Financhill
Buy
57

NUE Quote, Financials, Valuation and Earnings

Last price:
$139.31
Seasonality move :
-3.06%
Day range:
$135.60 - $139.16
52-week range:
$97.59 - $170.52
Dividend yield:
1.59%
P/E ratio:
24.52x
P/S ratio:
1.07x
P/B ratio:
1.58x
Volume:
1.5M
Avg. volume:
2.3M
1-year change:
-17.06%
Market cap:
$31.8B
Revenue:
$30.7B
EPS (TTM):
$5.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.1B $36.5B $41.5B $34.7B $30.7B
Revenue Growth (YoY) -10.84% 81.16% 13.78% -16.38% -11.47%
 
Cost of Revenues $17.9B $25.5B $29B $26.9B $26.6B
Gross Profit $2.2B $11B $12.5B $7.8B $4.1B
Gross Profit Margin 11.06% 30.22% 30.12% 22.51% 13.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $615M $1.7B $2B $1.6B $1.1B
Other Inc / (Exp) -$624.2M $40.9M -$91M $13M -$107M
Operating Expenses $615M $1.7B $2B $1.6B $1.1B
Operating Income $1.6B $9.3B $10.5B $6.2B $3B
 
Net Interest Expenses $153.2M $158.9M $170M -- --
EBT. Incl. Unusual Items $835.5M $9.2B $10.2B $6.3B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$490K $2.1B $2.2B $1.4B $583M
Net Income to Company $836M $7.1B $8.1B $4.9B $2.3B
 
Minority Interest in Earnings -$114.6M -$294.9M -$472M -$388M -$292M
Net Income to Common Excl Extra Items $721.5M $6.8B $7.6B $4.5B $2B
 
Basic EPS (Cont. Ops) $2.37 $23.23 $28.88 $18.05 $8.47
Diluted EPS (Cont. Ops) $2.36 $23.16 $28.79 $18.00 $8.46
Weighted Average Basic Share $303.2M $292.5M $262.3M $249.8M $238.3M
Weighted Average Diluted Share $303.3M $293.4M $263.2M $250.4M $238.5M
 
EBITDA $1.8B $10.2B $11.6B $7.7B $4.5B
EBIT $1B $9.4B $10.5B $6.5B $3.1B
 
Revenue (Reported) $20.1B $36.5B $41.5B $34.7B $30.7B
Operating Income (Reported) $1.6B $9.3B $10.5B $6.2B $3B
Operating Income (Adjusted) $1B $9.4B $10.5B $6.5B $3.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7B $10.5B $8.7B $8.1B $7.8B
Revenue Growth (YoY) 24.76% 49.54% -17% -6.58% -3.77%
 
Cost of Revenues $5.4B $7B $6.7B $6.6B $7.2B
Gross Profit $1.6B $3.5B $2B $1.5B $605M
Gross Profit Margin 23.12% 32.96% 22.94% 18.72% 7.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $291.1M $524.6M $389.9M $345M $281M
Other Inc / (Exp) $6.6M $7.7M -$1.3M $9M -$25M
Operating Expenses $291.1M $524.6M $389.9M $345M $281M
Operating Income $1.3B $2.9B $1.6B $1.2B $324M
 
Net Interest Expenses $39.6M $43.1M $10.2M -- $14M
EBT. Incl. Unusual Items $1.3B $2.9B $1.6B $1.2B $285M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $310.7M $671M $365.2M $266M $59M
Net Income to Company $987.5M $2.2B $1.2B $959M $226M
 
Minority Interest in Earnings -$45.1M -$131.5M -$95.1M -$114M -$70M
Net Income to Common Excl Extra Items $942.4M $2.1B $1.1B $845M $156M
 
Basic EPS (Cont. Ops) $3.10 $7.69 $4.47 $3.46 $0.67
Diluted EPS (Cont. Ops) $3.10 $7.67 $4.45 $3.46 $0.67
Weighted Average Basic Share $301.8M $271.6M $253.6M $243.1M $232.7M
Weighted Average Diluted Share $302.5M $272.1M $254.4M $243.5M $232.9M
 
EBITDA $1.5B $3.2B $1.9B $1.6B $704M
EBIT $1.3B $2.9B $1.7B $1.3B $336M
 
Revenue (Reported) $7B $10.5B $8.7B $8.1B $7.8B
Operating Income (Reported) $1.3B $2.9B $1.6B $1.2B $324M
Operating Income (Adjusted) $1.3B $2.9B $1.7B $1.3B $336M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.5B $40B $39.7B $34.1B $30.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.3B $27.1B $28.7B $26.8B $27.2B
Gross Profit $3.2B $12.9B $11B $7.3B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $752.8M $1.9B $1.9B $1.5B $1.1B
Other Inc / (Exp) -$328.9M $42M -$100M $23.3M -$127.6M
Operating Expenses $752.8M $1.9B $1.9B $1.5B $1.1B
Operating Income $2.5B $10.9B $9.2B $5.8B $2.1B
 
Net Interest Expenses $151.9M $162.3M $137M -- $21.8M
EBT. Incl. Unusual Items $2B $10.8B $8.9B $5.9B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218.3M $2.4B $1.9B $1.3B $375.6M
Net Income to Company $1.8B $8.4B $7.1B $4.6B $1.6B
 
Minority Interest in Earnings -$125.6M -$381.3M -$435.6M -$406.9M -$247.9M
Net Income to Common Excl Extra Items $1.6B $8B $6.6B $4.2B $1.3B
 
Basic EPS (Cont. Ops) $5.40 $28.02 $25.57 $17.03 $5.62
Diluted EPS (Cont. Ops) $5.39 $27.96 $25.51 $17.00 $5.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $11.9B $10.3B $7.3B $3.6B
EBIT $2.1B $11B $9.2B $6.1B $2.2B
 
Revenue (Reported) $21.5B $40B $39.7B $34.1B $30.4B
Operating Income (Reported) $2.5B $10.9B $9.2B $5.8B $2.1B
Operating Income (Adjusted) $2.1B $11B $9.2B $6.1B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7B $10.5B $8.7B $8.1B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $7B $6.7B $6.6B $7.2B
Gross Profit $1.6B $3.5B $2B $1.5B $605M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $291.1M $524.6M $389.9M $345M $281M
Other Inc / (Exp) $6.6M $7.7M -$1.3M $9M -$25M
Operating Expenses $291.1M $524.6M $389.9M $345M $281M
Operating Income $1.3B $2.9B $1.6B $1.2B $324M
 
Net Interest Expenses $39.6M $43.1M $10.2M -- $14M
EBT. Incl. Unusual Items $1.3B $2.9B $1.6B $1.2B $285M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $310.7M $671M $365.2M $266M $59M
Net Income to Company $987.5M $2.2B $1.2B $959M $226M
 
Minority Interest in Earnings -$45.1M -$131.5M -$95.1M -$114M -$70M
Net Income to Common Excl Extra Items $942.4M $2.1B $1.1B $845M $156M
 
Basic EPS (Cont. Ops) $3.10 $7.69 $4.47 $3.46 $0.67
Diluted EPS (Cont. Ops) $3.10 $7.67 $4.45 $3.46 $0.67
Weighted Average Basic Share $301.8M $271.6M $253.6M $243.1M $232.7M
Weighted Average Diluted Share $302.5M $272.1M $254.4M $243.5M $232.9M
 
EBITDA $1.5B $3.2B $1.9B $1.6B $704M
EBIT $1.3B $2.9B $1.7B $1.3B $336M
 
Revenue (Reported) $7B $10.5B $8.7B $8.1B $7.8B
Operating Income (Reported) $1.3B $2.9B $1.6B $1.2B $324M
Operating Income (Adjusted) $1.3B $2.9B $1.7B $1.3B $336M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $2.4B $4.3B $6.4B $3.6B
Short Term Investments $408M $253M $576.9M $747M $581M
Accounts Receivable, Net $2.3B $3.9B $3.6B $3B $2.7B
Inventory $3.6B $6B $5.5B $5.6B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $573M $316.5M $789.3M $725M $555M
Total Current Assets $9.5B $12.8B $14.7B $16.4B $12.5B
 
Property Plant And Equipment $6.9B $8.1B $9.6B $11.1B $13.2B
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.8B $3.9B $4B $4.3B
Other Intangibles $668M $1.1B $3.3B $3.1B $3.1B
Other Long-Term Assets $839.9M $977.6M $928.3M $827M $800M
Total Assets $20.1B $25.8B $32.5B $35.3B $33.9B
 
Accounts Payable $1.4B $1.8B $1.6B $2B $1.8B
Accrued Expenses $1.1B $2.3B $2.6B $2.4B $1.9B
Current Portion Of Long-Term Debt $57.9M $708.7M $59.1M $179M $1.3B
Current Portion Of Capital Lease Obligations $10.9M $14.7M $18.6M $14M $17M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $5.2B $4.3B $4.6B $5B
 
Long-Term Debt $5.2B $4.8B $6.4B $6.5B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $11.2B $12.9B $13.2B $12.5B
 
Common Stock $152.1M $152.1M $152.1M $152M $152M
Other Common Equity Adj -$118.9M -$115.3M -$137.5M -$162M -$208M
Common Equity $10.8B $14B $18.4B $20.9B $20.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $443.2M $587.4M $1.2B $1.2B $1.1B
Total Equity $11.2B $14.6B $19.6B $22.1B $21.4B
 
Total Liabilities and Equity $20.1B $25.8B $32.5B $35.3B $33.9B
Cash and Short Terms $3B $2.6B $4.9B $7.1B $4.1B
Total Debt $5.3B $5.5B $6.5B $6.6B $6.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.5B $3.7B $3.8B $4.6B $3.2B
Short Term Investments $402.6M $446.9M $817.8M $981.2M $905M
Accounts Receivable, Net $2.8B $4.1B $3.7B $3.2B $3B
Inventory $4.4B $6.2B $5.6B $5.6B $5.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $356.7M $252.1M $445.7M $356.9M $478M
Total Current Assets $10.4B $14.8B $14.3B $14.6B $12.8B
 
Property Plant And Equipment $7B $8.9B $9.9B $11.5B $13.8B
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.9B $3.9B $4B $4.3B
Other Intangibles $647.5M $1.1B $3.3B $3B $3.1B
Other Long-Term Assets $848.9M $962.9M $888.7M $828M $824M
Total Assets $21.2B $28.6B $32.2B $33.9B $34.7B
 
Accounts Payable $1.7B $1.8B $1.9B $1.6B $2.3B
Accrued Expenses $1.2B $1.4B $1.3B $1.8B $1.6B
Current Portion Of Long-Term Debt -- $716.1M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $5.1B $3.8B $3.6B $5.1B
 
Long-Term Debt $5.3B $6.1B $6.6B $6.6B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.3B $12.5B $12.3B $12.2B $13.6B
 
Common Stock $152.1M $152.1M $152.1M $152.1M $152M
Other Common Equity Adj -$103.6M -$44.5M -$165.4M -$177.4M -$198M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $414.5M $938.6M $912.5M $1B $1B
Total Equity $11.9B $16.1B $19.9B $21.7B $21.1B
 
Total Liabilities and Equity $21.2B $28.6B $32.2B $33.9B $34.7B
Cash and Short Terms $2.9B $4.2B $4.6B $5.5B $4.1B
Total Debt $5.3B $6.8B $6.7B $6.9B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $836M $7.1B $8.1B $4.9B $2.3B
Depreciation & Amoritzation $785.5M $864.6M $1.1B $1.2B $1.4B
Stock-Based Compensation $73.9M $135.8M $137M $130M $132M
Change in Accounts Receivable -$129.3M -$1.4B $501M $664M $319M
Change in Inventories $284.1M -$2.3B $962M -$75M $518M
Cash From Operations $2.7B $6.2B $10.1B $7.1B $4B
 
Capital Expenditures $1.5B $1.6B $1.9B $2.2B $3.2B
Cash Acquisitions -$132.5M -$1.4B -$3.5B -$106M -$757M
Cash From Investing -$1.8B -$2.9B -$5.7B -$2.5B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$491.7M -$483.5M -$534M -$515M -$522M
Special Dividend Paid
Long-Term Debt Issued $1.2B $197M $2.1B -- --
Long-Term Debt Repaid -$97.2M -- -$1.1B -$10M -$10M
Repurchase of Common Stock -$39.5M -$3.3B -$2.8B -$1.6B -$2.2B
Other Financing Activities -$330.8M -$235.4M -$159M -$501M -$418M
Cash From Financing $285.9M -$3.6B -$2.5B -$2.6B -$3.1B
 
Beginning Cash (CF) $1.5B $2.8B $2.5B $4.4B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$246M $1.9B $2B -$2.8B
Ending Cash (CF) $2.8B $2.5B $4.4B $6.4B $3.6B
 
Levered Free Cash Flow $1.2B $4.6B $8.1B $4.9B $806M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.6B $2.7B $1.6B $712.1M --
Depreciation & Amoritzation $203.4M $247.6M $286.2M $331.5M --
Stock-Based Compensation $46.9M $47.8M $63.2M $61.7M --
Change in Accounts Receivable -$568.5M -$556.2M -$202.8M $54.1M --
Change in Inventories -$878M -$282.2M -$35.7M $347.2M --
Cash From Operations $1.4B $2.3B $1.9B $1.5B --
 
Capital Expenditures $388.9M $521.1M $525.4M $801.2M --
Cash Acquisitions -$51K -$3.1B -$35.1M -$110M --
Cash From Investing -$379.4M -$3.6B -$609.9M -$710.3M --
 
Dividends Paid (Ex Special Dividend) -$122.6M -$134.5M -$129.4M -$130.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $998.9M -- -- --
Long-Term Debt Repaid -- -$503.5M -$2.5M -$2M --
Repurchase of Common Stock -$614.3M -$802.6M -$450.9M -$500.3M --
Other Financing Activities -$75.9M $391K -$90M -$97.3M --
Cash From Financing -$747.1M -$425M -$668.7M -$691.3M --
 
Beginning Cash (CF) $2.6B $3.8B $3.9B $4.6B --
Foreign Exchange Rate Adjustment $4.8M -$4.5M $226K -$2.2M --
Additions / Reductions $226.2M -$1.7B $641.8M $83.3M --
Ending Cash (CF) $2.8B $2.1B $4.5B $4.6B --
 
Levered Free Cash Flow $963.9M $1.7B $1.4B $683.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $8.4B $7.1B $4.6B $1.6B
Depreciation & Amoritzation $789.1M $900.5M $1.1B $1.2B $1.4B
Stock-Based Compensation $83.7M $142.3M $131M $130.6M $137M
Change in Accounts Receivable -$529.8M -$959.9M $525.9M $523.5M $236M
Change in Inventories -$469.9M -$1.4B $699.1M $49.7M $382M
Cash From Operations $3B $8.2B $8.8B $6.4B $3.9B
 
Capital Expenditures $1.4B $1.8B $2B $2.4B $3.4B
Cash Acquisitions -$129.2M -$1.8B -$3.1B -$105M -$759M
Cash From Investing -$1.8B -$3.6B -$5.5B -$2.6B -$4B
 
Dividends Paid (Ex Special Dividend) -$492.6M -$497.2M -$526.9M -$518.5M -$517M
Special Dividend Paid
Long-Term Debt Issued $1.2B $1.3B -- -- --
Long-Term Debt Repaid -$50.2M -$2.5M -$1.1B -$10.5M -$11M
Repurchase of Common Stock -$301.9M -$3.9B -$2.3B -$2.1B -$1.5B
Other Financing Activities -$379.6M -$376.9M -$275.8M -$423.8M -$231M
Cash From Financing $103.8M -$3.4B -$3.2B -$3.1B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $1.2B $73.5M $680.3M -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $6.4B $6.8B $4B $521M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.6B $5B $2.8B $1.7B $226M
Depreciation & Amoritzation $404.4M $484.5M $566.1M $647.5M $368M
Stock-Based Compensation $66.7M $74.2M $83.6M $82.7M $26M
Change in Accounts Receivable -$1.1B -$648.6M -$270.3M -$153.9M -$291M
Change in Inventories -$1.7B -$158M -$174.4M $333.2M -$150M
Cash From Operations $1.9B $4.7B $3.1B $1.9B $364M
 
Capital Expenditures $702.4M $968.8M $1.1B $1.5B $859M
Cash Acquisitions $131K -$3.5B -$35.1M -$109M -$1M
Cash From Investing -$681.4M -$4.5B -$1.4B -$1.6B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$246.5M -$272M -$259.9M -$264.4M -$129M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.1B -- -- $997M
Long-Term Debt Repaid -- -$506M -$5M -$5M -$4M
Repurchase of Common Stock -$916.1M -$1.7B -$876.7M -$1.5B -$300M
Other Financing Activities -$166.7M -$232M -$439.2M -$369.3M -$85M
Cash From Financing -$1.2B -$614.3M -$1.6B -$2.1B $414M
 
Beginning Cash (CF) $5.3B $6.3B $8.2B $10.9B $3.6B
Foreign Exchange Rate Adjustment $8.1M -$817K $3.5M -$5.2M --
Additions / Reductions $44M -$416.9M $158.5M -$1.7B -$402M
Ending Cash (CF) $5.4B $5.9B $8.4B $9.2B $3.2B
 
Levered Free Cash Flow $1.2B $3.8B $2.1B $473.7M -$495M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 3.58% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.66% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock