Financhill
Buy
72

AVAV Quote, Financials, Valuation and Earnings

Last price:
$278.41
Seasonality move :
2.86%
Day range:
$260.04 - $269.42
52-week range:
$102.25 - $295.90
Dividend yield:
0%
P/E ratio:
173.50x
P/S ratio:
9.23x
P/B ratio:
15.06x
Volume:
1.5M
Avg. volume:
1.9M
1-year change:
58.61%
Market cap:
$13.4B
Revenue:
$820.6M
EPS (TTM):
$1.55
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $394.9M $445.7M $540.5M $716.7M $820.6M
Revenue Growth (YoY) 7.52% 12.87% 21.27% 32.59% 14.5%
 
Cost of Revenues $230.4M $304.5M $367M $432.8M $502M
Gross Profit $164.6M $141.2M $173.5M $283.9M $318.6M
Gross Profit Margin 41.67% 31.69% 32.1% 39.62% 38.83%
 
R&D Expenses $53.8M $54.7M $64.3M $97.7M $100.7M
Selling, General & Admin $67.5M $96.4M $131.9M $114.4M $158.8M
Other Inc / (Exp) -$8.3M -$3.8M -$156.4M -$4.4M -$17.3M
Operating Expenses $121.2M $151.1M $196.2M $212.1M $259.5M
Operating Income $43.3M -$9.9M -$22.6M $71.8M $59.2M
 
Net Interest Expenses $618K $5.4M $9.4M $4.2M $2.2M
EBT. Incl. Unusual Items $34.4M -$19.1M -$188.4M $63.2M $39.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $539K -$10.4M -$14.7M $1.9M $882K
Net Income to Company $23.3M -$4.2M -$176.2M $59.7M $43.6M
 
Minority Interest in Earnings -$14K -$3K -$45K -- --
Net Income to Common Excl Extra Items $23.3M -$4.2M -$176.2M $59.7M $43.6M
 
Basic EPS (Cont. Ops) $0.97 -$0.17 -$7.04 $2.19 $1.56
Diluted EPS (Cont. Ops) $0.96 -$0.17 -$7.04 $2.18 $1.55
Weighted Average Basic Share $24M $24.7M $25M $27.2M $28M
Weighted Average Diluted Share $24.4M $24.7M $25M $27.3M $28.2M
 
EBITDA $54.2M $47.1M -$79M $103.2M $82.9M
EBIT $35M -$13.7M -$179M $67.5M $41.9M
 
Revenue (Reported) $394.9M $445.7M $540.5M $716.7M $820.6M
Operating Income (Reported) $43.3M -$9.9M -$22.6M $71.8M $59.2M
Operating Income (Adjusted) $35M -$13.7M -$179M $67.5M $41.9M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $136M $132.6M $186M $197M $275.1M
Revenue Growth (YoY) 0.59% -2.5% 40.28% 5.88% 39.63%
 
Cost of Revenues $76.4M $84M $117.6M $121.3M $174.7M
Gross Profit $59.7M $48.6M $68.4M $75.6M $100.3M
Gross Profit Margin 43.86% 36.66% 36.77% 38.4% 36.48%
 
R&D Expenses $17.1M $13.7M $16.5M $35.1M $24.9M
Selling, General & Admin $24.8M $21.9M $61.6M $34.6M $43.3M
Other Inc / (Exp) -$8.4M $6.5M -$154.2M -$1.4M -$18.1M
Operating Expenses $41.9M $35.6M $78.1M $69.7M $68.2M
Operating Income $17.8M $13M -$9.7M $5.9M $32.2M
 
Net Interest Expenses $1M $1.3M $2.6M $148K $1M
EBT. Incl. Unusual Items $8.3M $18.3M -$166.5M $4.4M $13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.2M $15.5M -$6.3M -$1.8M $223K
Net Income to Company $11M $7.2M -$160.5M $6M $16.7M
 
Minority Interest in Earnings -$26K $46K -- -- --
Net Income to Common Excl Extra Items $10.9M $7.3M -$160.5M $6M $16.7M
 
Basic EPS (Cont. Ops) $0.45 $0.29 -$6.31 $0.22 $0.59
Diluted EPS (Cont. Ops) $0.44 $0.29 -$6.31 $0.22 $0.59
Weighted Average Basic Share $24.4M $24.8M $25.5M $27.9M $28.1M
Weighted Average Diluted Share $24.8M $24.8M $25.5M $28.1M $28.2M
 
EBITDA $20M $32.9M -$112M $15.3M $28M
EBIT $9.4M $19.6M -$163.8M $4.6M $14.1M
 
Revenue (Reported) $136M $132.6M $186M $197M $275.1M
Operating Income (Reported) $17.8M $13M -$9.7M $5.9M $32.2M
Operating Income (Adjusted) $9.4M $19.6M -$163.8M $4.6M $14.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $394.9M $445.7M $540.5M $716.7M $820.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $230.4M $304.5M $367M $432.8M $502M
Gross Profit $164.6M $141.2M $173.5M $283.9M $318.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.8M $54.7M $64.3M $97.7M $100.7M
Selling, General & Admin $67.5M $96.4M $131.9M $114.4M $158.8M
Other Inc / (Exp) -$8.3M -$3.8M -$156.4M -$4.4M -$17.3M
Operating Expenses $121.2M $151.1M $196.2M $212.1M $259.5M
Operating Income $43.3M -$9.9M -$22.6M $71.8M $59.2M
 
Net Interest Expenses $618K $5.4M $9.4M $4.2M $2.2M
EBT. Incl. Unusual Items $34.4M -$19.1M -$188.4M $63.2M $39.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $539K -$10.4M -$14.7M $1.9M $882K
Net Income to Company $23.3M -$4.2M -$176.2M $59.7M $43.6M
 
Minority Interest in Earnings -$14K -$3K -$45K -- --
Net Income to Common Excl Extra Items $23.3M -$4.2M -$176.2M $59.7M $43.6M
 
Basic EPS (Cont. Ops) $0.97 -$0.18 -$6.95 $2.22 $1.56
Diluted EPS (Cont. Ops) $0.96 -$0.18 -$6.95 $2.22 $1.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54.2M $47.1M -$79M $103.2M $82.9M
EBIT $35M -$13.7M -$179M $67.5M $41.9M
 
Revenue (Reported) $394.9M $445.7M $540.5M $716.7M $820.6M
Operating Income (Reported) $43.3M -$9.9M -$22.6M $71.8M $59.2M
Operating Income (Adjusted) $35M -$13.7M -$179M $67.5M $41.9M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue $445.7M $540.5M $716.7M $820.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $304.5M $367M $432.8M $502M --
Gross Profit $141.2M $173.5M $283.9M $318.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54.7M $64.3M $97.7M $100.7M --
Selling, General & Admin $96.4M $131.9M $114.4M $158.8M --
Other Inc / (Exp) -$3.8M -$156.4M -$4.4M -$17.3M --
Operating Expenses $151.1M $196.2M $212.1M $259.5M --
Operating Income -$9.9M -$22.6M $71.8M $59.2M --
 
Net Interest Expenses $5.4M $9.4M $4.2M $2.2M --
EBT. Incl. Unusual Items -$19.1M -$188.4M $63.2M $39.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.4M -$14.7M $1.9M $882K --
Net Income to Company -$4.2M -$176.2M $59.7M $43.6M --
 
Minority Interest in Earnings -$3K -$45K -- -- --
Net Income to Common Excl Extra Items -$4.2M -$176.2M $59.7M $43.6M --
 
Basic EPS (Cont. Ops) -$0.18 -$6.95 $2.22 $1.56 --
Diluted EPS (Cont. Ops) -$0.18 -$6.95 $2.22 $1.55 --
Weighted Average Basic Share $98.7M $100.2M $108.8M $112.1M --
Weighted Average Diluted Share $99.2M $100.2M $109.3M $112.6M --
 
EBITDA $47.1M -$79M $103.2M $82.9M --
EBIT -$13.7M -$179M $67.5M $41.9M --
 
Revenue (Reported) $445.7M $540.5M $716.7M $820.6M --
Operating Income (Reported) -$9.9M -$22.6M $71.8M $59.2M --
Operating Income (Adjusted) -$13.7M -$179M $67.5M $41.9M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $148.7M $77.2M $132.9M $73.3M $40.9M
Short Term Investments $32M $24.7M -- -- --
Accounts Receivable, Net $62.6M $60.2M $87.6M $70.3M $102M
Inventory $71.6M $90.6M $138.8M $150.2M $144.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $11.5M $12M $22.3M $29M
Total Current Assets $401.6M $368.9M $477M $515.6M $606.5M
 
Property Plant And Equipment $81.8M $89.1M $67.2M $76.6M $82.6M
Long-Term Investments $12.2M $15.4M $23.6M $21M $31.6M
Goodwill $314.2M $334.3M $180.8M $275.7M $256.8M
Other Intangibles $106.3M $97.2M $43.6M $72.2M $48.7M
Other Long-Term Assets $10.4M $1.9M $5.2M $13.5M $32.9M
Total Assets $928.6M $914.2M $824.6M $1B $1.1B
 
Accounts Payable $24.8M $19.2M $31.4M $48.3M $72.5M
Accrued Expenses $28.1M $25.4M $35.6M $44.3M $44.3M
Current Portion Of Long-Term Debt $10M $10M $7.5M $10M --
Current Portion Of Capital Lease Obligations $6.2M $6.8M $8.2M $9.8M $10.5M
Other Current Liabilities $19.1M $30.2M $19.6M $17.1M $28.7M
Total Current Liabilities $96.2M $101.4M $121.3M $144.9M $172.2M
 
Long-Term Debt $187.5M $177.8M $125.9M $17.1M $30M
Capital Leases -- -- -- -- --
Total Liabilities $316.5M $306M $273.6M $193.1M $234.1M
 
Common Stock $2K $2K $4K $4K $4K
Other Common Equity Adj $343K -$6.5M -$4.5M -$5.6M -$6.5M
Common Equity $612.1M $608M $551M $822.7M $886.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14K $241K -- -- --
Total Equity $612.1M $608.2M $551M $822.7M $886.5M
 
Total Liabilities and Equity $928.6M $914.2M $824.6M $1B $1.1B
Cash and Short Terms $180.7M $101.9M $132.9M $73.3M $40.9M
Total Debt $197.5M $187.8M $133.4M $27.1M $30M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $148.7M $77.2M $132.9M $73.3M $40.9M
Short Term Investments $32M $24.7M -- -- --
Accounts Receivable, Net $62.6M $60.2M $87.6M $70.3M $102M
Inventory $71.6M $90.6M $138.8M $150.2M $144.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $11.5M $12M $22.3M $29M
Total Current Assets $401.6M $368.9M $477M $515.6M $606.5M
 
Property Plant And Equipment $81.8M $89.1M $67.2M $76.6M $82.6M
Long-Term Investments $12.2M $15.4M $23.6M $21M $31.6M
Goodwill $314.2M $334.3M $180.8M $275.7M $256.8M
Other Intangibles $106.3M $97.2M $43.6M $72.2M $48.7M
Other Long-Term Assets $10.4M $1.9M $5.2M $13.5M $32.9M
Total Assets $928.6M $914.2M $824.6M $1B $1.1B
 
Accounts Payable $24.8M $19.2M $31.4M $48.3M $72.5M
Accrued Expenses $28.1M $25.4M $35.6M $44.3M $44.3M
Current Portion Of Long-Term Debt $10M $10M $7.5M $10M --
Current Portion Of Capital Lease Obligations $6.2M $6.8M $8.2M $9.8M $10.5M
Other Current Liabilities $19.1M $30.2M $19.6M $17.1M $28.7M
Total Current Liabilities $96.2M $101.4M $121.3M $144.9M $172.2M
 
Long-Term Debt $187.5M $177.8M $125.9M $17.1M $30M
Capital Leases -- -- -- -- --
Total Liabilities $316.5M $306M $273.6M $193.1M $234.1M
 
Common Stock $2K $2K $4K $4K $4K
Other Common Equity Adj $343K -$6.5M -$4.5M -$5.6M -$6.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14K $241K -- -- --
Total Equity $612.1M $608.2M $551M $822.7M $886.5M
 
Total Liabilities and Equity $928.6M $914.2M $824.6M $1B $1.1B
Cash and Short Terms $180.7M $101.9M $132.9M $73.3M $40.9M
Total Debt $197.5M $187.8M $133.4M $27.1M $30M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $23.3M -$4.2M -$176.2M $59.7M $43.6M
Depreciation & Amoritzation $19.3M $60.8M $100M $35.7M $41M
Stock-Based Compensation $6.9M $5.4M $10.8M $17.1M $21.5M
Change in Accounts Receivable $25.6M -$29.2M -$28.4M -$73.6M -$122.9M
Change in Inventories -$6.4M -$29.4M -$61.8M -$23M $3M
Cash From Operations $86.5M -$9.6M $11.4M $15.3M -$1.3M
 
Capital Expenditures $11.3M $22.3M $14.9M $24.5M $22.8M
Cash Acquisitions -$388.3M -$46.5M -$11.5M -$27.2M -$5.7M
Cash From Investing -$378.8M -$52.3M -$7M -$51.7M -$28.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200M -- -- -- $40M
Long-Term Debt Repaid -- -$10M -$55M -$107M -$38M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.4M -$9.4M -$1.1M -$4.3M -$8.6M
Cash From Financing $194.2M -$16.6M $50.8M -$22.9M -$2.9M
 
Beginning Cash (CF) $255.1M $157.1M $77.2M $132.9M $73.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.1M -$78.5M $55.2M -$59.3M -$32.7M
Ending Cash (CF) $157.1M $77.2M $132.9M $73.3M $40.9M
 
Levered Free Cash Flow $75.3M -$31.9M -$3.5M -$9.2M -$24.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $11M $7.2M -$160.5M $6M $16.7M
Depreciation & Amoritzation $10.6M $13.4M $51.9M $10.8M $13.9M
Stock-Based Compensation $2.2M $1.4M $3.7M $4.6M $5.9M
Change in Accounts Receivable -$36.4M $663K -$20.8M -$60M -$66.9M
Change in Inventories $1.2M -$7.8M -$18.7M $8.9M $4.1M
Cash From Operations $7.6M $13.6M $2.6M -$11.7M -$264K
 
Capital Expenditures $2.8M $5.2M $4.8M $9.1M $8.5M
Cash Acquisitions -$386.1M $6.5M -$3M -$1.2M -$3.4M
Cash From Investing -$372.6M -$15.3M -$7.9M -$10.3M -$11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $15M
Long-Term Debt Repaid -- -$2.5M -$32.5M -$12M -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M -$2.2M -$219K -$231K -$2.7M
Cash From Financing $197.5M -$4.7M $53.2M -$12.2M $5.5M
 
Beginning Cash (CF) $324.5M $84.4M $85.2M $107.7M $47M
Foreign Exchange Rate Adjustment -- -$706K -$298K -$207K $483K
Additions / Reductions -$167.5M -$6.4M $47.9M -$34.2M -$6.6M
Ending Cash (CF) $157.1M $77.2M $132.9M $73.3M $40.9M
 
Levered Free Cash Flow $4.8M $8.3M -$2.2M -$20.8M -$8.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $23.3M -$4.2M -$176.2M $59.7M $43.6M
Depreciation & Amoritzation $19.3M $60.8M $100M $35.7M $41M
Stock-Based Compensation $6.9M $5.4M $10.8M $17.1M $21.5M
Change in Accounts Receivable $25.6M -$29.2M -$28.4M -$73.6M -$122.9M
Change in Inventories -$6.4M -$29.4M -$61.8M -$23M $3M
Cash From Operations $86.5M -$9.6M $11.4M $15.3M -$1.3M
 
Capital Expenditures $11.3M $22.3M $14.9M $24.5M $22.8M
Cash Acquisitions -$388.3M -$46.5M -$11.5M -$27.2M -$5.7M
Cash From Investing -$378.8M -$52.3M -$7M -$51.7M -$28.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$10M -$55M -$107M -$38M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.4M -$9.4M -$1.1M -$4.3M -$8.6M
Cash From Financing $194.2M -$16.6M $50.8M -$22.9M -$2.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.1M -$78.5M $55.2M -$59.3M -$32.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $75.3M -$31.9M -$3.5M -$9.2M -$24.1M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Net Income to Stockholders -$4.2M -$176.2M $59.7M $43.6M --
Depreciation & Amoritzation $60.8M $100M $35.7M $41M --
Stock-Based Compensation $5.4M $10.8M $17.1M $21.5M --
Change in Accounts Receivable -$29.2M -$28.4M -$73.6M -$122.9M --
Change in Inventories -$29.4M -$61.8M -$23M $3M --
Cash From Operations -$9.6M $11.4M $15.3M -$1.3M --
 
Capital Expenditures $22.3M $14.9M $24.5M $22.8M --
Cash Acquisitions -$46.5M -$11.5M -$27.2M -$5.7M --
Cash From Investing -$52.3M -$7M -$51.7M -$28.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $40M --
Long-Term Debt Repaid -$10M -$55M -$107M -$38M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.4M -$1.1M -$4.3M -$8.6M --
Cash From Financing -$16.6M $50.8M -$22.9M -$2.9M --
 
Beginning Cash (CF) $443.8M $357M $447.3M $270.4M --
Foreign Exchange Rate Adjustment -$1.3M $397K -$284K $225K --
Additions / Reductions -$78.5M $55.2M -$59.3M -$32.7M --
Ending Cash (CF) $363.9M $412.7M $387.8M $238M --
 
Levered Free Cash Flow -$31.9M -$3.5M -$9.2M -$24.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock