Financhill
Sell
39

COP Quote, Financials, Valuation and Earnings

Last price:
$92.41
Seasonality move :
3.86%
Day range:
$91.10 - $93.00
52-week range:
$79.88 - $118.40
Dividend yield:
3.41%
P/E ratio:
11.63x
P/S ratio:
1.92x
P/B ratio:
1.77x
Volume:
3.8M
Avg. volume:
8M
1-year change:
-20.56%
Market cap:
$115.5B
Revenue:
$54.7B
EPS (TTM):
$7.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.8B $45.8B $78.5B $56.1B $54.7B
Revenue Growth (YoY) -42.32% 143.97% 71.28% -28.48% -2.49%
 
Cost of Revenues $17.9B $31.1B $48.5B $37.9B $38.4B
Gross Profit $841M $14.8B $30B $18.2B $16.4B
Gross Profit Margin 4.48% 32.23% 38.24% 32.42% 29.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $430M $719M $623M $705M $1.2B
Other Inc / (Exp) -$382M $1.7B $3.6B $1.9B $1.6B
Operating Expenses $2.6B $2.7B $4.6B $3.2B $3.6B
Operating Income -$1.8B $12.1B $25.5B $15B $12.8B
 
Net Interest Expenses $958M $1.1B $860M $651M $706M
EBT. Incl. Unusual Items -$3.1B $12.7B $28.2B $16.3B $13.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$485M $4.6B $9.5B $5.3B $4.4B
Net Income to Company -$2.7B $8.1B $18.7B $11B $9.2B
 
Minority Interest in Earnings -$46M -- -- -- --
Net Income to Common Excl Extra Items -$2.7B $8.1B $18.7B $11B $9.2B
 
Basic EPS (Cont. Ops) -$2.51 $6.09 $14.62 $9.08 $7.82
Diluted EPS (Cont. Ops) -$2.51 $6.07 $14.57 $9.06 $7.81
Weighted Average Basic Share $1.1B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.1B $1.3B $1.3B $1.2B $1.2B
 
EBITDA $3.4B $21.1B $37.1B $25.8B $24.4B
EBIT -$2.1B $13.8B $29.3B $17.4B $14.8B
 
Revenue (Reported) $18.8B $45.8B $78.5B $56.1B $54.7B
Operating Income (Reported) -$1.8B $12.1B $25.5B $15B $12.8B
Operating Income (Adjusted) -$2.1B $13.8B $29.3B $17.4B $14.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.8B $17.8B $14.8B $13.8B $16.5B
Revenue Growth (YoY) 59.57% 80.77% -16.61% -6.5% 19.27%
 
Cost of Revenues $7.8B $10.2B $9.9B $9.6B $11.4B
Gross Profit $2.1B $7.6B $5B $4.3B $5.1B
Gross Profit Margin 21.11% 42.83% 33.44% 30.97% 30.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $311M $187M $159M $178M $191M
Other Inc / (Exp) $693M $1.6B $739M $650M $547M
Operating Expenses $765M $1.1B $873M $845M $859M
Operating Income $1.3B $6.5B $4.1B $3.4B $4.2B
 
Net Interest Expenses $288M $278M $256M $285M $299M
EBT. Incl. Unusual Items $1.7B $7.9B $4.6B $3.8B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $732M $2.1B $1.6B $1.3B $1.6B
Net Income to Company $982M $5.8B $2.9B $2.6B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $982M $5.8B $2.9B $2.6B $2.8B
 
Basic EPS (Cont. Ops) $0.75 $4.41 $2.38 $2.16 $2.23
Diluted EPS (Cont. Ops) $0.75 $4.39 $2.38 $2.15 $2.23
Weighted Average Basic Share $1.3B $1.3B $1.2B $1.2B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.2B $1.2B $1.3B
 
EBITDA $3.9B $10B $6.8B $6.3B $7.6B
EBIT $2B $8.2B $4.8B $4.1B $4.8B
 
Revenue (Reported) $9.8B $17.8B $14.8B $13.8B $16.5B
Operating Income (Reported) $1.3B $6.5B $4.1B $3.4B $4.2B
Operating Income (Adjusted) $2B $8.2B $4.8B $4.1B $4.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.5B $53.8B $75.5B $55.2B $57.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.5B $33.5B $48.2B $37.6B $40.2B
Gross Profit $2B $20.3B $27.4B $17.5B $17.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $744M $595M $595M $724M $1.2B
Other Inc / (Exp) $2.1B $2.7B $2.7B $1.8B $1.5B
Operating Expenses $3B $3B $4.4B $3.1B $3.6B
Operating Income -$969M $17.3B $23B $14.4B $13.6B
 
Net Interest Expenses $977M $1.1B $838M $680M $720M
EBT. Incl. Unusual Items $137M $18.9B $24.9B $15.5B $14.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99M $6B $9.1B $4.9B $4.8B
Net Income to Company $38M $12.9B $15.8B $10.6B $9.5B
 
Minority Interest in Earnings -$18M -- -- -- --
Net Income to Common Excl Extra Items $20M $12.9B $15.8B $10.6B $9.5B
 
Basic EPS (Cont. Ops) -$0.15 $9.73 $12.53 $8.86 $7.89
Diluted EPS (Cont. Ops) -$0.15 $9.70 $12.50 $8.83 $7.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.2B $27.2B $34B $25.3B $25.7B
EBIT $1.2B $20B $25.9B $16.6B $15.5B
 
Revenue (Reported) $22.5B $53.8B $75.5B $55.2B $57.4B
Operating Income (Reported) -$969M $17.3B $23B $14.4B $13.6B
Operating Income (Adjusted) $1.2B $20B $25.9B $16.6B $15.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.8B $17.8B $14.8B $13.8B $16.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8B $10.2B $9.9B $9.6B $11.4B
Gross Profit $2.1B $7.6B $5B $4.3B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $311M $187M $159M $178M $191M
Other Inc / (Exp) $693M $1.6B $739M $650M $547M
Operating Expenses $765M $1.1B $873M $845M $859M
Operating Income $1.3B $6.5B $4.1B $3.4B $4.2B
 
Net Interest Expenses $288M $278M $256M $285M $299M
EBT. Incl. Unusual Items $1.7B $7.9B $4.6B $3.8B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $732M $2.1B $1.6B $1.3B $1.6B
Net Income to Company $982M $5.8B $2.9B $2.6B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $982M $5.8B $2.9B $2.6B $2.8B
 
Basic EPS (Cont. Ops) $0.75 $4.41 $2.38 $2.16 $2.23
Diluted EPS (Cont. Ops) $0.75 $4.39 $2.38 $2.15 $2.23
Weighted Average Basic Share $1.3B $1.3B $1.2B $1.2B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.2B $1.2B $1.3B
 
EBITDA $3.9B $10B $6.8B $6.3B $7.6B
EBIT $2B $8.2B $4.8B $4.1B $4.8B
 
Revenue (Reported) $9.8B $17.8B $14.8B $13.8B $16.5B
Operating Income (Reported) $1.3B $6.5B $4.1B $3.4B $4.2B
Operating Income (Adjusted) $2B $8.2B $4.8B $4.1B $4.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $5B $6.5B $5.6B $5.6B
Short Term Investments $4.9B $1.6B $2.8B $971M $507M
Accounts Receivable, Net $2.8B $6.7B $7.1B $5.5B $6.7B
Inventory $1B $1.2B $1.2B $1.4B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $454M $1.6B $1.2B $852M $1B
Total Current Assets $12.1B $16.1B $18.7B $14.3B $15.6B
 
Property Plant And Equipment $39.9B $64.9B $64.9B $70B $94.4B
Long-Term Investments $7.9B $7B $8.1B $9B $9.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5B $2.6B $2B $2.4B $2.9B
Total Assets $62.6B $90.7B $93.8B $95.9B $122.8B
 
Accounts Payable $2.7B $5B $6.2B $5.1B $6B
Accrued Expenses $1.1B $2.2B $2.3B $1.2B $1.5B
Current Portion Of Long-Term Debt $451M $920M $133M $783M $743M
Current Portion Of Capital Lease Obligations $168M $280M $284M $291M $292M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4B $12B $12.8B $10B $12.1B
 
Long-Term Debt $14B $17.8B $15.2B $17B $22.6B
Capital Leases -- -- -- -- --
Total Liabilities $32.8B $45.3B $45.8B $46.6B $58B
 
Common Stock $18M $21M $21M $21M $23M
Other Common Equity Adj -$5.2B -$5B -$6B -$5.7B -$6.5B
Common Equity $29.8B $45.4B $48B $49.3B $64.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.8B $45.4B $48B $49.3B $64.8B
 
Total Liabilities and Equity $62.6B $90.7B $93.8B $95.9B $122.8B
Cash and Short Terms $7.9B $6.6B $9.2B $6.6B $6.1B
Total Debt $14.5B $18.7B $15.3B $17.8B $23.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.8B $6.4B $7B $5.6B $6.3B
Short Term Investments $5.7B $730M $1.6B $487M $926M
Accounts Receivable, Net $4.5B $7.9B $5.3B $5.5B $6.4B
Inventory $1.1B $1.2B $1.3B $1.4B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $536M $1.4B $953M $759M $1.4B
Total Current Assets $14.6B $17.6B $16.1B $13.7B $16.9B
 
Property Plant And Equipment $58.3B $64.6B $65.1B $69.9B $94.3B
Long-Term Investments $8.3B $8.3B $8.2B $9.1B $10B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5B $2.8B $2B $2.6B $3B
Total Assets $83.7B $93.3B $91.4B $95.3B $124.3B
 
Accounts Payable $3.8B $4.9B $5.1B $5.1B $7.3B
Accrued Expenses $1.2B $2B $1.9B $1.4B $1.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.2B $11.6B $11.6B $10.2B $13.3B
 
Long-Term Debt $19.3B $17.6B $15.3B $17.3B $23.2B
Capital Leases -- -- -- -- --
Total Liabilities $40.5B $44.1B $43.7B $46B $59B
 
Common Stock $21M $21M $21M $21M $23M
Other Common Equity Adj -$5.1B -$4.8B -$6B -$5.9B -$6.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.2B $49.2B $47.8B $49.3B $65.2B
 
Total Liabilities and Equity $83.7B $93.3B $91.4B $95.3B $124.3B
Cash and Short Terms $8.5B $7.1B $8.6B $6.1B $7.2B
Total Debt $20B $18.7B $16.6B $18.4B $23.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.7B $8.1B $18.7B $11B $9.2B
Depreciation & Amoritzation -- $7.2B $7.5B $8.3B $9.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $521M -$2.5B -$963M $1.3B -$262M
Change in Inventories -$25M -$160M -$38M -$103M -$68M
Cash From Operations $4.8B $17B $28.3B $20B $20.1B
 
Capital Expenditures $4.7B $5.3B $10.2B $11.2B $12.1B
Cash Acquisitions -- -$8.3B -$60M -$2.7B -$24M
Cash From Investing -$4.1B -$8.5B -$8.7B -$12B -$11.2B
 
Dividends Paid (Ex Special Dividend) -$1.8B -$2.4B -$5.7B -$5.6B -$3.6B
Special Dividend Paid
Long-Term Debt Issued $300M -- $2.9B $3.8B $5.6B
Long-Term Debt Repaid -$254M -$505M -$6.3B -$1.4B -$5B
Repurchase of Common Stock -$897M -$3.6B -$9.3B -$5.5B -$5.5B
Other Financing Activities -$26M $7M -$49M -$34M -$258M
Cash From Financing -$2.7B -$6.3B -$18.1B -$8.7B -$8.8B
 
Beginning Cash (CF) $5.4B $3.3B $5.4B $6.7B $5.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2B $2.1B $1.5B -$696M $139M
Ending Cash (CF) $3.3B $5.4B $6.7B $5.9B $5.9B
 
Levered Free Cash Flow $87M $11.7B $18.2B $8.7B $8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.1B $5.1B $2.2B $2.3B --
Depreciation & Amoritzation -- -- $2B $2.3B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9M -$326M $545M $224M --
Change in Inventories -$38M -$80M $22M -$2M --
Cash From Operations $4.3B $7.9B $3.9B $4.9B --
 
Capital Expenditures $1.3B $2B $2.9B $3B --
Cash Acquisitions -- -- -- -- --
Cash From Investing $734M -$2.1B -$2.3B -$4.2B --
 
Dividends Paid (Ex Special Dividend) -$583M -$988M -$1.4B -$915M --
Special Dividend Paid -- $700K $600K -- --
Long-Term Debt Issued -- -- $1.1B -- --
Long-Term Debt Repaid -$18M -$1.9B -$1.2B -$58M --
Repurchase of Common Stock -$603M -$2.3B -$1.3B -$1B --
Other Financing Activities $1M -$4M -$13M -$53M --
Cash From Financing -$1.2B -$5.1B -$2.7B -$2B --
 
Beginning Cash (CF) $3.2B $6.7B $7.2B $5.8B --
Foreign Exchange Rate Adjustment $11M -$258M -$58M $4M --
Additions / Reductions $3.8B $745M -$1.2B -$1.3B --
Ending Cash (CF) $7B $7.2B $6B $4.6B --
 
Levered Free Cash Flow $3B $5.9B $931M $2B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $38M $12.9B $15.8B $10.6B $9.5B
Depreciation & Amoritzation -- -- -- $8.5B $10.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B -$3.3B $2.3B -$444M $94M
Change in Inventories -$353M -$82M -$110M -$113M -$39M
Cash From Operations $4.8B $20B $28.6B $19.5B $21.3B
 
Capital Expenditures $4.3B $7.3B $9.9B $11.3B $12.6B
Cash Acquisitions $382M -$8.6B -$97M -$2.7B -$73M
Cash From Investing -$3.4B -$7.9B -$9.6B -$12.7B -$11.4B
 
Dividends Paid (Ex Special Dividend) -$2B -$2.6B -$6.4B -$5B -$3.7B
Special Dividend Paid
Long-Term Debt Issued -- $2.9B -- -- --
Long-Term Debt Repaid -$256M -$4.4B -$2.3B -$1.8B -$5B
Repurchase of Common Stock -$574M -$4.6B -$9.6B -$5B -$5.7B
Other Financing Activities -- -$47M $5M -$46M -$288M
Cash From Financing -$2.5B -$8.5B -$18.2B -$8.2B -$9.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $3.6B $829M -$1.3B $752M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $511M $12.7B $18.8B $8.3B $8.7B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.1B $10.9B $5.2B $4.9B $2.8B
Depreciation & Amoritzation -- -- $4B $4.5B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$794M -$1.9B $2.2B $148M $280M
Change in Inventories -$89M -$53M -$23M -$57M -$26M
Cash From Operations $6.3B $13B $9.3B $9.9B $6.1B
 
Capital Expenditures $2.5B $5.1B $5.8B $5.9B $3.4B
Cash Acquisitions $382M $37M -- $49M --
Cash From Investing -$481M -$2.7B -$3.8B -$6.3B -$2.3B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.9B -$2.8B -$1.8B -$998M
Special Dividend Paid -- $1M $1.2M $200K --
Long-Term Debt Issued -- $2.9B $1.1B -- --
Long-Term Debt Repaid -$44M -$5.8B -$1.2B -$563M -$547M
Repurchase of Common Stock -$1B -$3.7B -$3.1B -$2.4B -$1.6B
Other Financing Activities $3M -$56M -$11M -$63M -$40M
Cash From Financing -$2.2B -$8.2B -$6.1B -$4.9B -$3.1B
 
Beginning Cash (CF) $6.5B $12.1B $13.9B $11.7B $5.9B
Foreign Exchange Rate Adjustment $9M -$237M -$162M -$69M $83M
Additions / Reductions $3.6B $2.1B -$558M -$1.3B $632M
Ending Cash (CF) $10.1B $14B $13.2B $10.4B $6.6B
 
Levered Free Cash Flow $3.9B $7.9B $3.4B $4B $2.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 13.4% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.56% over the past day.

Sell
42
VLCN alert for Jul 17

Volcon [VLCN] is up 194.76% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock