Financhill
Buy
69

KR Quote, Financials, Valuation and Earnings

Last price:
$72.00
Seasonality move :
-0.23%
Day range:
$71.18 - $72.08
52-week range:
$50.69 - $74.11
Dividend yield:
1.78%
P/E ratio:
19.59x
P/S ratio:
0.34x
P/B ratio:
5.33x
Volume:
5.4M
Avg. volume:
7.8M
1-year change:
34.16%
Market cap:
$47.5B
Revenue:
$147.1B
EPS (TTM):
$3.67
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $132.5B $137.9B $148.3B $150B $147.1B
Revenue Growth (YoY) 8.35% 4.07% 7.52% 1.2% -1.94%
 
Cost of Revenues $101.6B $107.5B $116.5B $116.7B $113.7B
Gross Profit $30.9B $30.3B $31.8B $33.4B $33.4B
Gross Profit Margin 23.32% 22.01% 21.43% 22.24% 22.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $874M $845M $839M $891M $877M
Other Inc / (Exp) $1.1B -$855M -$689M $181M -$57M
Operating Expenses $28.1B $26.9B $27.7B $30.3B $29.6B
Operating Income $2.8B $3.5B $4.1B $3.1B $3.8B
 
Net Interest Expenses $544M $571M $535M $441M $450M
EBT. Incl. Unusual Items $3.4B $2.1B $2.9B $2.8B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $782M $385M $653M $667M $670M
Net Income to Company $2.6B $1.7B $2.2B $2.2B $2.7B
 
Minority Interest in Earnings -$3M -$11M -$5M -$5M -$7M
Net Income to Common Excl Extra Items $2.6B $1.7B $2.2B $2.2B $2.7B
 
Basic EPS (Cont. Ops) $3.31 $2.20 $3.10 $2.99 $3.70
Diluted EPS (Cont. Ops) $3.27 $2.17 $3.06 $2.96 $3.67
Weighted Average Basic Share $773M $744M $718M $718M $715M
Weighted Average Diluted Share $781M $754M $727M $725M $720M
 
EBITDA $7.3B $6.1B $7B $7B $7.6B
EBIT $3.9B $2.6B $3.4B $3.3B $3.8B
 
Revenue (Reported) $132.5B $137.9B $148.3B $150B $147.1B
Operating Income (Reported) $2.8B $3.5B $4.1B $3.1B $3.8B
Operating Income (Adjusted) $3.9B $2.6B $3.4B $3.3B $3.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $41.3B $44.6B $45.2B $45.3B $45.1B
Revenue Growth (YoY) -0.6% 8% 1.27% 0.23% -0.33%
 
Cost of Revenues $31.9B $35B $35.1B $35.1B $34.6B
Gross Profit $9.4B $9.6B $10.1B $10.1B $10.6B
Gross Profit Margin 22.64% 21.63% 22.33% 22.41% 23.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $261M $256M $265M $269M $271M
Other Inc / (Exp) -$461M -$516M -$69M $20M -$20M
Operating Expenses $8.5B $8.1B $8.6B $8.9B $9.2B
Operating Income $805M $1.5B $1.5B $1.3B $1.3B
 
Net Interest Expenses $165M $177M $153M $123M $199M
EBT. Incl. Unusual Items $179M $812M $1.2B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36M $146M $286M $235M $235M
Net Income to Company $143M $666M $962M $956M $868M
 
Minority Interest in Earnings -$3M -$2M -- -$9M -$2M
Net Income to Common Excl Extra Items $140M $664M $962M $947M $866M
 
Basic EPS (Cont. Ops) $0.18 $0.90 $1.33 $1.30 $1.30
Diluted EPS (Cont. Ops) $0.18 $0.90 $1.32 $1.29 $1.29
Weighted Average Basic Share $752M $722M $717M $721M $660M
Weighted Average Diluted Share $760M $733M $724M $727M $664M
 
EBITDA $1.4B $2.1B $2.5B $2.5B $2.5B
EBIT $344M $989M $1.4B $1.3B $1.3B
 
Revenue (Reported) $41.3B $44.6B $45.2B $45.3B $45.1B
Operating Income (Reported) $805M $1.5B $1.5B $1.3B $1.3B
Operating Income (Adjusted) $344M $989M $1.4B $1.3B $1.3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $132.2B $141.2B $148.8B $150.1B $147B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.1B $110.5B $116.6B $116.7B $113.1B
Gross Profit $30.2B $30.6B $32.2B $33.4B $33.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $862M $841M $848M $896M $878M
Other Inc / (Exp) $240M -$911M -$241M $268M -$96M
Operating Expenses $27.9B $26.5B $28.1B $30.5B $29.9B
Operating Income $2.3B $4.2B $4.1B $2.9B $3.9B
 
Net Interest Expenses $535M $582M $512M $410M $525M
EBT. Incl. Unusual Items $2B $2.7B $3.3B $2.8B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $445M $495M $793M $616M $672M
Net Income to Company $1.5B $2.2B $2.5B $2.2B $2.6B
 
Minority Interest in Earnings -$6M -$10M -$3M -$14M --
Net Income to Common Excl Extra Items $1.5B $2.2B $2.5B $2.1B $2.6B
 
Basic EPS (Cont. Ops) $1.93 $2.92 $3.51 $2.95 $3.70
Diluted EPS (Cont. Ops) $1.91 $2.90 $3.49 $2.93 $3.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.9B $6.7B $7.5B $7B $7.7B
EBIT $2.5B $3.3B $3.9B $3.2B $3.8B
 
Revenue (Reported) $132.2B $141.2B $148.8B $150.1B $147B
Operating Income (Reported) $2.3B $4.2B $4.1B $2.9B $3.9B
Operating Income (Adjusted) $2.5B $3.3B $3.9B $3.2B $3.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $41.3B $44.6B $45.2B $45.3B $45.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.9B $35B $35.1B $35.1B $34.6B
Gross Profit $9.4B $9.6B $10.1B $10.1B $10.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $261M $256M $265M $269M $271M
Other Inc / (Exp) -$461M -$516M -$69M $20M -$20M
Operating Expenses $8.5B $8.1B $8.6B $8.9B $9.2B
Operating Income $805M $1.5B $1.5B $1.3B $1.3B
 
Net Interest Expenses $165M $177M $153M $123M $199M
EBT. Incl. Unusual Items $179M $812M $1.2B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36M $146M $286M $235M $235M
Net Income to Company $143M $666M $962M $956M $868M
 
Minority Interest in Earnings -$3M -$2M -- -$9M -$2M
Net Income to Common Excl Extra Items $140M $664M $962M $947M $866M
 
Basic EPS (Cont. Ops) $0.18 $0.90 $1.33 $1.30 $1.30
Diluted EPS (Cont. Ops) $0.18 $0.90 $1.32 $1.29 $1.29
Weighted Average Basic Share $752M $722M $717M $721M $660M
Weighted Average Diluted Share $760M $733M $724M $727M $664M
 
EBITDA $1.4B $2.1B $2.5B $2.5B $2.5B
EBIT $344M $989M $1.4B $1.3B $1.3B
 
Revenue (Reported) $41.3B $44.6B $45.2B $45.3B $45.1B
Operating Income (Reported) $805M $1.5B $1.5B $1.3B $1.3B
Operating Income (Adjusted) $344M $989M $1.4B $1.3B $1.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.7B $1.8B $1B $1.9B $4B
Short Term Investments $1.1B $1.1B $1.1B $1.2B $1.3B
Accounts Receivable, Net $1.8B $1.8B $2.2B $2.1B $2.2B
Inventory $7.1B $6.8B $7.6B $7.1B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $876M $660M $734M $609M $769M
Total Current Assets $12.5B $12.2B $12.7B $12.9B $15.3B
 
Property Plant And Equipment $29.2B $30.5B $31.4B $31.9B $32.5B
Long-Term Investments -- -- -- -- --
Goodwill $3.1B $3.1B $2.9B $2.9B $2.7B
Other Intangibles $997M $942M $899M $899M $834M
Other Long-Term Assets $2.9B $2.4B $1.8B $1.8B $1.3B
Total Assets $48.7B $49.1B $49.6B $50.5B $52.6B
 
Accounts Payable $6.7B $7.1B $10.2B $10.4B $10.1B
Accrued Expenses $1.4B $1.7B $1.7B $1.3B $1.3B
Current Portion Of Long-Term Debt $844M $451M $1.2B $25M $104M
Current Portion Of Capital Lease Obligations $734M $754M $819M $843M $767M
Other Current Liabilities $5.7B $6.3B $3.3B $3.5B $3.6B
Total Current Liabilities $15.4B $16.3B $17.2B $16.1B $15.9B
 
Long-Term Debt $11.6B $11.3B $10.1B $10.2B $15.8B
Capital Leases -- -- -- -- --
Total Liabilities $39.1B $39.7B $39.6B $38.9B $44.3B
 
Common Stock $1.9B $1.9B $1.9B $1.9B $1.9B
Other Common Equity Adj -$630M -$467M -$632M -$489M -$621M
Common Equity $9.6B $9.5B $10B $11.6B $8.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$26M -$23M -$28M -$14M -$4M
Total Equity $9.6B $9.4B $10B $11.6B $8.3B
 
Total Liabilities and Equity $48.7B $49.1B $49.6B $50.5B $52.6B
Cash and Short Terms $2.8B $2.9B $2.1B $3.1B $5.3B
Total Debt $12.4B $11.7B $11.3B $10.2B $15.9B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents -- -- -- -- $4.7B
Short Term Investments -- -- -- -- $1.2B
Accounts Receivable, Net -- -- -- -- $2.1B
Inventory -- -- -- -- $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $697M
Total Current Assets -- -- -- -- $15.8B
 
Property Plant And Equipment -- -- -- -- $32.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $2.7B
Other Intangibles -- -- -- -- $836M
Other Long-Term Assets -- -- -- -- $1.3B
Total Assets -- -- -- -- $53.2B
 
Accounts Payable -- -- -- -- $10.6B
Accrued Expenses -- -- -- -- $1.2B
Current Portion Of Long-Term Debt -- -- -- -- $606M
Current Portion Of Capital Lease Obligations -- -- -- -- $869M
Other Current Liabilities -- -- -- -- $3.4B
Total Current Liabilities -- -- -- -- $16.6B
 
Long-Term Debt -- -- -- -- $15.3B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $44.3B
 
Common Stock -- -- -- -- $1.9B
Other Common Equity Adj -- -- -- -- -$619M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$5M
Total Equity -- -- -- -- $8.9B
 
Total Liabilities and Equity -- -- -- -- $53.2B
Cash and Short Terms $3.3B -- $3.8B $4.1B $5.9B
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $2.6B $1.7B $2.2B $2.2B $2.7B
Depreciation & Amoritzation $3.4B $3.4B $3.6B $3.8B $3.8B
Stock-Based Compensation $185M $203M $190M $172M $175M
Change in Accounts Receivable -$90M -$61M -$222M $14M -$288M
Change in Inventories $7M $80M -$1.4B $342M -$144M
Cash From Operations $6.8B $6.2B $4.5B $6.8B $5.8B
 
Capital Expenditures $2.9B $2.6B $3.1B $3.9B $4B
Cash Acquisitions -- -- -- -- $464M
Cash From Investing -$2.8B -$2.6B -$3B -$3.8B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$534M -$589M -$682M -$796M -$883M
Special Dividend Paid
Long-Term Debt Issued $1B $56M -- $15M $10.5B
Long-Term Debt Repaid -$747M -$1.4B -$552M -$1.3B -$4.9B
Repurchase of Common Stock -$1.3B -$1.6B -$993M -$62M -$5.2B
Other Financing Activities -$134M $5M -$196M -$76M -$197M
Cash From Financing -$2.7B -$3.4B -$2.3B -$2.2B -$490M
 
Beginning Cash (CF) $399M $1.7B $1.8B $1B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $134M -$806M $868M $2.1B
Ending Cash (CF) $1.7B $1.8B $1B $1.9B $4B
 
Levered Free Cash Flow $4B $3.6B $1.4B $2.9B $1.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $1.5B $2.2B $2.5B $2.2B $2.6B
Depreciation & Amoritzation $3.4B $3.5B $3.6B $3.8B $3.9B
Stock-Based Compensation $178M $204M $182M $180M $156M
Change in Accounts Receivable -$166M -$77M $54M -$362M -$139M
Change in Inventories -$544M -$801M -$275M $148M -$392M
Cash From Operations $4.8B $5B $6.3B $6.3B $5.6B
 
Capital Expenditures $3B $2.5B $3.4B $4.2B $3.8B
Cash Acquisitions -- -- -- -- $464M
Cash From Investing -$3B -$2.5B -$3.2B -$3.8B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$544M -$605M -$716M -$818M -$884M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $89M -$1.2B -$569M -$1.3B -$4.9B
Repurchase of Common Stock -$1.3B -$1.9B -$357M -$136M -$5.2B
Other Financing Activities -$2M -$118M -$169M -$102M -$163M
Cash From Financing -$2.3B -$3.5B -$1.8B -$2.2B -$473M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$417M -$927M $1.3B $231M $1.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $2.5B $2.9B $2.1B $1.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $143M $666M $962M $956M $868M
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.2B $1.2B
Stock-Based Compensation $56M $57M $49M $57M $38M
Change in Accounts Receivable $14M -$2M $274M -$102M $47M
Change in Inventories $205M -$676M $419M $225M -$23M
Cash From Operations $2.3B $1.1B $2.9B $2.3B $2.1B
 
Capital Expenditures $820M $745M $1B $1.3B $1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$853M -$723M -$947M -$1B -$1B
 
Dividends Paid (Ex Special Dividend) -$138M -$154M -$188M -$210M -$211M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$328M -$45M -$62M -$54M -$52M
Repurchase of Common Stock -$402M -$665M -$29M -$103M -$181M
Other Financing Activities $56M -$67M -$40M -$66M -$32M
Cash From Financing -$781M -$818M -$296M -$348M -$331M
 
Beginning Cash (CF) $1.7B $1.8B $1B $1.9B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $622M -$439M $1.6B $980M $779M
Ending Cash (CF) $2.3B $1.4B $2.6B $2.9B $4.7B
 
Levered Free Cash Flow $1.4B $357M $1.8B $1B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 12.76% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.4% over the past day.

Sell
42
VLCN alert for Jul 17

Volcon [VLCN] is up 195.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock