28.2M $19.2M $990K $5M $2.5M
 
Levered Free Cash Flow -$912K -$2.1M -$949K -$3.1M -$1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock