Financhill
Buy
60

IBM Quote, Financials, Valuation and Earnings

Last price:
$282.27
Seasonality move :
0.97%
Day range:
$279.87 - $283.87
52-week range:
$181.81 - $296.16
Dividend yield:
2.37%
P/E ratio:
48.52x
P/S ratio:
4.20x
P/B ratio:
9.75x
Volume:
2.8M
Avg. volume:
3.5M
1-year change:
51.72%
Market cap:
$262B
Revenue:
$62.8B
EPS (TTM):
$5.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $55.2B $57.4B $60.5B $61.9B $62.8B
Revenue Growth (YoY) -4.39% 3.94% 5.54% 2.2% 1.44%
 
Cost of Revenues $24.3B $25.9B $27.8B $27.6B $27.2B
Gross Profit $30.9B $31.5B $32.7B $34.3B $35.6B
Gross Profit Margin 55.94% 54.9% 54% 55.45% 56.65%
 
R&D Expenses $6.3B $6.5B $6.6B $6.8B $7.5B
Selling, General & Admin $20.6B $18.7B $18.6B $17.6B $17.9B
Other Inc / (Exp) -$802M -$925M -$6B -$193M -$3.3B
Operating Expenses $26.2B $24.6B $24.5B $24.5B $25.5B
Operating Income $4.7B $6.9B $8.2B $9.8B $10.1B
 
Net Interest Expenses $1.3B $1.1B $1.1B $937M $965M
EBT. Incl. Unusual Items $2.6B $4.8B $1.2B $8.7B $5.8B
Earnings of Discontinued Ops. $1.7B $1B -$143M -$12M $8M
Income Tax Expense -$1.4B $124M -$626M $1.2B -$218M
Net Income to Company $5.6B $5.7B $1.6B $7.5B $6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6B $5.7B $1.6B $7.5B $6B
 
Basic EPS (Cont. Ops) $6.28 $6.41 $1.82 $8.23 $6.53
Diluted EPS (Cont. Ops) $6.23 $6.35 $1.80 $8.14 $6.43
Weighted Average Basic Share $890.3M $896M $902.7M $911.2M $921.8M
Weighted Average Diluted Share $896.6M $904.6M $912.3M $922.1M $937.2M
 
EBITDA $10.6B $12.4B $7.2B $14.7B $12.2B
EBIT $3.9B $6B $2.4B $10.3B $7.5B
 
Revenue (Reported) $55.2B $57.4B $60.5B $61.9B $62.8B
Operating Income (Reported) $4.7B $6.9B $8.2B $9.8B $10.1B
Operating Income (Adjusted) $3.9B $6B $2.4B $10.3B $7.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.2B $14.2B $14.3B $14.5B $14.5B
Revenue Growth (YoY) -24.95% 7.66% 0.39% 1.47% 0.55%
 
Cost of Revenues $6.2B $6.9B $6.7B $6.7B $6.5B
Gross Profit $7B $7.3B $7.5B $7.7B $8B
Gross Profit Margin 53.29% 51.67% 52.69% 53.54% 55.23%
 
R&D Expenses $1.6B $1.7B $1.7B $1.8B $2B
Selling, General & Admin $4.4B $4.3B $4.3B $4.4B $4.3B
Other Inc / (Exp) -$447M -$266M -$179M -$269M -$343M
Operating Expenses $6.1B $6.2B $6.1B $6.2B $6.3B
Operating Income $956M $1.2B $1.4B $1.6B $1.8B
 
Net Interest Expenses $266M $294M $197M $222M $264M
EBT. Incl. Unusual Items $244M $623M $1.1B $1.1B $1.2B
Earnings of Discontinued Ops. $552M $71M -$7M $30M $1M
Income Tax Expense -$160M -$39M $124M -$502M $103M
Net Income to Company $955M $733M $927M $1.6B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $955M $733M $927M $1.6B $1.1B
 
Basic EPS (Cont. Ops) $1.07 $0.82 $1.02 $1.75 $1.14
Diluted EPS (Cont. Ops) $1.06 $0.81 $1.01 $1.72 $1.12
Weighted Average Basic Share $893.6M $899.3M $907.5M $917.2M $928M
Weighted Average Diluted Share $901.7M $909.2M $917.8M $933.4M $945.4M
 
EBITDA $2.2B $2.2B $2.5B $2.6B $2.8B
EBIT $524M $934M $1.4B $1.5B $1.6B
 
Revenue (Reported) $13.2B $14.2B $14.3B $14.5B $14.5B
Operating Income (Reported) $956M $1.2B $1.4B $1.6B $1.8B
Operating Income (Adjusted) $524M $934M $1.4B $1.5B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.8B $58.4B $60.6B $62.1B $62.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.8B $26.6B $27.7B $27.5B $27B
Gross Profit $30B $31.8B $32.9B $34.5B $35.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.3B $6.6B $6.5B $6.9B $7.6B
Selling, General & Admin $20B $18.7B $18.7B $17.6B $17.8B
Other Inc / (Exp) -$293M -$745M -$5.9B -$279M -$3.4B
Operating Expenses $25.5B $24.7B $24.4B $24.6B $25.6B
Operating Income $4.4B $7.1B $8.4B $9.9B $10.3B
 
Net Interest Expenses $1.3B $1.1B $957M $962M $1B
EBT. Incl. Unusual Items $2.9B $5.2B $1.6B $8.7B $5.9B
Earnings of Discontinued Ops. $2.2B $549M -$221M $25M -$21M
Income Tax Expense -$295M $244M -$462M $550M $386M
Net Income to Company $5.4B $5.5B $1.8B $8.2B $5.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4B $5.5B $1.8B $8.2B $5.5B
 
Basic EPS (Cont. Ops) $6.02 $6.16 $2.01 $8.95 $5.92
Diluted EPS (Cont. Ops) $5.98 $6.10 $1.96 $8.83 $5.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.8B $12.4B $7.5B $14.8B $12.3B
EBIT $4.1B $6.4B $2.9B $10.4B $7.6B
 
Revenue (Reported) $50.8B $58.4B $60.6B $62.1B $62.8B
Operating Income (Reported) $4.4B $7.1B $8.4B $9.9B $10.3B
Operating Income (Adjusted) $4.1B $6.4B $2.9B $10.4B $7.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.2B $14.2B $14.3B $14.5B $14.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $6.9B $6.7B $6.7B $6.5B
Gross Profit $7B $7.3B $7.5B $7.7B $8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.7B $1.7B $1.8B $2B
Selling, General & Admin $4.4B $4.3B $4.3B $4.4B $4.3B
Other Inc / (Exp) -$447M -$266M -$179M -$269M -$343M
Operating Expenses $6.1B $6.2B $6.1B $6.2B $6.3B
Operating Income $956M $1.2B $1.4B $1.6B $1.8B
 
Net Interest Expenses $266M $294M $197M $222M $264M
EBT. Incl. Unusual Items $244M $623M $1.1B $1.1B $1.2B
Earnings of Discontinued Ops. $552M $71M -$7M $30M $1M
Income Tax Expense -$160M -$39M $124M -$502M $103M
Net Income to Company $955M $733M $927M $1.6B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $955M $733M $927M $1.6B $1.1B
 
Basic EPS (Cont. Ops) $1.07 $0.82 $1.02 $1.75 $1.14
Diluted EPS (Cont. Ops) $1.06 $0.81 $1.01 $1.72 $1.12
Weighted Average Basic Share $893.6M $899.3M $907.5M $917.2M $928M
Weighted Average Diluted Share $901.7M $909.2M $917.8M $933.4M $945.4M
 
EBITDA $2.2B $2.2B $2.5B $2.6B $2.8B
EBIT $524M $934M $1.4B $1.5B $1.6B
 
Revenue (Reported) $13.2B $14.2B $14.3B $14.5B $14.5B
Operating Income (Reported) $956M $1.2B $1.4B $1.6B $1.8B
Operating Income (Adjusted) $524M $934M $1.4B $1.5B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.2B $6.7B $7.9B $13.1B $13.9B
Short Term Investments $600M $600M $852M $373M $644M
Accounts Receivable, Net $5.8B $6.8B $6.5B $7.2B $6.8B
Inventory $1.8B $1.6B $1.6B $1.2B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $3.5B $2.6B $2.6B $2.5B
Total Current Assets $39.2B $29.5B $29.1B $32.9B $34.5B
 
Property Plant And Equipment $9.8B $8.9B $8.2B $8.7B $8.9B
Long-Term Investments $216M -- -- -- --
Goodwill $53.8B $55.6B $55.9B $60.2B $60.7B
Other Intangibles $13.7B $12.5B $11.2B $11B $10.7B
Other Long-Term Assets $13.3B $1.8B $1.6B $1.6B $1.8B
Total Assets $156B $132B $127.2B $135.2B $137.2B
 
Accounts Payable $4B $4B $4.1B $4.1B $4B
Accrued Expenses $5.6B $3.9B $4.1B $3.5B $3.7B
Current Portion Of Long-Term Debt $7.1B $6.8B $4.8B $6.4B $5.1B
Current Portion Of Capital Lease Obligations $1B $974M $874M $820M $768M
Other Current Liabilities $3.8B $1M -- $1M -$1M
Total Current Liabilities $39.9B $33.6B $31.5B $34.1B $33.1B
 
Long-Term Debt $54.2B $44.9B $46.2B $50.1B $49.9B
Capital Leases -- -- -- -- --
Total Liabilities $135.2B $113B $105.2B $112.6B $109.8B
 
Common Stock $56.6B $57.3B $58.3B $59.6B $61.4B
Other Common Equity Adj -$29.3B -$23.2B -$16.7B -$18.8B -$15.3B
Common Equity $20.6B $18.9B $21.9B $22.5B $27.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $129M $95M $77M $80M $86M
Total Equity $20.7B $19B $22B $22.6B $27.4B
 
Total Liabilities and Equity $156B $132B $127.2B $135.2B $137.2B
Cash and Short Terms $13.8B $7.3B $8.7B $13.4B $14.6B
Total Debt $61.3B $51.7B $50.9B $56.5B $55B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10.5B $9.9B $9.3B $14.6B $11B
Short Term Investments $600M $550M $8.1B $4.5B $6.4B
Accounts Receivable, Net $6.5B $6B $5.8B $6B $5.9B
Inventory $1.8B $1.8B $1.6B $1.2B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6B $3.5B $2.5B $2.8B $2.8B
Total Current Assets $34B $31.3B $36B $36.7B $35.3B
 
Property Plant And Equipment $13.9B $8.7B $8.1B $8.8B $9.1B
Long-Term Investments -- -- -- -- --
Goodwill $60B $56.1B $56.2B $59.5B $66.1B
Other Intangibles $13.5B $12.3B $10.9B $10.7B $12.4B
Other Long-Term Assets $2.1B $1.8B $1.6B $1.7B $1.9B
Total Assets $148.6B $133.3B $133.6B $137.2B $145.7B
 
Accounts Payable $4.1B $3.5B $3.7B $3.6B $3.6B
Accrued Expenses $5.8B $3.7B $3.9B $3.6B $3.5B
Current Portion Of Long-Term Debt $5.2B $7.7B $4.9B $5.5B $6.9B
Current Portion Of Capital Lease Obligations $1.3B $954M $869M $784M $798M
Other Current Liabilities -$1M -$1M $1M -$2M $1M
Total Current Liabilities $36.5B $34.1B $31B $32.4B $35.1B
 
Long-Term Debt $51.2B $46.5B $53.8B $54B $56.4B
Capital Leases -- -- -- -- --
Total Liabilities $127.1B $114.2B $112B $113.8B $118.7B
 
Common Stock $56.8B $57.6B $58.7B $60.1B $61.9B
Other Common Equity Adj -$28.3B -$22.5B -$16.8B -$18.5B -$15.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $124M $62M $68M $72M $72M
Total Equity $21.5B $19.1B $21.7B $23.3B $27B
 
Total Liabilities and Equity $148.6B $133.3B $133.6B $137.2B $145.7B
Cash and Short Terms $11.1B $10.5B $17.4B $19.1B $17.5B
Total Debt $56.4B $54.2B $58.7B $59.5B $63.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.6B $5.7B $1.6B $7.5B $6B
Depreciation & Amoritzation $6.7B $6.4B $4.8B $4.4B $4.7B
Stock-Based Compensation $937M $982M $987M $1.1B $1.3B
Change in Accounts Receivable $5.3B $1.4B -$539M $725M -$374M
Change in Inventories -$209M $138M $71M $390M -$166M
Cash From Operations $18.2B $12.8B $10.4B $13.9B $13.4B
 
Capital Expenditures $3.2B $2.8B $2B $1.8B $1.7B
Cash Acquisitions $167M -$3.2B -$1.1B -$5.1B -$2.6B
Cash From Investing -$3B -$6B -$4.2B -$7.1B -$4.9B
 
Dividends Paid (Ex Special Dividend) -$5.8B -$5.9B -$5.9B -$6B -$6.1B
Special Dividend Paid
Long-Term Debt Issued $10.5B $522M $7.8B $9.6B $5.7B
Long-Term Debt Repaid -$13.4B -$8.6B -$6.8B -$5.1B -$6.6B
Repurchase of Common Stock -$302M -$319M -$407M -$402M -$651M
Other Financing Activities $92M $949M -$103M -$238M -$146M
Cash From Financing -$9.7B -$13.4B -$5B -$1.8B -$7.1B
 
Beginning Cash (CF) $8.3B $13.7B $7B $8B $13.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4B -$6.5B $1.3B $5.1B $1.4B
Ending Cash (CF) $13.7B $7B $8B $13.1B $14.2B
 
Levered Free Cash Flow $15B $10B $8.5B $12.1B $11.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $955M $733M $927M $1.6B $1.1B
Depreciation & Amoritzation $1.7B $1.3B $1.1B $1.1B $1.2B
Stock-Based Compensation $213M $234M $268M $320M $401M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.9B $3.2B $3.8B $4.2B $4.4B
 
Capital Expenditures $669M $450M $468M $373M $395M
Cash Acquisitions -$1.1B -$637M -$22M $621M -$7.1B
Cash From Investing -$2B -$1.4B -$8B -$4.2B -$13B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.5B -$1.5B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51M $4.1B $9.4B $5.5B $8.4B
Long-Term Debt Repaid -$4.3B -$1.1B -$2.1B -$2.1B -$1.3B
Repurchase of Common Stock -$41M -$80M -$96M -$199M -$284M
Other Financing Activities $14M -$15M -$3M -$43M -$32M
Cash From Financing -$5.8B $1.4B $5.7B $1.9B $5.4B
 
Beginning Cash (CF) $13.7B $7B $8B $13.1B $14.2B
Foreign Exchange Rate Adjustment -$134M -$5M $24M -$159M $167M
Additions / Reductions -$2.9B $3.3B $1.5B $1.8B -$3.2B
Ending Cash (CF) $10.7B $10.2B $9.5B $14.8B $11.2B
 
Levered Free Cash Flow $4.2B $2.8B $3.3B $3.8B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.4B $5.5B $1.8B $8.2B $5.5B
Depreciation & Amoritzation $6.7B $6B $4.6B $4.5B $4.7B
Stock-Based Compensation $961M $1B $1B $1.2B $1.4B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $18.6B $11.1B $11B $14.3B $13.6B
 
Capital Expenditures $3.1B $2.5B $2B $1.7B $1.7B
Cash Acquisitions -$981M -$2.7B -$461M -$4.4B -$10.3B
Cash From Investing -$4.1B -$5.3B -$10.8B -$3.3B -$13.7B
 
Dividends Paid (Ex Special Dividend) -$5.8B -$5.9B -$6B -$6.1B -$6.2B
Special Dividend Paid
Long-Term Debt Issued $4.5B $4.6B $13.2B $5.6B $8.6B
Long-Term Debt Repaid -$12.3B -$5.5B -$7.8B -$5.1B -$5.8B
Repurchase of Common Stock -$299M -$358M -$423M -$505M -$736M
Other Financing Activities $93M $920M -$91M -$278M -$135M
Cash From Financing -$15.4B -$6.2B -$627M -$5.6B -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$880M -$398M -$469M $5.4B -$3.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.5B $8.6B $9B $12.6B $11.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $955M $733M $927M $1.6B $1.1B
Depreciation & Amoritzation $1.7B $1.3B $1.1B $1.1B $1.2B
Stock-Based Compensation $213M $234M $268M $320M $401M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.9B $3.2B $3.8B $4.2B $4.4B
 
Capital Expenditures $669M $450M $468M $373M $395M
Cash Acquisitions -$1.1B -$637M -$22M $621M -$7.1B
Cash From Investing -$2B -$1.4B -$8B -$4.2B -$13B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.5B -$1.5B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51M $4.1B $9.4B $5.5B $8.4B
Long-Term Debt Repaid -$4.3B -$1.1B -$2.1B -$2.1B -$1.3B
Repurchase of Common Stock -$41M -$80M -$96M -$199M -$284M
Other Financing Activities $14M -$15M -$3M -$43M -$32M
Cash From Financing -$5.8B $1.4B $5.7B $1.9B $5.4B
 
Beginning Cash (CF) $13.7B $7B $8B $13.1B $14.2B
Foreign Exchange Rate Adjustment -$134M -$5M $24M -$159M $167M
Additions / Reductions -$2.9B $3.3B $1.5B $1.8B -$3.2B
Ending Cash (CF) $10.7B $10.2B $9.5B $14.8B $11.2B
 
Levered Free Cash Flow $4.2B $2.8B $3.3B $3.8B $4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.33% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 1.2% over the past day.

Sell
42
VLCN alert for Jul 17

Volcon [VLCN] is up 287.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock