Financhill
Sell
44

HCA Quote, Financials, Valuation and Earnings

Last price:
$362.69
Seasonality move :
2.82%
Day range:
$354.94 - $365.82
52-week range:
$289.98 - $417.14
Dividend yield:
0.76%
P/E ratio:
16.12x
P/S ratio:
1.30x
P/B ratio:
--
Volume:
2M
Avg. volume:
1.4M
1-year change:
13.69%
Market cap:
$87.2B
Revenue:
$70.6B
EPS (TTM):
$22.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.5B $58.8B $60.2B $65B $70.6B
Revenue Growth (YoY) 0.38% 14.01% 2.52% 7.86% 8.67%
 
Cost of Revenues $8.4B $9.5B $9.4B $9.9B $10.8B
Gross Profit $43.2B $49.3B $50.9B $55.1B $59.8B
Gross Profit Margin 83.76% 83.86% 84.44% 84.76% 84.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.9B $26.8B $27.7B $29.5B $31.2B
Other Inc / (Exp) -$248M $1.7B $1.3B $17M $37M
Operating Expenses $35.9B $39.6B $41.8B $45.4B $49.3B
Operating Income $7.3B $9.7B $9.1B $9.6B $10.5B
 
Net Interest Expenses $1.6B $1.6B $1.7B $1.9B $2.1B
EBT. Incl. Unusual Items $5.4B $9.8B $8.6B $7.7B $8.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $2.1B $1.7B $1.6B $1.9B
Net Income to Company $4.4B $7.7B $6.8B $6.1B $6.7B
 
Minority Interest in Earnings -$633M -$765M -$1.2B -$849M -$897M
Net Income to Common Excl Extra Items $3.8B $7B $5.6B $5.2B $5.8B
 
Basic EPS (Cont. Ops) $11.10 $21.52 $19.43 $19.25 $22.27
Diluted EPS (Cont. Ops) $10.93 $21.16 $19.15 $18.97 $22.00
Weighted Average Basic Share $338.3M $323.3M $290.3M $272.4M $258.6M
Weighted Average Diluted Share $343.6M $328.8M $294.7M $276.4M $261.8M
 
EBITDA $9.7B $14.3B $13.3B $12.7B $13.9B
EBIT $7B $11.4B $10.3B $9.6B $10.6B
 
Revenue (Reported) $51.5B $58.8B $60.2B $65B $70.6B
Operating Income (Reported) $7.3B $9.7B $9.1B $9.6B $10.5B
Operating Income (Adjusted) $7B $11.4B $10.3B $9.6B $10.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14B $14.9B $15.6B $17.3B $18.3B
Revenue Growth (YoY) 8.68% 6.93% 4.32% 11.21% 5.66%
 
Cost of Revenues $2.2B $2.3B $2.4B $2.7B $2.8B
Gross Profit $11.8B $12.6B $13.2B $14.7B $15.6B
Gross Profit Margin 84.09% 84.47% 84.46% 84.6% 84.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3B $6.9B $7.1B $7.7B $8B
Other Inc / (Exp) $23M $21M -$33M $199M $19M
Operating Expenses $9.4B $10.4B $10.7B $12.1B $12.7B
Operating Income $2.3B $2.2B $2.4B $2.6B $2.9B
 
Net Interest Expenses $384M $408M $479M $512M $547M
EBT. Incl. Unusual Items $2B $1.8B $1.9B $2.2B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $393M $349M $379M $445M $502M
Net Income to Company $1.6B $1.5B $1.5B $1.8B $1.8B
 
Minority Interest in Earnings -$157M -$192M -$180M -$211M -$215M
Net Income to Common Excl Extra Items $1.4B $1.3B $1.4B $1.6B $1.6B
 
Basic EPS (Cont. Ops) $4.21 $4.21 $4.92 $6.01 $6.52
Diluted EPS (Cont. Ops) $4.14 $4.14 $4.85 $5.93 $6.45
Weighted Average Basic Share $338.1M $302.4M $276.9M $264.4M $246.9M
Weighted Average Diluted Share $343.3M $307.4M $281M $268M $249.4M
 
EBITDA $3.1B $3B $3.2B $3.6B $3.7B
EBIT $2.4B $2.2B $2.4B $2.8B $2.9B
 
Revenue (Reported) $14B $14.9B $15.6B $17.3B $18.3B
Operating Income (Reported) $2.3B $2.2B $2.4B $2.6B $2.9B
Operating Income (Adjusted) $2.4B $2.2B $2.4B $2.8B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52.6B $59.7B $60.9B $66.7B $71.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $9.6B $9.5B $10.2B $10.8B
Gross Profit $44.2B $50.1B $51.4B $56.6B $60.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.1B $27.4B $27.8B $30.1B $31.5B
Other Inc / (Exp) $56M $1.7B $1.2B $249M -$143M
Operating Expenses $36.1B $40.6B $42.1B $46.8B $49.9B
Operating Income $8.1B $9.5B $9.3B $9.8B $10.8B
 
Net Interest Expenses $1.5B $1.6B $1.8B $2B $2.1B
EBT. Incl. Unusual Items $6.6B $9.7B $8.7B $8B $8.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $2.1B $1.8B $1.7B $1.9B
Net Income to Company $5.3B $7.6B $6.9B $6.4B $6.7B
 
Minority Interest in Earnings -$673M -$800M -$1.2B -$880M -$901M
Net Income to Common Excl Extra Items $4.6B $6.8B $5.7B $5.5B $5.8B
 
Basic EPS (Cont. Ops) $13.58 $21.70 $20.34 $20.39 $22.81
Diluted EPS (Cont. Ops) $13.38 $21.25 $19.94 $20.06 $22.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.9B $14.2B $13.5B $13.1B $14.1B
EBIT $8.1B $11.3B $10.5B $10B $10.7B
 
Revenue (Reported) $52.6B $59.7B $60.9B $66.7B $71.6B
Operating Income (Reported) $8.1B $9.5B $9.3B $9.8B $10.8B
Operating Income (Adjusted) $8.1B $11.3B $10.5B $10B $10.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14B $14.9B $15.6B $17.3B $18.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.3B $2.4B $2.7B $2.8B
Gross Profit $11.8B $12.6B $13.2B $14.7B $15.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3B $6.9B $7.1B $7.7B $8B
Other Inc / (Exp) $23M $21M -$33M $199M $19M
Operating Expenses $9.4B $10.4B $10.7B $12.1B $12.7B
Operating Income $2.3B $2.2B $2.4B $2.6B $2.9B
 
Net Interest Expenses $384M $408M $479M $512M $547M
EBT. Incl. Unusual Items $2B $1.8B $1.9B $2.2B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $393M $349M $379M $445M $502M
Net Income to Company $1.6B $1.5B $1.5B $1.8B $1.8B
 
Minority Interest in Earnings -$157M -$192M -$180M -$211M -$215M
Net Income to Common Excl Extra Items $1.4B $1.3B $1.4B $1.6B $1.6B
 
Basic EPS (Cont. Ops) $4.21 $4.21 $4.92 $6.01 $6.52
Diluted EPS (Cont. Ops) $4.14 $4.14 $4.85 $5.93 $6.45
Weighted Average Basic Share $338.1M $302.4M $276.9M $264.4M $246.9M
Weighted Average Diluted Share $343.3M $307.4M $281M $268M $249.4M
 
EBITDA $3.1B $3B $3.2B $3.6B $3.7B
EBIT $2.4B $2.2B $2.4B $2.8B $2.9B
 
Revenue (Reported) $14B $14.9B $15.6B $17.3B $18.3B
Operating Income (Reported) $2.3B $2.2B $2.4B $2.6B $2.9B
Operating Income (Adjusted) $2.4B $2.2B $2.4B $2.8B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.5B $908M $935M $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.1B $8.1B $8.9B $10B $10.8B
Inventory $2B $2B $2.1B $2B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $2B $1.8B $2B $2B
Total Current Assets $12.3B $13.5B $13.6B $14.9B $16.4B
 
Property Plant And Equipment $25.2B $26.2B $27.6B $29.9B $31.5B
Long-Term Investments $810M $886M $1.2B $1.2B $1.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $546M $598M $298M $184M $230M
Total Assets $47.5B $50.7B $52.4B $56.2B $59.5B
 
Accounts Payable $3.5B $4.1B $4.2B $4.2B $4.3B
Accrued Expenses $3.7B $3.9B $3.8B $4.4B $4.5B
Current Portion Of Long-Term Debt $209M $237M $370M $2.4B $4.7B
Current Portion Of Capital Lease Obligations $379M $392M $364M $363M $343M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.7B $9.6B $9.9B $12.7B $15.2B
 
Long-Term Debt $30.8B $34.3B $37.7B $37.2B $38.3B
Capital Leases -- -- -- -- --
Total Liabilities $44.6B $49.3B $52.5B $55.2B $59B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -- -$404M -$490M -$425M -$387M
Common Equity $572M -$933M -$2.8B -$1.8B -$2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.4B $2.7B $2.8B $3.1B
Total Equity $2.9B $1.5B -$73M $1.1B $555M
 
Total Liabilities and Equity $47.5B $50.7B $52.4B $56.2B $59.5B
Cash and Short Terms $1.8B $1.5B $908M $935M $1.9B
Total Debt $31B $34.6B $38.1B $39.6B $43B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1B $2.4B $842M $1.3B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4B $8.5B $8.7B $10B $11.1B
Inventory $2.1B $2B $2.1B $1.9B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $2.1B $2B $2.1B $2.3B
Total Current Assets $12B $15B $13.5B $15.3B $16.3B
 
Property Plant And Equipment $25.3B $26.4B $28.1B $30.3B $31.9B
Long-Term Investments $820M $849M $1.2B $1.2B $1.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $575M $462M $319M $199M $226M
Total Assets $47.3B $52.2B $52.7B $57B $59.8B
 
Accounts Payable $3.5B $4B $3.8B $4.7B $4.5B
Accrued Expenses $4.9B $5B $4.9B $5.4B $5.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.6B $10.5B $11B $13.1B $13.6B
 
Long-Term Debt $30.8B $36.2B $36.5B $37.2B $41.1B
Capital Leases -- -- -- -- --
Total Liabilities $44.8B $51.8B $52.5B $55.7B $60.2B
 
Common Stock $3M $3M $3M $3M $2M
Other Common Equity Adj -- -- -$470M -$433M -$357M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2B $2.4B $2.7B $2.9B $3.1B
Total Equity $2.5B $414M $232M $1.3B -$438M
 
Total Liabilities and Equity $47.3B $52.2B $52.7B $57B $59.8B
Cash and Short Terms $1B $2.4B $842M $1.3B $1.1B
Total Debt $31.1B $37.7B $38.9B $40.2B $44.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.4B $7.7B $6.8B $6.1B $6.7B
Depreciation & Amoritzation $2.7B $2.9B $3B $3.1B $3.3B
Stock-Based Compensation $362M $440M $341M $262M $360M
Change in Accounts Receivable $327M -$962M -$797M -$935M -$799M
Change in Inventories -$304M -$540M -$59M -$126M $334M
Cash From Operations $9.2B $9B $8.5B $9.4B $10.5B
 
Capital Expenditures $2.8B $3.6B $4.4B $4.7B $4.9B
Cash Acquisitions -$500M $1.1B $1B -$442M $62M
Cash From Investing -$3.4B -$2.6B -$3.4B -$5.3B -$4.9B
 
Dividends Paid (Ex Special Dividend) -$153M -$624M -$653M -$661M -$690M
Special Dividend Paid
Long-Term Debt Issued $2.7B $4.3B $6.1B $3.2B $7.5B
Long-Term Debt Repaid -$3.4B -$3.9B -$2.8B -$1.9B -$4.3B
Repurchase of Common Stock -$441M -$8.2B -$7B -$3.8B -$6B
Other Financing Activities -$866M -$1.1B -$1.3B -$917M -$1.1B
Cash From Financing -$4.7B -$6.7B -$5.7B -$4.1B -$4.6B
 
Beginning Cash (CF) $621M $1.8B $1.5B $908M $935M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$339M -$523M $20M $999M
Ending Cash (CF) $1.8B $1.5B $908M $935M $1.9B
 
Levered Free Cash Flow $6.4B $5.4B $4.1B $4.7B $5.6B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.7B $1.4B $1.4B $1.7B --
Depreciation & Amoritzation $712M $738M $763M $819M --
Stock-Based Compensation $129M $85M $56M $112M --
Change in Accounts Receivable -$196M -$120M $68M -$195M --
Change in Inventories -$128M -$341M -$87M -$145M --
Cash From Operations $2.3B $1.6B $2.5B $2B --
 
Capital Expenditures $842M $1.1B $1.2B $1.3B --
Cash Acquisitions -$66M -$108M -$2M -$34M --
Cash From Investing -$920M -$1.2B -$1.3B -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$156M -$160M -$164M -$171M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1B -- $2B -- --
Long-Term Debt Repaid -$3.7B -$2.6B -$1.9B $647M --
Repurchase of Common Stock -$2.3B -$2.7B -$915M -$1.4B --
Other Financing Activities -$172M -$170M -$199M -$202M --
Cash From Financing -$1.2B -$1.9B -$1.2B -$1.1B --
 
Beginning Cash (CF) $1B $2.4B $842M $1.3B --
Foreign Exchange Rate Adjustment $1M -$12M -- $1M --
Additions / Reductions $89M -$1.5B $20M -$454M --
Ending Cash (CF) $1.1B $858M $862M $831M --
 
Levered Free Cash Flow $1.4B $550M $1.2B $690M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.3B $7.6B $6.9B $6.4B $6.7B
Depreciation & Amoritzation $2.7B $2.9B $3B $3.1B $3.4B
Stock-Based Compensation $377M $429M $332M $272M $371M
Change in Accounts Receivable -$508M -$1B -$132M -$1.3B -$1B
Change in Inventories -$193M -$576M -$152M $165M -$103M
Cash From Operations $9.8B $8.3B $9B $10.1B $9.7B
 
Capital Expenditures $2.6B $3.8B $4.7B $4.7B $4.7B
Cash Acquisitions -$209M $1.1B $1.1B -$278M -$218M
Cash From Investing -$2.9B -$2.8B -$3.7B -$5.1B -$5.1B
 
Dividends Paid (Ex Special Dividend) -$170M -$632M -$651M -$671M -$685M
Special Dividend Paid
Long-Term Debt Issued -- $10.3B $1.4B $6.5B $8.5B
Long-Term Debt Repaid -$157M -$3.9B -$3.3B -$5.3B -$4.2B
Repurchase of Common Stock -$1.5B -$8.8B -$5.7B -$4.1B -$7.4B
Other Financing Activities -$978M -$1B -$1.3B -$911M -$1B
Cash From Financing -$6.7B -$4.1B -$6.8B -$4.6B -$4.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $276M $1.4B -$1.5B $443M -$227M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.2B $4.5B $4.2B $5.4B $4.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.2B $2.8B $3B $3.5B $1.8B
Depreciation & Amoritzation $1.4B $1.5B $1.5B $1.6B $860M
Stock-Based Compensation $226M $171M $133M $199M $98M
Change in Accounts Receivable -$567M -$547M $306M -$285M -$327M
Change in Inventories -$213M -$462M -$301M -$68M -$360M
Cash From Operations $4.2B $3B $4.3B $4.4B $1.7B
 
Capital Expenditures $1.5B $1.9B $2.4B $2.4B $991M
Cash Acquisitions -$68M -$96M $48M $180M -$66M
Cash From Investing -$1.6B -$2.1B -$2.4B -$2.2B -$1B
 
Dividends Paid (Ex Special Dividend) -$325M -$337M -$339M -$356M -$180M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1B $6B $3.2B $4.5B $5.5B
Long-Term Debt Repaid -$3.7B -$2.7B -$2.4B -$3.3B -$3.9B
Repurchase of Common Stock -$3.8B -$4.8B -$1.8B -$2.5B -$2.5B
Other Financing Activities -$613M -$587M -$593M -$590M -$367M
Cash From Financing -$3.3B -$1.5B -$1.9B -$2.3B -$1.5B
 
Beginning Cash (CF) $2.8B $3.8B $1.8B $2.2B $1.9B
Foreign Exchange Rate Adjustment $3M -$17M $7M -- $3M
Additions / Reductions -$676M -$576M -$53M -$104M -$876M
Ending Cash (CF) $2.2B $3.2B $1.7B $2.1B $1.1B
 
Levered Free Cash Flow $2.7B $1B $1.8B $2B $660M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 21.96% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 14.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock