Financhill
Sell
45

UPS Quote, Financials, Valuation and Earnings

Last price:
$99.40
Seasonality move :
0.91%
Day range:
$98.54 - $100.23
52-week range:
$90.55 - $148.15
Dividend yield:
6.56%
P/E ratio:
14.52x
P/S ratio:
0.94x
P/B ratio:
5.39x
Volume:
4.8M
Avg. volume:
4.8M
1-year change:
-32.38%
Market cap:
$84.4B
Revenue:
$91.1B
EPS (TTM):
$6.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $84.6B $97.3B $100.3B $91B $91.1B
Revenue Growth (YoY) 14.22% 14.96% 3.14% -9.35% 0.12%
 
Cost of Revenues $69.3B $77B $79.3B $73.7B $74.7B
Gross Profit $15.3B $20.3B $21B $17.2B $16.4B
Gross Profit Margin 18.06% 20.85% 20.94% 18.95% 17.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.1B $4.5B $2.4B $219M -$160M
Operating Expenses $7.6B $7.5B $7.9B $8.1B $7.9B
Operating Income $7.7B $12.8B $13.1B $9.1B $8.5B
 
Net Interest Expenses $701M $694M $704M $787M $866M
EBT. Incl. Unusual Items $1.8B $16.6B $14.8B $8.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $501M $3.7B $3.3B $1.9B $1.7B
Net Income to Company $1.3B $12.9B $11.5B $6.7B $5.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $12.9B $11.5B $6.7B $5.8B
 
Basic EPS (Cont. Ops) $1.55 $14.75 $13.26 $7.81 $6.76
Diluted EPS (Cont. Ops) $1.54 $14.68 $13.20 $7.80 $6.75
Weighted Average Basic Share $867M $874M $871M $859M $855M
Weighted Average Diluted Share $871M $878M $875M $860M $856M
 
EBITDA $5.2B $20.2B $18.7B $12.7B $11.9B
EBIT $2.5B $17.3B $15.5B $9.4B $8.3B
 
Revenue (Reported) $84.6B $97.3B $100.3B $91B $91.1B
Operating Income (Reported) $7.7B $12.8B $13.1B $9.1B $8.5B
Operating Income (Adjusted) $2.5B $17.3B $15.5B $9.4B $8.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.9B $24.4B $22.9B $21.7B $21.5B
Revenue Growth (YoY) 27.02% 6.42% -5.96% -5.32% -0.74%
 
Cost of Revenues $18.3B $19.4B $18.4B $18.1B $17.9B
Gross Profit $4.6B $5B $4.5B $3.6B $3.7B
Gross Profit Margin 19.94% 20.45% 19.8% 16.5% 17.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.6B $315M $169M $118M $79M
Operating Expenses $1.8B $1.7B $2B $2B $2B
Operating Income $2.8B $3.3B $2.5B $1.6B $1.7B
 
Net Interest Expenses $177M $174M $188M $195M $222M
EBT. Incl. Unusual Items $6.2B $3.4B $2.5B $1.5B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $730M $627M $423M $336M
Net Income to Company $4.8B $2.7B $1.9B $1.1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8B $2.7B $1.9B $1.1B $1.2B
 
Basic EPS (Cont. Ops) $5.50 $3.05 $2.20 $1.30 $1.40
Diluted EPS (Cont. Ops) $5.47 $3.03 $2.19 $1.30 $1.40
Weighted Average Basic Share $872M $874M $862M $856M $850M
Weighted Average Diluted Share $876M $879M $865M $857M $850M
 
EBITDA $7.1B $4.3B $3.5B $2.6B $2.7B
EBIT $6.4B $3.6B $2.7B $1.7B $1.7B
 
Revenue (Reported) $22.9B $24.4B $22.9B $21.7B $21.5B
Operating Income (Reported) $2.8B $3.3B $2.5B $1.6B $1.7B
Operating Income (Adjusted) $6.4B $3.6B $2.7B $1.7B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $89.5B $98.8B $98.9B $89.7B $90.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $72.3B $78.1B $78.3B $73.5B $74.5B
Gross Profit $17.2B $20.7B $20.6B $16.3B $16.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.9B $1.2B $2.3B $168M -$199M
Operating Expenses $7.8B $7.4B $8.2B $8.1B $7.9B
Operating Income $9.4B $13.3B $12.4B $8.2B $8.5B
 
Net Interest Expenses $711M $691M $718M $794M $893M
EBT. Incl. Unusual Items $6.8B $13.8B $14B $7.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $3B $3.2B $1.7B $1.6B
Net Income to Company $5.2B $10.8B $10.8B $5.9B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2B $10.8B $10.8B $5.9B $5.9B
 
Basic EPS (Cont. Ops) $6.04 $12.30 $12.41 $6.91 $6.87
Diluted EPS (Cont. Ops) $5.99 $12.25 $12.36 $6.90 $6.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.3B $17.5B $17.9B $11.8B $11.9B
EBIT $7.5B $14.5B $14.7B $8.4B $8.3B
 
Revenue (Reported) $89.5B $98.8B $98.9B $89.7B $90.9B
Operating Income (Reported) $9.4B $13.3B $12.4B $8.2B $8.5B
Operating Income (Adjusted) $7.5B $14.5B $14.7B $8.4B $8.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.9B $24.4B $22.9B $21.7B $21.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.3B $19.4B $18.4B $18.1B $17.9B
Gross Profit $4.6B $5B $4.5B $3.6B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.6B $315M $169M $118M $79M
Operating Expenses $1.8B $1.7B $2B $2B $2B
Operating Income $2.8B $3.3B $2.5B $1.6B $1.7B
 
Net Interest Expenses $177M $174M $188M $195M $222M
EBT. Incl. Unusual Items $6.2B $3.4B $2.5B $1.5B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $730M $627M $423M $336M
Net Income to Company $4.8B $2.7B $1.9B $1.1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8B $2.7B $1.9B $1.1B $1.2B
 
Basic EPS (Cont. Ops) $5.50 $3.05 $2.20 $1.30 $1.40
Diluted EPS (Cont. Ops) $5.47 $3.03 $2.19 $1.30 $1.40
Weighted Average Basic Share $872M $874M $862M $856M $850M
Weighted Average Diluted Share $876M $879M $865M $857M $850M
 
EBITDA $7.1B $4.3B $3.5B $2.6B $2.7B
EBIT $6.4B $3.6B $2.7B $1.7B $1.7B
 
Revenue (Reported) $22.9B $24.4B $22.9B $21.7B $21.5B
Operating Income (Reported) $2.8B $3.3B $2.5B $1.6B $1.7B
Operating Income (Adjusted) $6.4B $3.6B $2.7B $1.7B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9B $10.3B $5.6B $3.2B $6.1B
Short Term Investments $406M $338M $2B $2.9B $206M
Accounts Receivable, Net $10.8B $12.5B $12.6B $11.2B $10.9B
Inventory $620M $717M $889M $935M $826M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.1B $1.2B $1.2B $1.3B
Total Current Assets $20.2B $24.9B $22.2B $19.4B $19.3B
 
Property Plant And Equipment $35.3B $37B $38.5B $41.3B $41.3B
Long-Term Investments $23M -- -- -- --
Goodwill $3.4B $3.7B $4.2B $4.9B $4.3B
Other Intangibles $2.3B $2.5B $2.8B $3.3B $3.1B
Other Long-Term Assets $674M $1.1B $3.3B $1.9B $2B
Total Assets $62.4B $69.4B $71.1B $70.9B $70.1B
 
Accounts Payable $6.5B $7.5B $7.5B $6.3B $6.3B
Accrued Expenses $3.6B $3.8B $4B $3.2B $3.7B
Current Portion Of Long-Term Debt $2.6B $2.1B $2.3B $3.3B $1.8B
Current Portion Of Capital Lease Obligations $616M $580M $621M $709M $733M
Other Current Liabilities $1.8B $1.4B $1.5B $1.3B $1.4B
Total Current Liabilities $17B $17.6B $18.1B $17.7B $16.4B
 
Long-Term Debt $21.7B $19.8B $17.3B $18.9B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $61.7B $55.1B $51.3B $53.5B $53.3B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$7.1B -$3.3B -$1.5B -$3.8B -$4.3B
Common Equity $657M $14.3B $19.8B $17.3B $16.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $16M $17M $8M $25M
Total Equity $669M $14.3B $19.8B $17.3B $16.7B
 
Total Liabilities and Equity $62.4B $69.4B $71.1B $70.9B $70.1B
Cash and Short Terms $6.3B $10.6B $7.6B $6B $6.3B
Total Debt $24.3B $21.9B $19.7B $22.3B $21.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $7.7B $12.2B $6.2B $4.3B $4.8B
Short Term Investments $351M $337M $3.2B $232M $263M
Accounts Receivable, Net $10.1B $11.2B $10.3B $9.6B $9.9B
Inventory -- -- -- $898M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6B $1.9B $2B $1.2B $2.1B
Total Current Assets $21B $25.6B $21.7B $16.2B $17.1B
 
Property Plant And Equipment $35.5B $37.1B $39.1B $41.4B $41.3B
Long-Term Investments $22M $21M -- -- --
Goodwill $3.3B $3.7B $4.2B $4.8B $4.7B
Other Intangibles $2.3B $2.5B $2.8B $3.3B $3.3B
Other Long-Term Assets $949M $1.1B $4.2B $1.8B $2B
Total Assets $63.3B $70.1B $72.2B $67.6B $68.5B
 
Accounts Payable $6.3B $7B $6.3B $5.4B $5.5B
Accrued Expenses $3.7B $3.4B $3B $3.2B $3.3B
Current Portion Of Long-Term Debt $1.8B $2B $2.3B $1.2B $1.9B
Current Portion Of Capital Lease Obligations $609M $719M $668M $694M $720M
Other Current Liabilities $1.9B $1.7B $1.7B $1.3B $834M
Total Current Liabilities $16.3B $16.8B $16.3B $14.7B $15.7B
 
Long-Term Debt $21.6B $19.4B $19.9B $18.8B $19.5B
Capital Leases -- -- -- -- --
Total Liabilities $56.2B $54.7B $52.1B $50.7B $52.8B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$4.7B -$3.3B -$1.5B -$3.8B -$4.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $18M $15M $24M $24M
Total Equity $7.2B $15.4B $20.1B $16.9B $15.7B
 
Total Liabilities and Equity $63.3B $70.1B $72.2B $67.6B $68.5B
Cash and Short Terms $8.1B $12.5B $9.4B $4.5B $5.1B
Total Debt $23.4B $21.4B $22.2B $20B $21.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $12.9B $11.5B $6.7B $5.8B
Depreciation & Amoritzation $2.7B $3B $3.2B $3.4B $3.6B
Stock-Based Compensation $796M $878M $1.6B $220M $24M
Change in Accounts Receivable -$1.6B -$2.1B -$322M $1.3B -$566M
Change in Inventories -- -- -- -- --
Cash From Operations $10.5B $15B $14.1B $10.2B $10.1B
 
Capital Expenditures $5.4B $4.2B $4.8B $5.2B $3.9B
Cash Acquisitions $20M $270M -$743M -$1.1B $1B
Cash From Investing -$5.3B -$3.8B -$7.5B -$7.1B -$217M
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.4B -$5.1B -$5.4B -$5.4B
Special Dividend Paid
Long-Term Debt Issued $5B -- -- $3.4B $2.8B
Long-Term Debt Repaid -$3.4B -$2.8B -$2.3B -$2.4B -$2.5B
Repurchase of Common Stock -$224M -$500M -$3.5B -$2.3B -$500M
Other Financing Activities -$353M -$364M -$529M -$432M -$209M
Cash From Financing -$4.5B -$6.8B -$11.2B -$5.5B -$6.9B
 
Beginning Cash (CF) $5.2B $5.9B $10.3B $5.6B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $659M $4.4B -$4.6B -$2.4B $3.1B
Ending Cash (CF) $5.9B $10.3B $5.6B $3.2B $6.1B
 
Levered Free Cash Flow $5B $10.8B $9.3B $5.1B $6.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.8B $2.7B $1.9B $1.1B $1.2B
Depreciation & Amoritzation $722M $764M $834M $898M $912M
Stock-Based Compensation $315M $386M $126M -$27M $21M
Change in Accounts Receivable $435M $1.2B $2.3B $1.5B $960M
Change in Inventories -- -- -- -- --
Cash From Operations $4.5B $4.5B $2.4B $3.3B $2.3B
 
Capital Expenditures $834M $548M $609M $1B $876M
Cash Acquisitions $7M $1M -$29M -$31M -$413M
Cash From Investing -$766M -$572M -$1.8B $1.6B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$858M -$1.3B -$1.3B -$1.3B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.5B -- $25M
Long-Term Debt Repaid -$1.5B -$18M -$65M -$926M -$32M
Repurchase of Common Stock -- -$254M -$751M -- -$1B
Other Financing Activities -$334M -$481M -$384M -$174M -$13M
Cash From Financing -$1.9B -$2B $4M -$3.7B -$2.3B
 
Beginning Cash (CF) $5.9B $10.3B $5.6B $3.2B $6.1B
Foreign Exchange Rate Adjustment $1M $15M $40M -$48M $40M
Additions / Reductions $1.8B $1.9B $548M $1.2B -$1.4B
Ending Cash (CF) $7.7B $12.2B $6.2B $4.4B $4.8B
 
Levered Free Cash Flow $3.7B $3.9B $1.7B $2.3B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.2B $10.8B $10.8B $5.9B $5.9B
Depreciation & Amoritzation $2.8B $3B $3.3B $3.4B $3.6B
Stock-Based Compensation $880M $949M $1.3B $67M $72M
Change in Accounts Receivable -$2.4B -$1.4B $705M $494M -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $12.4B $15B $12B $11.2B $9.1B
 
Capital Expenditures $5.3B $3.9B $4.8B $5.6B $3.8B
Cash Acquisitions $27M $264M -$773M -$1.1B $662M
Cash From Investing -$5.1B -$3.6B -$8.7B -$3.8B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.9B -$5.2B -$5.4B -$5.4B
Special Dividend Paid
Long-Term Debt Issued $750M -- $2.5B $926M $2.8B
Long-Term Debt Repaid -$4.2B -$1.3B -$2.4B -$3.3B -$1.6B
Repurchase of Common Stock -$4M -$754M -$4B -$1.5B -$1.5B
Other Financing Activities -$369M -$511M -$432M -$222M -$48M
Cash From Financing -$8.6B -$6.8B -$9.2B -$9.2B -$5.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B $4.5B -$5.9B -$1.8B $489M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.1B $11B $7.2B $5.6B $5.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.8B $2.7B $1.9B $1.1B $1.2B
Depreciation & Amoritzation $722M $764M $834M $898M $912M
Stock-Based Compensation $315M $386M $126M -$27M $21M
Change in Accounts Receivable $435M $1.2B $2.3B $1.5B $960M
Change in Inventories -- -- -- -- --
Cash From Operations $4.5B $4.5B $2.4B $3.3B $2.3B
 
Capital Expenditures $834M $548M $609M $1B $876M
Cash Acquisitions $7M $1M -$29M -$31M -$413M
Cash From Investing -$766M -$572M -$1.8B $1.6B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$858M -$1.3B -$1.3B -$1.3B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.5B -- $25M
Long-Term Debt Repaid -$1.5B -$18M -$65M -$926M -$32M
Repurchase of Common Stock -- -$254M -$751M -- -$1B
Other Financing Activities -$334M -$481M -$384M -$174M -$13M
Cash From Financing -$1.9B -$2B $4M -$3.7B -$2.3B
 
Beginning Cash (CF) $5.9B $10.3B $5.6B $3.2B $6.1B
Foreign Exchange Rate Adjustment $1M $15M $40M -$48M $40M
Additions / Reductions $1.8B $1.9B $548M $1.2B -$1.4B
Ending Cash (CF) $7.7B $12.2B $6.2B $4.4B $4.8B
 
Levered Free Cash Flow $3.7B $3.9B $1.7B $2.3B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 3.58% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.66% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock