Financhill
Sell
31

BRK.B Quote, Financials, Valuation and Earnings

Last price:
$471.48
Seasonality move :
2.34%
Day range:
$470.00 - $475.72
52-week range:
$406.11 - $542.07
Dividend yield:
0%
P/E ratio:
12.53x
P/S ratio:
2.44x
P/B ratio:
1.55x
Volume:
4.4M
Avg. volume:
4.7M
1-year change:
8.22%
Market cap:
$1T
Revenue:
$424.2B
EPS (TTM):
$37.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $286.3B $354.7B $234.1B $439.3B $424.2B
Revenue Growth (YoY) -12.5% 23.89% -34% 87.65% -3.44%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.3B $23B $25.1B $31.5B $32.7B
Other Inc / (Exp) $168.5B $48.1B $54.3B $53.4B $54.1B
Operating Expenses $42.2B $57.1B $63.2B $70.4B $70B
Operating Income -- -- -- -- --
 
Net Interest Expenses $4.1B $4.2B $4.4B $5B $5.2B
EBT. Incl. Unusual Items $55.7B $111.9B -$30.5B $120.2B $110.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.4B $20.9B -$8.5B $23B $20.8B
Net Income to Company $43.3B $90.9B -$22B $97.1B $89.6B
 
Minority Interest in Earnings -$732M -$1B -$761M -$924M -$566M
Net Income to Common Excl Extra Items $42.5B $89.9B -$22.8B $96.2B $89B
 
Basic EPS (Cont. Ops) $17.78 $39.70 -$10.33 $44.27 $41.27
Diluted EPS (Cont. Ops) $17.78 $39.70 -$10.33 $44.27 $41.27
Weighted Average Basic Share $2.4B $2.3B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.4B $2.3B $2.2B $2.2B $2.2B
 
EBITDA -- -- -- -- --
EBIT $59.8B $116B -$26.1B $125.2B $115.6B
 
Revenue (Reported) $286.3B $354.7B $234.1B $439.3B $424.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $59.8B $116B -$26.1B $125.2B $115.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70.3B $68.9B $120.2B $91.7B $83.3B
Revenue Growth (YoY) -- -2.04% 74.47% -23.64% -9.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8B $5.5B $7.1B $7.2B $9.6B
Other Inc / (Exp) $45.2B $12.4B $23B $13.1B $13.6B
Operating Expenses $13B $14.2B $26B $16.3B $18.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.1B $1B $1.2B $1.3B $1.3B
EBT. Incl. Unusual Items $14.5B $7B $44.8B $15.7B $5.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $1.3B $9B $2.9B $476M
Net Income to Company $11.8B $5.7B $35.8B $12.8B $4.7B
 
Minority Interest in Earnings -$129M -$125M -$253M -$130M -$69M
Net Income to Common Excl Extra Items $11.7B $5.6B $35.5B $12.7B $4.6B
 
Basic EPS (Cont. Ops) $5.09 $2.52 $16.25 $5.88 $2.13
Diluted EPS (Cont. Ops) $5.09 $2.52 $16.25 $5.88 $2.13
Weighted Average Basic Share $2.3B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.3B $2.2B $2.2B $2.2B $2.2B
 
EBITDA -- -- -- -- --
EBIT $15.6B $8B $46B $17B $6.4B
 
Revenue (Reported) $70.3B $68.9B $120.2B $91.7B $83.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $15.6B $8B $46B $17B $6.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $365.6B $353.3B $285.4B $410.9B $415.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.6B $23.7B $26.7B $31.6B $35.8B
Other Inc / (Exp) $171.4B $48.9B $64.9B $43.6B $42.1B
Operating Expenses $42.6B $58.3B $75B $60.7B $60.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses $4.1B $4.2B $4.5B $5.1B $5.1B
EBT. Incl. Unusual Items $133.3B $104.3B $7.3B $91.1B $99.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.5B $19.5B -$759M $16.9B $18.4B
Net Income to Company $104.8B $84.8B $8.1B $74.2B $81.4B
 
Minority Interest in Earnings -$812M -$1B -$889M -$801M -$505M
Net Income to Common Excl Extra Items $104B $83.8B $7.2B $73.4B $80.9B
 
Basic EPS (Cont. Ops) $43.64 $37.12 $3.39 $33.84 $37.53
Diluted EPS (Cont. Ops) $43.64 $37.12 $3.39 $33.84 $37.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $137.4B $108.4B $11.8B $96.2B $105B
 
Revenue (Reported) $365.6B $353.3B $285.4B $410.9B $415.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $137.4B $108.4B $11.8B $96.2B $105B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70.3B $68.9B $120.2B $91.7B $83.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8B $5.5B $7.1B $7.2B $9.6B
Other Inc / (Exp) $45.2B $12.4B $23B $13.1B $13.6B
Operating Expenses $13B $14.2B $26B $16.3B $18.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.1B $1B $1.2B $1.3B $1.3B
EBT. Incl. Unusual Items $14.5B $7B $44.8B $15.7B $5.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $1.3B $9B $2.9B $476M
Net Income to Company $11.8B $5.7B $35.8B $12.8B $4.7B
 
Minority Interest in Earnings -$129M -$125M -$253M -$130M -$69M
Net Income to Common Excl Extra Items $11.7B $5.6B $35.5B $12.7B $4.6B
 
Basic EPS (Cont. Ops) $5.09 $2.52 $16.25 $5.88 $2.13
Diluted EPS (Cont. Ops) $5.09 $2.52 $16.25 $5.88 $2.13
Weighted Average Basic Share $2.3B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.3B $2.2B $2.2B $2.2B $2.2B
 
EBITDA -- -- -- -- --
EBIT $15.6B $8B $46B $17B $6.4B
 
Revenue (Reported) $70.3B $68.9B $120.2B $91.7B $83.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $15.6B $8B $46B $17B $6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $48B $88.2B $35.8B $38B $47.7B
Short Term Investments $90.3B $58.5B $92.8B $129.6B $286.5B
Accounts Receivable, Net $33.9B $36.6B $44.2B $46.6B $43.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $174.1B $186.3B $176.9B $218.9B $382.6B
 
Property Plant And Equipment $187B $191.3B $197B $216.6B $222.9B
Long-Term Investments $409.2B $441.7B $454.7B $536.3B $604.6B
Goodwill $73.7B $73.9B $78.1B $84.6B $83.9B
Other Intangibles $29.5B $28.5B $29.2B $35.9B $34.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $873.7B $958.8B $948.5B $1.1T $1.2T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.3B $2.4B $2.4B $5.3B $2.4B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3B $2.4B $2.4B $5.3B $15.2B
 
Long-Term Debt $113.5B $111.9B $120.3B $122.9B $122.3B
Capital Leases -- -- -- -- --
Total Liabilities $422.4B $443.9B $466.8B $499.2B $502.2B
 
Common Stock $8M $8M $8M $8M $8M
Other Common Equity Adj -$4.2B -$4B -$5.1B -$3.8B -$3.6B
Common Equity $443.2B $506.2B $473.4B $561.3B $649.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.2B $8.7B $8.3B $9.5B $2.3B
Total Equity $451.3B $514.9B $481.7B $570.8B $651.7B
 
Total Liabilities and Equity $873.7B $958.8B $948.5B $1.1T $1.2T
Cash and Short Terms $138.3B $146.7B $128.6B $167.6B $334.2B
Total Debt $116.9B $114.3B $122.7B $128.3B $124.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $60.1B $39.1B $26.7B $35.5B $42.2B
Short Term Investments $85.4B $67.1B $103.9B $153.4B $305.5B
Accounts Receivable, Net $36.8B $39.2B $5.9B $5.4B $46.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $184.5B $149.3B $183.1B $241.8B $399.4B
 
Property Plant And Equipment $187.4B $191.8B $205.9B $217.5B $224.8B
Long-Term Investments $404B $497B $481B $536.1B $615.4B
Goodwill $73.7B $73.8B $83.5B $84.5B $84B
Other Intangibles $29.2B $28.2B $30B $29B $34.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $884.4B $969.5B $997.1B $1.1T $1.2T
 
Accounts Payable $28.5B $30.9B -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.5B $23.3B $2.9B $2.7B $1.9B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.1B $54.3B $2.9B $2.7B $16.3B
 
Long-Term Debt $111B $96.3B $120.7B $120.1B $124B
Capital Leases -- -- -- -- --
Total Liabilities $428.2B $452.6B $480.8B $492.3B $507.8B
 
Common Stock $8M $8M $8M $8M $8M
Other Common Equity Adj -$4.6B -$4.4B -$5B -$4.1B -$3.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.2B $8.7B $11.7B $6.3B $2.3B
Total Equity $456.2B $516.9B $516.3B $577.8B $656.7B
 
Total Liabilities and Equity $884.4B $969.5B $997.1B $1.1T $1.2T
Cash and Short Terms $145.4B $106.3B $130.6B $189B $347.7B
Total Debt $114.5B $119.7B $123.6B $122.8B $125.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $43.3B $90.9B -$22B $97.1B $89.6B
Depreciation & Amoritzation $10.6B $10.7B $10.9B $12.5B $12.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.6B -$5.9B -$5.6B -$1.9B $626M
Change in Inventories -- -- -- -- --
Cash From Operations $39.8B $39.4B $37.4B $49.2B $30.6B
 
Capital Expenditures $13B $13.3B $15.5B $19.4B $19B
Cash Acquisitions -$2.5B -$456M -$10.6B -$8.6B -$396M
Cash From Investing -$37.8B $29.4B -$87.6B -$32.7B -$10.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.4B $6.9B $12.7B $7.8B $13.2B
Long-Term Debt Repaid -$6.5B -$7B -$3.9B -$11.3B -$11.9B
Repurchase of Common Stock -$24.7B -$27.1B -$7.9B -$9.2B -$2.9B
Other Financing Activities -$429M -$695M -$2B -$4.1B -$5.6B
Cash From Financing -$18.3B -$28.5B -$1.7B -$14.4B -$10.4B
 
Beginning Cash (CF) $64.6B $48.4B $88.7B $36.4B $38.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.3B $40.3B -$51.9B $2.1B $9.9B
Ending Cash (CF) $48.4B $88.7B $36.4B $38.6B $48.4B
 
Levered Free Cash Flow $26.8B $26.2B $21.9B $29.8B $11.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.8B $5.7B $35.8B $12.8B $4.7B
Depreciation & Amoritzation $2.7B $2.7B $3.1B $3.2B $3.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.4B -$3.5B -$922M $469M -$3.3B
Change in Inventories -- -- -- -- --
Cash From Operations $9.3B $6.8B $8.7B $10.6B $10.9B
 
Capital Expenditures $2.5B $3.1B $3.7B $4.4B $4.3B
Cash Acquisitions -$47M -$34M -$7.6B -- --
Cash From Investing $11.2B -$58.6B -$7.9B -$3.2B -$16.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $7.4B -- $5.1B $2.4B
Long-Term Debt Repaid -$3.3B -$1B -$6.2B -$7B -$1.7B
Repurchase of Common Stock -$6.6B -$3.2B -$4.5B -$2.6B --
Other Financing Activities -$132M -$367M -$380M -$2.7B -$143M
Cash From Financing -$8.3B $2.6B -$9.9B -$9.8B $53M
 
Beginning Cash (CF) $48.4B $88.7B $36.4B $38.6B $48.4B
Foreign Exchange Rate Adjustment -$61M $53M $47M -$44M -$76M
Additions / Reductions $12.2B -$49.1B -$9.1B -$2.4B -$5.4B
Ending Cash (CF) $60.5B $39.7B $27.3B $36.2B $42.9B
 
Levered Free Cash Flow $6.8B $3.7B $5B $6.2B $6.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $104.8B $84.8B $8.1B $74.2B $81.4B
Depreciation & Amoritzation $10.7B $10.7B $11.2B $12.6B $13B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3B -$6B -$3B -$558M -$3.1B
Change in Inventories -- -- -- -- --
Cash From Operations $42.3B $36.9B $39.2B $51.1B $30.9B
 
Capital Expenditures $12.6B $13.8B $16.1B $20.1B $18.9B
Cash Acquisitions -$2.6B -$443M -$18.2B -$975M -$396M
Cash From Investing $1.2B -$40.4B -$37B -$27.9B -$23.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.9B $12.9B $5.3B $12.9B $10.5B
Long-Term Debt Repaid -$6.5B -$4.7B -$9.1B -$12.2B -$6.6B
Repurchase of Common Stock -$29.5B -$23.7B -$9.1B -$7.3B -$356M
Other Financing Activities -$402M -$930M -$2B -$6.4B -$3.1B
Cash From Financing -$26.3B -$17.5B -$14.2B -$14.3B -$505M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.2B -$20.9B -$12B $8.8B $6.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.7B $23.1B $23.1B $31B $12.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.8B $5.7B $35.8B $12.8B $4.7B
Depreciation & Amoritzation $2.7B $2.7B $3.1B $3.2B $3.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.4B -$3.5B -$922M $469M -$3.3B
Change in Inventories -- -- -- -- --
Cash From Operations $9.3B $6.8B $8.7B $10.6B $10.9B
 
Capital Expenditures $2.5B $3.1B $3.7B $4.4B $4.3B
Cash Acquisitions -$47M -$34M -$7.6B -- --
Cash From Investing $11.2B -$58.6B -$7.9B -$3.2B -$16.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $7.4B -- $5.1B $2.4B
Long-Term Debt Repaid -$3.3B -$1B -$6.2B -$7B -$1.7B
Repurchase of Common Stock -$6.6B -$3.2B -$4.5B -$2.6B --
Other Financing Activities -$132M -$367M -$380M -$2.7B -$143M
Cash From Financing -$8.3B $2.6B -$9.9B -$9.8B $53M
 
Beginning Cash (CF) $48.4B $88.7B $36.4B $38.6B $48.4B
Foreign Exchange Rate Adjustment -$61M $53M $47M -$44M -$76M
Additions / Reductions $12.2B -$49.1B -$9.1B -$2.4B -$5.4B
Ending Cash (CF) $60.5B $39.7B $27.3B $36.2B $42.9B
 
Levered Free Cash Flow $6.8B $3.7B $5B $6.2B $6.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
78
SBET alert for Jul 16

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
75
MP alert for Jul 16

MP Materials [MP] is up 0.48% over the past day.

Sell
38
NAIL alert for Jul 16

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock