Financhill
Sell
48

MU Quote, Financials, Valuation and Earnings

Last price:
$113.25
Seasonality move :
-3.37%
Day range:
$114.81 - $119.09
52-week range:
$61.54 - $129.85
Dividend yield:
0.4%
P/E ratio:
20.98x
P/S ratio:
3.90x
P/B ratio:
2.57x
Volume:
30.6M
Avg. volume:
24.7M
1-year change:
-8.68%
Market cap:
$130.3B
Revenue:
$25.1B
EPS (TTM):
$5.55
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $21.4B $27.7B $30.8B $15.5B $25.1B
Revenue Growth (YoY) -8.42% 29.25% 11.02% -49.48% 61.59%
 
Cost of Revenues $14.9B $17.3B $16.9B $17B $19.5B
Gross Profit $6.6B $10.4B $13.9B -$1.4B $5.6B
Gross Profit Margin 30.57% 37.62% 45.19% -9.11% 22.35%
 
R&D Expenses $2.6B $2.7B $3.1B $3.1B $3.4B
Selling, General & Admin $881M $894M $1.1B $920M $1.1B
Other Inc / (Exp) $3M -$383M -$45M -$279M $27M
Operating Expenses $3.5B $3.7B $4.2B $4B $4.4B
Operating Income $3.1B $6.7B $9.7B -$5.5B $1.2B
 
Net Interest Expenses $80M $146M $93M -- $33M
EBT. Incl. Unusual Items $3B $6.2B $9.6B -$5.7B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $280M $394M $888M $177M $451M
Net Income to Company $2.7B $5.9B $8.7B -$5.8B $778M
 
Minority Interest in Earnings -$23M -- -- -- --
Net Income to Common Excl Extra Items $2.7B $5.9B $8.7B -$5.8B $778M
 
Basic EPS (Cont. Ops) $2.42 $5.23 $7.81 -$5.34 $0.70
Diluted EPS (Cont. Ops) $2.37 $5.14 $7.75 -$5.34 $0.70
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $8.8B $12.6B $16.9B $2.5B $9.6B
EBIT $3.2B $6.4B $9.8B -$5.3B $1.8B
 
Revenue (Reported) $21.4B $27.7B $30.8B $15.5B $25.1B
Operating Income (Reported) $3.1B $6.7B $9.7B -$5.5B $1.2B
Operating Income (Adjusted) $3.2B $6.4B $9.8B -$5.3B $1.8B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $7.4B $8.6B $3.8B $6.8B $9.3B
Revenue Growth (YoY) 36.48% 16.44% -56.58% 81.53% 36.56%
 
Cost of Revenues $4.3B $4.6B $4.4B $5B $5.8B
Gross Profit $3.1B $4B -$668M $1.8B $3.5B
Gross Profit Margin 42.12% 46.69% -17.8% 26.9% 37.72%
 
R&D Expenses $670M $773M $758M $850M $965M
Selling, General & Admin $230M $264M $219M $291M $318M
Other Inc / (Exp) -$408M $13M -$112M $10M -$68M
Operating Expenses $874M $1B $981M $1.1B $1.3B
Operating Income $2.3B $3B -$1.6B $719M $2.2B
 
Net Interest Expenses $38M $24M -- $14M --
EBT. Incl. Unusual Items $1.8B $3B -$1.8B $715M $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65M $358M $139M $377M $235M
Net Income to Company $1.7B $2.6B -$1.9B $332M $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $2.6B -$1.9B $332M $1.9B
 
Basic EPS (Cont. Ops) $1.55 $2.36 -$1.73 $0.30 $1.69
Diluted EPS (Cont. Ops) $1.52 $2.34 -$1.73 $0.30 $1.68
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $3.4B $4.9B $322M $2.8B $4.3B
EBIT $1.9B $3B -$1.6B $865M $2.2B
 
Revenue (Reported) $7.4B $8.6B $3.8B $6.8B $9.3B
Operating Income (Reported) $2.3B $3B -$1.6B $719M $2.2B
Operating Income (Adjusted) $1.9B $3B -$1.6B $865M $2.2B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $25.5B $32.4B $18.2B $21.4B $33.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9B $17.2B $16.5B $18.9B $21.3B
Gross Profit $8.6B $15.2B $1.6B $2.4B $12.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6B $3B $3.2B $3.2B $3.7B
Selling, General & Admin $889M $1B $981M $1.1B $1.2B
Other Inc / (Exp) -$446M -$78M -$161M -$112M -$39M
Operating Expenses $3.6B $4B $4.2B $4B $5B
Operating Income $5B $11.2B -$2.6B -$1.6B $7.6B
 
Net Interest Expenses $145M $140M -- $23M $8M
EBT. Incl. Unusual Items $4.4B $11B -$2.6B -$1.7B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300M $1.1B $257M -$196M $1.3B
Net Income to Company $4.1B $9.9B -$2.9B -$1.5B $6.2B
 
Minority Interest in Earnings -$2M -- -- -- --
Net Income to Common Excl Extra Items $4.1B $9.9B -$2.9B -$1.5B $6.2B
 
Basic EPS (Cont. Ops) $3.70 $8.86 -$2.67 -$1.41 $5.59
Diluted EPS (Cont. Ops) $3.63 $8.77 -$2.68 -$1.42 $5.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.8B $18B $5.4B $6.6B $16.2B
EBIT $4.6B $11.1B -$2.3B -$1.2B $8B
 
Revenue (Reported) $25.5B $32.4B $18.2B $21.4B $33.8B
Operating Income (Reported) $5B $11.2B -$2.6B -$1.6B $7.6B
Operating Income (Adjusted) $4.6B $11.1B -$2.3B -$1.2B $8B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $19.4B $24.1B $11.5B $17.4B $26.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.9B $12.8B $12.5B $14.5B $16.2B
Gross Profit $6.5B $11.3B -$981M $2.9B $9.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2B $2.3B $2.4B $2.5B $2.8B
Selling, General & Admin $658M $786M $701M $834M $891M
Other Inc / (Exp) -$404M -$99M -$204M -$24M -$90M
Operating Expenses $2.7B $3.1B $3.1B $3.1B $3.7B
Operating Income $3.8B $8.2B -$4.1B -$218M $6.1B
 
Net Interest Expenses $108M $102M -- $28M $15M
EBT. Incl. Unusual Items $3.3B $8B -$4.2B -$270M $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $164M $832M $201M -$172M $695M
Net Income to Company $3.1B $7.2B -$4.4B -$109M $5.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1B $7.2B -$4.4B -$109M $5.3B
 
Basic EPS (Cont. Ops) $2.81 $6.44 -$4.03 -$0.10 $4.79
Diluted EPS (Cont. Ops) $2.76 $6.38 -$4.03 -$0.11 $4.76
Weighted Average Basic Share $3.4B $3.4B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.4B $3.4B $3.3B $3.3B $3.4B
 
EBITDA $8B $13.4B $1.9B $6B $12.6B
EBIT $3.4B $8.2B -$3.9B $156M $6.4B
 
Revenue (Reported) $19.4B $24.1B $11.5B $17.4B $26.1B
Operating Income (Reported) $3.8B $8.2B -$4.1B -$218M $6.1B
Operating Income (Adjusted) $3.4B $8.2B -$3.9B $156M $6.4B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $7.6B $7.8B $8.3B $8.6B $7B
Short Term Investments $518M $870M $1.1B $1B $1.1B
Accounts Receivable, Net $3.5B $4.9B $4.8B $2B $5.4B
Inventory $5.4B $4.5B $6.7B $8.4B $8.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $538M $502M $657M $820M $776M
Total Current Assets $18B $19.9B $21.8B $21.2B $24.4B
 
Property Plant And Equipment $31.6B $33.8B $39.2B $38.6B $40.4B
Long-Term Investments $1B $1.8B $1.6B $844M $1B
Goodwill $1.2B $1.2B $1.2B $1.2B $1.2B
Other Intangibles $334M $349M $421M $404M $416M
Other Long-Term Assets $781M $1.1B $1.3B $1.3B $1.5B
Total Assets $53.7B $58.8B $66.3B $64.3B $69.4B
 
Accounts Payable $2.2B $1.7B $2.1B $1.7B $2.7B
Accrued Expenses $1B $1.3B $1.4B $747M $1.4B
Current Portion Of Long-Term Debt $63M -- -- $106M $106M
Current Portion Of Capital Lease Obligations $76M $155M $103M $172M $325M
Other Current Liabilities $548M $944M $1.3B $529M $1.5B
Total Current Liabilities $6.6B $6.4B $7.5B $4.8B $9.2B
 
Long-Term Debt $6B $6B $6B $11.9B $11.2B
Capital Leases -- -- -- -- --
Total Liabilities $14.7B $14.9B $16.4B $20.1B $24.3B
 
Common Stock $119M $122M $123M $124M $125M
Other Common Equity Adj $71M $2M -$560M -$312M -$134M
Common Equity $39B $43.9B $49.9B $44.1B $45.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39B $43.9B $49.9B $44.1B $45.1B
 
Total Liabilities and Equity $53.7B $58.8B $66.3B $64.3B $69.4B
Cash and Short Terms $8.1B $8.6B $9.3B $9.6B $8.1B
Total Debt $6.2B $6B $6B $12B $11.3B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $7.8B $9.2B $9.3B $7.6B $10.2B
Short Term Investments $590M $1.1B $1.1B $785M $648M
Accounts Receivable, Net $3.8B $5.9B $2B $4.4B $5.5B
Inventory $4.5B $5.6B $8.2B $8.5B $8.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $478M $608M $715M $1.3B $945M
Total Current Assets $18.6B $22.7B $21.7B $23.3B $27.9B
 
Property Plant And Equipment $32.8B $37.4B $39.4B $38.6B $45.4B
Long-Term Investments $1.4B $1.6B $973M $775M $1.4B
Goodwill $1.2B $1.2B $1.3B $1.2B $1.2B
Other Intangibles $350M $415M $410M $413M $426M
Other Long-Term Assets $816M $1.3B $1.2B $1.4B $1.6B
Total Assets $55.9B $65.3B $65.7B $66.3B $78.4B
 
Accounts Payable $1.6B $2B $1.6B $2B $2.8B
Accrued Expenses $1.1B $1.4B $866M $1.4B $1.2B
Current Portion Of Long-Term Debt $152M -- $106M $106M --
Current Portion Of Capital Lease Obligations $144M $107M $153M $292M $538M
Other Current Liabilities $738M $1.1B $668M $1.3B $836M
Total Current Liabilities $5.5B $7B $5.1B $6.8B $10.1B
 
Long-Term Debt $6B $6B $12B $11.2B $12.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.7B $16B $20.3B $22B $27.6B
 
Common Stock $120M $122M $124M $125M $126M
Other Common Equity Adj $47M -$364M -$340M -$311M -$45M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $42.3B $49.3B $45.4B $44.2B $50.7B
 
Total Liabilities and Equity $55.9B $65.3B $65.7B $66.3B $78.4B
Cash and Short Terms $8.3B $10.2B $10.4B $8.4B $10.8B
Total Debt $6.1B $6B $12.1B $11.3B $12.4B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $2.7B $5.9B $8.7B -$5.8B $778M
Depreciation & Amoritzation $5.7B $6.2B $7.1B $7.8B $7.8B
Stock-Based Compensation $328M $378M $514M $596M $833M
Change in Accounts Receivable -$723M -$1.4B $190M $2.8B -$3.6B
Change in Inventories -$435M $866M -$2.2B -$3.6B -$488M
Cash From Operations $8.3B $12.5B $15.2B $1.6B $8.5B
 
Capital Expenditures $8.2B $10B $12.1B $7.7B $8.4B
Cash Acquisitions -- -- $888M -- --
Cash From Investing -$7.6B -$10.6B -$11.6B -$6.2B -$8.3B
 
Dividends Paid (Ex Special Dividend) -- -- -$461M -$504M -$513M
Special Dividend Paid
Long-Term Debt Issued $5B $1.2B $2B $6.7B $999M
Long-Term Debt Repaid -$4.4B -$1.5B -$2B -$761M -$1.9B
Repurchase of Common Stock -$176M -$1.2B -$2.4B -$425M -$300M
Other Financing Activities -$700M -$249M -$55M -$43M -$131M
Cash From Financing -$317M -$1.8B -$3B $5B -$1.8B
 
Beginning Cash (CF) $7.3B $7.7B $7.8B $8.3B $8.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $400M $98M $616M $351M -$1.6B
Ending Cash (CF) $7.7B $7.8B $8.3B $8.7B $7.1B
 
Levered Free Cash Flow $83M $2.4B $3.1B -$6.1B $121M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $1.7B $2.6B -$1.9B $332M $1.9B
Depreciation & Amoritzation $1.6B $1.8B $2B $2B $2.1B
Stock-Based Compensation $96M $131M $145M $219M $253M
Change in Accounts Receivable -$873M -$862M -$182M -$803M -$461M
Change in Inventories $185M -$246M -$510M -$68M $280M
Cash From Operations $3.6B $3.8B $24M $2.5B $4.6B
 
Capital Expenditures $2.3B $2.6B $1.6B $2.1B $2.9B
Cash Acquisitions -- -$5M -- -- --
Cash From Investing -$2.1B -$2.6B -$1.2B -$2B -$2.6B
 
Dividends Paid (Ex Special Dividend) -- -$111M -$126M -$128M -$131M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- $1.5B -- $1.7B
Long-Term Debt Repaid -$1.2B -$27M -$653M -$715M -$978M
Repurchase of Common Stock -$150M -$981M -- -- --
Other Financing Activities -$19M -$42M -$55M -$67M -$99M
Cash From Financing -$228M -$1.2B $661M -$910M $540M
 
Beginning Cash (CF) $6.6B $9.2B $9.9B $8.1B $7.6B
Foreign Exchange Rate Adjustment $1M -$55M -$22M -$7M $46M
Additions / Reductions $1.3B $92M -$495M -$430M $2.6B
Ending Cash (CF) $7.8B $9.3B $9.4B $7.7B $10.2B
 
Levered Free Cash Flow $1.3B $1.3B -$1.5B $396M $1.7B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $4.1B $9.9B -$2.9B -$1.5B $6.2B
Depreciation & Amoritzation $6.2B $6.9B $7.7B $7.7B $8.2B
Stock-Based Compensation $374M $471M $584M $768M $935M
Change in Accounts Receivable -$602M -$2B $3.8B -$2.5B -$1.1B
Change in Inventories $627M -$1.1B -$4.4B -$274M -$215M
Cash From Operations $10.9B $15.3B $5.1B $5.4B $15.2B
 
Capital Expenditures $10.3B $10.5B $9.8B $6.7B $13.3B
Cash Acquisitions -- $888M -- -- --
Cash From Investing -$10.8B -$10.3B -$9.2B -$5.5B -$12.5B
 
Dividends Paid (Ex Special Dividend) -- -$335M -$504M -$510M -$521M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2B $6.7B -- --
Long-Term Debt Repaid -$1.4B -$2.2B -$730M -$1.9B -$3.7B
Repurchase of Common Stock -- -$2.7B -$1.2B -- --
Other Financing Activities $102M -$351M -$18M -$98M -$184M
Cash From Financing -$619M -$3.5B $4.3B -$1.5B -$260M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$557M $1.5B $157M -$1.7B $2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $560M $4.8B -$4.7B -$1.4B $1.9B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $3.1B $7.2B -$4.4B -$109M $5.3B
Depreciation & Amoritzation $4.6B $5.2B $5.8B $5.8B $6.2B
Stock-Based Compensation $285M $378M $448M $620M $722M
Change in Accounts Receivable -$340M -$906M $2.7B -$2.6B -$123M
Change in Inventories $814M -$1.1B -$3.4B -$125M $148M
Cash From Operations $8.6B $11.4B $1.3B $5.1B $11.8B
 
Capital Expenditures $8B $8.5B $6.2B $5.3B $10.2B
Cash Acquisitions -- $888M -- -- --
Cash From Investing -$8.1B -$7.8B -$5.4B -$4.7B -$8.9B
 
Dividends Paid (Ex Special Dividend) -- -$335M -$378M -$384M -$392M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $2B $6.7B $999M $4.4B
Long-Term Debt Repaid -$1.3B -$2B -$706M -$1.8B -$3.6B
Repurchase of Common Stock -$150M -$1.6B -$425M -- --
Other Financing Activities -$47M -$149M -$112M -$167M -$220M
Cash From Financing -$437M -$2.1B $5.1B -$1.4B $214M
 
Beginning Cash (CF) $20.3B $25.8B $27.9B $24.9B $21.3B
Foreign Exchange Rate Adjustment $44M -$71M -$13M -$15M -$3M
Additions / Reductions $92M $1.5B $1B -$977M $3.1B
Ending Cash (CF) $20.5B $27.2B $28.9B $23.9B $24.4B
 
Levered Free Cash Flow $569M $3B -$4.9B -$164M $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock