Financhill
Buy
54

AVDX Quote, Financials, Valuation and Earnings

Last price:
$9.84
Seasonality move :
-11.2%
Day range:
$9.83 - $9.85
52-week range:
$6.61 - $12.93
Dividend yield:
0%
P/E ratio:
4,746.74x
P/S ratio:
4.64x
P/B ratio:
2.99x
Volume:
1.4M
Avg. volume:
2.8M
1-year change:
-22.15%
Market cap:
$2B
Revenue:
$438.9M
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $185.9M $248.4M $316.4M $380.7M $438.9M
Revenue Growth (YoY) 24.3% 33.61% 27.35% 20.35% 15.29%
 
Cost of Revenues $83.8M $100.1M $117.9M $121.3M $121.8M
Gross Profit $102.2M $148.3M $198.5M $259.4M $317.2M
Gross Profit Margin 54.95% 59.71% 62.74% 68.14% 72.26%
 
R&D Expenses $44.5M $65.1M $83.9M $97.6M $101.1M
Selling, General & Admin $104.3M $159.8M $169.1M $179.4M $182.1M
Other Inc / (Exp) -$8.5M -$77.5M -- -- -$286K
Operating Expenses $176.3M $255.6M $285.9M $312.9M $319.4M
Operating Income -$74.1M -$107.3M -$87.4M -$53.5M -$2.3M
 
Net Interest Expenses $18.4M $19.4M $13.6M -- --
EBT. Incl. Unusual Items -$101M -$204.3M -$101M -$46.1M $9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $234K -$4.7M $321K $1.2M $921K
Net Income to Company -$101.2M -$199.6M -$101.3M -$47.3M $8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$101.2M -$199.6M -$101.3M -$47.3M $8.1M
 
Basic EPS (Cont. Ops) -$0.99 -$2.64 -$0.51 -$0.23 $0.04
Diluted EPS (Cont. Ops) -$0.99 -$2.64 -$0.51 -$0.23 $0.04
Weighted Average Basic Share $168.1M $85.1M $198M $201.9M $206.1M
Weighted Average Diluted Share $168.1M $85.1M $198M $201.9M $209.2M
 
EBITDA -$53.4M -$153.5M -$47.4M $3.3M $56.7M
EBIT -$80.9M -$184.2M -$80.2M -$32.6M $20.4M
 
Revenue (Reported) $185.9M $248.4M $316.4M $380.7M $438.9M
Operating Income (Reported) -$74.1M -$107.3M -$87.4M -$53.5M -$2.3M
Operating Income (Adjusted) -$80.9M -$184.2M -$80.2M -$32.6M $20.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55.2M $71.2M $86.8M $105.6M $107.9M
Revenue Growth (YoY) -- 28.96% 21.94% 21.63% 2.22%
 
Cost of Revenues $22.5M $27.8M $29.5M $30.3M $30.8M
Gross Profit $32.7M $43.4M $57.3M $75.3M $77.2M
Gross Profit Margin 59.18% 60.95% 66.05% 71.28% 71.48%
 
R&D Expenses $13.9M $20.1M $23.1M $25.9M $25.4M
Selling, General & Admin $27.7M $35.9M $42.8M $44M $51.5M
Other Inc / (Exp) -$49.1M -- -- -$162K --
Operating Expenses $48.7M $63.7M $74.5M $79.2M $85.5M
Operating Income -$16M -$20.3M -$17.1M -$3.9M -$8.4M
 
Net Interest Expenses $4.9M $4.8M -- -- --
EBT. Incl. Unusual Items -$70M -$25.1M -$15.9M -$884K -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68K $69K $70K $125K $1.1M
Net Income to Company -$70M -$25.1M -$16M -$1M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70M -$25.1M -$16M -$1M -$7.3M
 
Basic EPS (Cont. Ops) -$0.44 -$0.13 -$0.08 -- -$0.04
Diluted EPS (Cont. Ops) -$0.44 -$0.13 -$0.08 -- -$0.04
Weighted Average Basic Share $168.1M $197M $199.9M $204.9M $205M
Weighted Average Diluted Share $168.1M $197M $199.9M $204.9M $205M
 
EBITDA -$57.9M -$12.4M -$4M $11.8M $4.5M
EBIT -$64.9M -$20.1M -$12.6M $2.5M -$4.2M
 
Revenue (Reported) $55.2M $71.2M $86.8M $105.6M $107.9M
Operating Income (Reported) -$16M -$20.3M -$17.1M -$3.9M -$8.4M
Operating Income (Adjusted) -$64.9M -$20.1M -$12.6M $2.5M -$4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $264.4M $332M $399.5M $441.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $105.4M $119.5M $122.2M $122.2M
Gross Profit -- $159M $212.4M $277.3M $319M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $71.3M $87M $100.3M $100.6M
Selling, General & Admin -- $168M $176M $180.7M $189.5M
Other Inc / (Exp) -$50M -$28.5M -- -$162K -$124K
Operating Expenses -- $270.7M $296.6M $317.7M $325.7M
Operating Income -- -$111.6M -$84.2M -$40.3M -$6.7M
 
Net Interest Expenses $14.3M $19.3M $7.6M -- --
EBT. Incl. Unusual Items -- -$159.4M -$91.8M -$31.1M $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$4.7M $322K $1.3M $1.9M
Net Income to Company -- -$154.8M -$92.1M -$32.3M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$154.8M -$92.1M -$32.3M $1.8M
 
Basic EPS (Cont. Ops) -- -$0.95 -$0.47 -$0.15 $0.00
Diluted EPS (Cont. Ops) -- -$0.95 -$0.47 -$0.15 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$108M -$39M $19.1M $49.4M
EBIT -- -$139.4M -$72.7M -$17.6M $13.7M
 
Revenue (Reported) -- $264.4M $332M $399.5M $441.3M
Operating Income (Reported) -- -$111.6M -$84.2M -$40.3M -$6.7M
Operating Income (Adjusted) -- -$139.4M -$72.7M -$17.6M $13.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55.2M $71.2M $86.8M $105.6M $107.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.5M $27.8M $29.5M $30.3M $30.8M
Gross Profit $32.7M $43.4M $57.3M $75.3M $77.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.9M $20.1M $23.1M $25.9M $25.4M
Selling, General & Admin $27.7M $35.9M $42.8M $44M $51.5M
Other Inc / (Exp) -$49.1M -- -- -$162K --
Operating Expenses $48.7M $63.7M $74.5M $79.2M $85.5M
Operating Income -$16M -$20.3M -$17.1M -$3.9M -$8.4M
 
Net Interest Expenses $4.9M $4.8M -- -- --
EBT. Incl. Unusual Items -$70M -$25.1M -$15.9M -$884K -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68K $69K $70K $125K $1.1M
Net Income to Company -$70M -$25.1M -$16M -$1M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70M -$25.1M -$16M -$1M -$7.3M
 
Basic EPS (Cont. Ops) -$0.44 -$0.13 -$0.08 -- -$0.04
Diluted EPS (Cont. Ops) -$0.44 -$0.13 -$0.08 -- -$0.04
Weighted Average Basic Share $168.1M $197M $199.9M $204.9M $205M
Weighted Average Diluted Share $168.1M $197M $199.9M $204.9M $205M
 
EBITDA -$57.9M -$12.4M -$4M $11.8M $4.5M
EBIT -$64.9M -$20.1M -$12.6M $2.5M -$4.2M
 
Revenue (Reported) $55.2M $71.2M $86.8M $105.6M $107.9M
Operating Income (Reported) -$16M -$20.3M -$17.1M -$3.9M -$8.4M
Operating Income (Adjusted) -$64.9M -$20.1M -$12.6M $2.5M -$4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $252.5M $562.8M $350.6M $407M $355.6M
Short Term Investments -- -- $111M $44.6M $33.7M
Accounts Receivable, Net $24.8M $31M $39.7M $46.7M $51.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.6M $10.2M $12.6M $12.1M $15.3M
Total Current Assets $432.3M $1.9B $1.8B $2.1B $1.7B
 
Property Plant And Equipment $90M $109.5M $106.2M $102.6M $97.6M
Long-Term Investments -- -- -- -- --
Goodwill $105.7M $165.9M $165.9M $165.9M $165.9M
Other Intangibles $72.4M $100.5M $98.7M $84.8M $71.1M
Other Long-Term Assets $1.9M $4.3M $5.2M $4M $6.3M
Total Assets $726.5M $2.3B $2.2B $2.5B $2.1B
 
Accounts Payable $25.4M $17.1M $13.5M $16.8M $15.5M
Accrued Expenses $40.5M $56.1M $73.5M $56.4M $46.8M
Current Portion Of Long-Term Debt $1M $4.8M $6.4M $6.4M $4.8M
Current Portion Of Capital Lease Obligations $2.2M $1.7M $1.9M $1.8M $1.3M
Other Current Liabilities $137.6M $1.2B $1.3B $1.6B $1.3B
Total Current Liabilities $213.1M $1.3B $1.4B $1.7B $1.3B
 
Long-Term Debt $98.4M $119.9M $75.9M $69.8M $4.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.5B $1.6B $1.8B $1.4B
 
Common Stock $50K $197K $199K $204K $204K
Other Common Equity Adj -- -- -- -- --
Common Equity -$511.1M $723.1M $657.4M $656.4M $671.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$511.1M $723.1M $657.4M $656.4M $671.8M
 
Total Liabilities and Equity $726.5M $2.3B $2.2B $2.5B $2.1B
Cash and Short Terms $252.5M $562.8M $461.5M $451.6M $389.3M
Total Debt $99.4M $124.7M $82.3M $76.2M $9.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $294.9M $368.2M $343.7M $307.3M
Short Term Investments -- $228.7M $63.5M $99.9M $82M
Accounts Receivable, Net -- $34.2M $43.1M $48.9M $53.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $13.8M $15.1M $15.3M $17.4M
Total Current Assets -- $1.5B $1.6B $1.7B $1.6B
 
Property Plant And Equipment -- $111.5M $105.3M $101.7M $97.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $165.9M $165.9M $165.9M $165.9M
Other Intangibles -- $106M $95.4M $80.9M $68M
Other Long-Term Assets -- $4.3M $4.4M $4.6M $6.8M
Total Assets -- $1.9B $2B $2.1B $2B
 
Accounts Payable -- $15.5M $13.3M $15.4M $19.5M
Accrued Expenses -- $51.5M $52.1M $39.6M $38.5M
Current Portion Of Long-Term Debt -- $4.8M $6.4M $6.4M $4.8M
Current Portion Of Capital Lease Obligations -- $1.8M $2M $1.9M $1.1M
Other Current Liabilities -- $932.7M $1.1B $1.2B $1.1B
Total Current Liabilities -- $1B $1.1B $1.3B $1.2B
 
Long-Term Debt -- $121.4M $75.6M $69.4M $4.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $1.2B $1.3B $1.4B $1.3B
 
Common Stock -- $198K $201K $206K $206K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $704.9M $650.8M $669.6M $679.2M
 
Total Liabilities and Equity -- $1.9B $2B $2.1B $2B
Cash and Short Terms -- $523.6M $431.7M $443.5M $389.3M
Total Debt -- $126.2M $82M $75.8M $9.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$101.2M -$199.6M -$101.3M -$47.3M $8.1M
Depreciation & Amoritzation $27.5M $30.7M $32.8M $35.9M $36.3M
Stock-Based Compensation $1.6M $21.4M $31.8M $40.9M $47.2M
Change in Accounts Receivable -$5.7M -$4.7M -$10.3M -$8.3M -$6.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$44.1M -$68.7M -$28.7M $8.5M $71.9M
 
Capital Expenditures $12M $18.3M $27.8M $18.3M $19.6M
Cash Acquisitions -$19.8M -$47.4M -- -- --
Cash From Investing -$36.6M -$84.1M -$140.3M $51.9M -$11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.5M $3.5M $67.4M -- --
Long-Term Debt Repaid -$2.6M -$2.1M -$112M -$6.9M -$68.5M
Repurchase of Common Stock -$195.7M -$169M -- -- -$50.1M
Other Financing Activities $65.4M $1.1B $39.9M $294M -$329.9M
Cash From Financing $193.8M $1.6B -$1.7M $290.8M -$440.3M
 
Beginning Cash (CF) $277M $390.1M $1.8B $1.6B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113.1M $1.4B -$170.8M $351.2M -$379.6M
Ending Cash (CF) $390.1M $1.8B $1.6B $2B $1.6B
 
Levered Free Cash Flow -$56.2M -$87M -$56.5M -$9.9M $52.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$70M -$25.1M -$16M -$1M -$7.3M
Depreciation & Amoritzation $7.1M $7.7M $8.6M $9.3M $8.7M
Stock-Based Compensation $847K $6.8M $8.9M $11M $14.5M
Change in Accounts Receivable $537K -$3.5M -$3.7M -$2.4M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations -$19.9M -$25.3M -$25.6M -$6.4M $7.4M
 
Capital Expenditures $4M $12.3M $4.2M $4.6M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$243.7M $44.2M -$59.5M -$55.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $1.2M -- -- --
Long-Term Debt Repaid -$309K -$237K -$571K -$483K -$53K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $387.4M -$310.4M -$233.4M -$358.3M -$101.1M
Cash From Financing $388.8M -$309.3M -$233.6M -$355.6M -$101M
 
Beginning Cash (CF) $390.1M $1.8B $1.6B $2B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $364.8M -$578.3M -$215M -$421.5M -$149.2M
Ending Cash (CF) $754.8M $1.2B $1.4B $1.6B $1.5B
 
Levered Free Cash Flow -$23.9M -$37.6M -$29.8M -$10.9M $2.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$154.8M -$92.1M -$32.3M $1.8M
Depreciation & Amoritzation -- $31.4M $33.7M $36.6M $35.6M
Stock-Based Compensation $847K $27.4M $34M $42.9M $50.8M
Change in Accounts Receivable -- -$8.8M -$10.5M -$7M -$5.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$74M -$29M $27.7M $85.7M
 
Capital Expenditures $4M $26.6M $19.7M $18.7M $20.1M
Cash Acquisitions -- -$47.4M -- -- --
Cash From Investing -- -$323.7M $147.5M -$51.8M -$7.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.5M -- -- --
Long-Term Debt Repaid -- -$2.1M -$112.4M -$6.9M -$68M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $406.9M $116.9M $169.1M -$72.8M
Cash From Financing -- $869.8M $74M $168.8M -$185.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $472.1M $192.5M $144.8M -$107.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$100.7M -$48.7M $9.1M $65.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$70M -$25.1M -$16M -$1M -$7.3M
Depreciation & Amoritzation $7.1M $7.7M $8.6M $9.3M $8.7M
Stock-Based Compensation $847K $6.8M $8.9M $11M $14.5M
Change in Accounts Receivable $537K -$3.5M -$3.7M -$2.4M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations -$19.9M -$25.3M -$25.6M -$6.4M $7.4M
 
Capital Expenditures $4M $12.3M $4.2M $4.6M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$243.7M $44.2M -$59.5M -$55.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $1.2M -- -- --
Long-Term Debt Repaid -$309K -$237K -$571K -$483K -$53K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $387.4M -$310.4M -$233.4M -$358.3M -$101.1M
Cash From Financing $388.8M -$309.3M -$233.6M -$355.6M -$101M
 
Beginning Cash (CF) $390.1M $1.8B $1.6B $2B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $364.8M -$578.3M -$215M -$421.5M -$149.2M
Ending Cash (CF) $754.8M $1.2B $1.4B $1.6B $1.5B
 
Levered Free Cash Flow -$23.9M -$37.6M -$29.8M -$10.9M $2.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock