Financhill
Sell
40

AVGO Quote, Financials, Valuation and Earnings

Last price:
$280.76
Seasonality move :
1.79%
Day range:
$275.67 - $281.51
52-week range:
$128.50 - $283.36
Dividend yield:
0.82%
P/E ratio:
105.17x
P/S ratio:
23.57x
P/B ratio:
18.98x
Volume:
15M
Avg. volume:
23.6M
1-year change:
65.79%
Market cap:
$1.3T
Revenue:
$51.6B
EPS (TTM):
$2.67
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $23.9B $27.5B $33.2B $35.8B $51.6B
Revenue Growth (YoY) 5.71% 14.91% 20.96% 7.88% 43.99%
 
Cost of Revenues $10.4B $10.6B $11.1B $11.1B $19.1B
Gross Profit $13.5B $16.8B $22.1B $24.7B $32.5B
Gross Profit Margin 56.58% 61.36% 66.55% 68.93% 63.03%
 
R&D Expenses $5B $4.9B $4.9B $5.3B $9.3B
Selling, General & Admin $1.9B $1.3B $1.4B $1.6B $5B
Other Inc / (Exp) -$45M -$33M -$211M -$267M -$1.6B
Operating Expenses $9.3B $8.2B $7.8B $8.2B $17.5B
Operating Income $4.2B $8.7B $14.3B $16.5B $15B
 
Net Interest Expenses $1.7B $1.9B $1.6B $1.1B $3.5B
EBT. Incl. Unusual Items $2.4B $6.8B $12.4B $15.1B $9.9B
Earnings of Discontinued Ops. -$1M -- -- -- -$273M
Income Tax Expense -$518M $29M $939M $1B $3.7B
Net Income to Company $3B $6.7B $11.5B $14.1B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $6.7B $11.5B $14.1B $5.9B
 
Basic EPS (Cont. Ops) $0.66 $1.57 $2.74 $3.39 $1.27
Diluted EPS (Cont. Ops) $0.63 $1.50 $2.65 $3.30 $1.23
Weighted Average Basic Share $4B $4.1B $4.1B $4.1B $4.6B
Weighted Average Diluted Share $4.2B $4.3B $4.2B $4.3B $4.8B
 
EBITDA $11.1B $14.7B $19.2B $20.6B $23.9B
EBIT $4.2B $8.7B $14.2B $16.7B $13.9B
 
Revenue (Reported) $23.9B $27.5B $33.2B $35.8B $51.6B
Operating Income (Reported) $4.2B $8.7B $14.3B $16.5B $15B
Operating Income (Adjusted) $4.2B $8.7B $14.2B $16.7B $13.9B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $6.6B $8.1B $8.7B $12.5B $15B
Revenue Growth (YoY) 15.12% 22.59% 7.78% 42.99% 20.16%
 
Cost of Revenues $2.6B $2.7B $2.6B $4.7B $4.8B
Gross Profit $4.1B $5.4B $6.1B $7.8B $10.2B
Gross Profit Margin 61.38% 67.12% 70.02% 62.27% 67.96%
 
R&D Expenses $1.2B $1.3B $1.3B $2.4B $2.7B
Selling, General & Admin $325M $368M $438M $1.3B $1.1B
Other Inc / (Exp) -$48M -$104M $104M -$205M -$61M
Operating Expenses $2.1B $2B $2.1B $4.5B $4.3B
Operating Income $2B $3.4B $4B $3.3B $5.9B
 
Net Interest Expenses $466M $518M $405M $1B $769M
EBT. Incl. Unusual Items $1.5B $2.8B $3.7B $2B $5.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7M $200M $235M -$116M $120M
Net Income to Company $1.5B $2.6B $3.5B $2.1B $5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $2.6B $3.5B $2.1B $5B
 
Basic EPS (Cont. Ops) $0.35 $0.62 $0.84 $0.46 $1.05
Diluted EPS (Cont. Ops) $0.33 $0.59 $0.82 $0.44 $1.03
Weighted Average Basic Share $4.1B $4.1B $4.2B $4.6B $4.7B
Weighted Average Diluted Share $4.3B $4.2B $4.3B $4.8B $4.8B
 
EBITDA $3.5B $4.6B $5.1B $5.6B $8B
EBIT $2B $3.3B $4.1B $3.1B $5.9B
 
Revenue (Reported) $6.6B $8.1B $8.7B $12.5B $15B
Operating Income (Reported) $2B $3.4B $4B $3.3B $5.9B
Operating Income (Adjusted) $2B $3.3B $4.1B $3.1B $5.9B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $25.6B $30B $35B $42.6B $57B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5B $10.7B $11.3B $14.9B $19.3B
Gross Profit $15.1B $19.3B $23.7B $27.7B $37.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.9B $4.9B $5B $7.5B $9.5B
Selling, General & Admin $1.5B $1.4B $1.5B $3.7B $4.1B
Other Inc / (Exp) -$62M -$166M $161M -$1.1B -$1.1B
Operating Expenses $8.5B $8B $7.9B $13.4B $16.3B
Operating Income $6.5B $11.3B $15.9B $14.3B $21.4B
 
Net Interest Expenses $1.9B $1.8B $1.5B $2.2B $3.2B
EBT. Incl. Unusual Items $4.6B $9.4B $14.5B $10.9B $17.1B
Earnings of Discontinued Ops. -$1M -- -- $51M -$324M
Income Tax Expense -$284M $445M $825M $666M $3.9B
Net Income to Company $4.9B $8.9B $13.7B $10.3B $12.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9B $8.9B $13.7B $10.3B $12.9B
 
Basic EPS (Cont. Ops) $1.12 $2.10 $3.29 $2.40 $2.74
Diluted EPS (Cont. Ops) $1.07 $2.01 $3.19 $2.32 $2.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13B $16.7B $20.5B $20.4B $30.2B
EBIT $6.5B $11.1B $16.1B $13.7B $20.8B
 
Revenue (Reported) $25.6B $30B $35B $42.6B $57B
Operating Income (Reported) $6.5B $11.3B $15.9B $14.3B $21.4B
Operating Income (Adjusted) $6.5B $11.1B $16.1B $13.7B $20.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $13.3B $15.8B $17.6B $24.4B $29.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $5.3B $5.5B $9.3B $9.6B
Gross Profit $8B $10.5B $12.1B $15.2B $20.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4B $2.5B $2.5B $4.7B $4.9B
Selling, General & Admin $664M $689M $786M $2.8B $2B
Other Inc / (Exp) -$2M -$135M $237M -$640M -$130M
Operating Expenses $4.1B $4B $4B $9.2B $8B
Operating Income $3.9B $6.5B $8.1B $6B $12.3B
 
Net Interest Expenses $1B $925M $811M $2B $1.6B
EBT. Incl. Unusual Items $2.9B $5.5B $7.6B $3.3B $10.6B
Earnings of Discontinued Ops. -- -- -- $51M --
Income Tax Expense -$1M $415M $301M -$48M $107M
Net Income to Company $2.9B $5.1B $7.3B $3.4B $10.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9B $5.1B $7.3B $3.4B $10.5B
 
Basic EPS (Cont. Ops) $0.66 $1.20 $1.74 $0.75 $2.22
Diluted EPS (Cont. Ops) $0.63 $1.15 $1.70 $0.72 $2.17
Weighted Average Basic Share $8.2B $8.2B $8.3B $9.2B $9.4B
Weighted Average Diluted Share $8.6B $8.5B $8.6B $9.5B $9.7B
 
EBITDA $6.9B $9B $10.3B $10.2B $16.6B
EBIT $3.9B $6.4B $8.4B $5.3B $12.2B
 
Revenue (Reported) $13.3B $15.8B $17.6B $24.4B $29.9B
Operating Income (Reported) $3.9B $6.5B $8.1B $6B $12.3B
Operating Income (Adjusted) $3.9B $6.4B $8.4B $5.3B $12.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $7.6B $12.2B $12.4B $14.2B $9.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $2.1B $3B $3.2B $4.4B
Inventory $1B $1.3B $1.9B $1.9B $1.8B
Prepaid Expenses $387M $539M $864M $743M $1.4B
Other Current Assets $590M $516M $341M $364M $764M
Total Current Assets $11.9B $16.6B $18.5B $20.8B $19.6B
 
Property Plant And Equipment $2.5B $2.3B $2.2B $2.2B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $43.4B $43.5B $43.6B $43.7B $97.9B
Other Intangibles $16.8B $11.4B $7.1B $3.9B $40.6B
Other Long-Term Assets $1.3B $1.8B $1.8B $2.3B $5.1B
Total Assets $75.9B $75.6B $73.2B $72.9B $165.6B
 
Accounts Payable $836M $1.1B $998M $1.2B $1.7B
Accrued Expenses -- $282M $393M $380M $535M
Current Portion Of Long-Term Debt -- $264M $403M $1.6B $1.2B
Current Portion Of Capital Lease Obligations -- $26M $37M $45M $26M
Other Current Liabilities $771M $397M $408M $312M $1.1B
Total Current Liabilities $6.4B $6.3B $7.1B $7.4B $16.7B
 
Long-Term Debt $40.2B $39.4B $39.1B $37.6B $66.3B
Capital Leases -- -- -- -- --
Total Liabilities $52B $50.6B $50.5B $48.9B $98B
 
Common Stock $27M $27M -- $4M $5M
Other Common Equity Adj -$108M -$116M -$54M $207M $207M
Common Equity $23.9B $25B $22.7B $24B $67.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.9B $25B $22.7B $24B $67.7B
 
Total Liabilities and Equity $75.9B $75.6B $73.2B $72.9B $165.6B
Cash and Short Terms $7.6B $12.2B $12.4B $14.2B $9.3B
Total Debt $41.1B $39.7B $39.5B $39.2B $67.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $9.5B $9B $11.6B $9.8B $9.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $3.1B $3B $5.5B $5.6B
Inventory $1B $1.7B $1.9B $1.8B $2B
Prepaid Expenses $604M $689M $676M $1.7B $936M
Other Current Assets $694M $365M $725M $1.2B $959M
Total Current Assets $14.2B $14.8B $17.9B $25.3B $22.2B
 
Property Plant And Equipment $2.4B $2.3B $2.2B $2.7B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $43.5B $43.6B $43.6B $97.9B $97.8B
Other Intangibles $14.1B $9.2B $5.4B $45.4B $36.4B
Other Long-Term Assets $1.3B $1.8B $2.5B $4B $5.8B
Total Assets $75.5B $71.7B $71.7B $175.2B $164.6B
 
Accounts Payable $830M $1.1B $831M $1.4B $1.3B
Accrued Expenses $335M -- $382M $450M $562M
Current Portion Of Long-Term Debt -- $269M $1.1B $2.4B $1.7B
Current Portion Of Capital Lease Obligations -- $33M $40M $52M $4M
Other Current Liabilities $439M $711M $470M $2.8B $992M
Total Current Liabilities $6.4B $6.9B $7.5B $20.2B $20.6B
 
Long-Term Debt $40.2B $39.1B $38.2B $71.6B $61.7B
Capital Leases -- -- -- -- --
Total Liabilities $51.6B $50.7B $49.7B $105.3B $95B
 
Common Stock $27M $27M -- -- $5M
Other Common Equity Adj -$106M -$115M -$182M $207M $206M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24B $21B $22B $70B $69.6B
 
Total Liabilities and Equity $75.5B $71.7B $71.7B $175.2B $164.6B
Cash and Short Terms $9.5B $9B $11.6B $9.8B $9.5B
Total Debt $40.4B $39.4B $39.3B $73.9B $67.3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3B $6.7B $11.5B $14.1B $5.9B
Depreciation & Amoritzation $6.9B $6B $5B $3.8B $10B
Stock-Based Compensation $2B $1.7B $1.5B $2.2B $5.7B
Change in Accounts Receivable $981M $210M -$870M -$187M $2.3B
Change in Inventories -$31M -$294M -$627M $27M $150M
Cash From Operations $12.1B $13.8B $16.7B $18.1B $20B
 
Capital Expenditures $463M $443M $424M $452M $548M
Cash Acquisitions -$10.7B $37M -$246M -$53M -$22.5B
Cash From Investing -$11.1B -$245M -$667M -$689M -$23.1B
 
Dividends Paid (Ex Special Dividend) -$5.5B -$6.2B -$7B -$7.6B -$9.8B
Special Dividend Paid
Long-Term Debt Issued $27.8B $9.9B $1.9B -- $40B
Long-Term Debt Repaid -$20.1B -$11.5B -$2.4B -$403M -$19.6B
Repurchase of Common Stock -$765M -$1.3B -$8.5B -$7.7B -$12.4B
Other Financing Activities -$69M -$42M -$17M -$12M -$63M
Cash From Financing $1.6B -$9B -$15.8B -$15.6B -$1.7B
 
Beginning Cash (CF) $5.1B $7.6B $12.2B $12.4B $14.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $4.5B $253M $1.8B -$4.8B
Ending Cash (CF) $7.6B $12.2B $12.4B $14.2B $9.3B
 
Levered Free Cash Flow $11.6B $13.3B $16.3B $17.6B $19.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $1.5B $2.6B $3.5B $2.1B $5B
Depreciation & Amoritzation $1.5B $1.3B $939M $2.5B $2.2B
Stock-Based Compensation $425M $386M $513M $1.5B $1.8B
Change in Accounts Receivable $106M -$536M $185M -$513M -$590M
Change in Inventories -$52M -$147M $13M $82M -$109M
Cash From Operations $3.6B $4.2B $4.5B $4.6B $6.6B
 
Capital Expenditures $126M $85M $122M $132M $144M
Cash Acquisitions -$8M -$234M -- -$560M --
Cash From Investing -$126M -$310M -$318M -$706M -$133M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.8B -$1.9B -$2.4B -$2.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.9B -- -- $630M
Long-Term Debt Repaid -$1.5B -$2.1B -- -$2B --
Repurchase of Common Stock -$461M -$3.3B -$3.4B -$1.5B -$4.2B
Other Financing Activities -$2M -$5M -$7M -$2M -$4M
Cash From Financing -$3.5B -$5.1B -$5.3B -$5.9B -$6.3B
 
Beginning Cash (CF) $9.6B $10.2B $12.6B $11.9B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34M -$1.2B -$1.1B -$2.1B $165M
Ending Cash (CF) $9.5B $9B $11.6B $9.8B $9.5B
 
Levered Free Cash Flow $3.4B $4.2B $4.4B $4.4B $6.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $4.9B $8.9B $13.7B $10.3B $12.9B
Depreciation & Amoritzation $6.5B $5.6B $4.4B $6.7B $9.5B
Stock-Based Compensation $1.8B $1.6B $1.7B $4.3B $5.8B
Change in Accounts Receivable $792M -$653M $43M $1.1B -$45M
Change in Inventories -$62M -$663M -$218M $56M -$175M
Cash From Operations $13.2B $14.8B $17.5B $18.9B $23.2B
 
Capital Expenditures $447M $389M $463M $481M $538M
Cash Acquisitions $40M -$189M -$12M -$26B $3.5B
Cash From Investing -$394M -$616M -$469M -$26.5B $2.8B
 
Dividends Paid (Ex Special Dividend) -$5.9B -$6.6B -$7.4B -$8.7B -$10.5B
Special Dividend Paid
Long-Term Debt Issued $16.1B -- -- $30B $17.5B
Long-Term Debt Repaid -$21.8B -$3.1B -$269M -$3.1B -$24.8B
Repurchase of Common Stock -$1.1B -$7B -$7B -$12.6B -$8.8B
Other Financing Activities -$89M -$20M -$11M -$26M -$97M
Cash From Financing -$12.5B -$14.7B -$14.5B $5.8B -$26.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $311M -$513M $2.5B -$1.7B -$337M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.8B $14.4B $17.1B $18.5B $22.7B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $2.9B $5.1B $7.3B $3.4B $10.5B
Depreciation & Amoritzation $3B $2.6B $2B $4.9B $4.3B
Stock-Based Compensation $869M $773M $904M $3B $3.1B
Change in Accounts Receivable -$141M -$1B -$91M $1.2B -$1.1B
Change in Inventories -$1M -$370M $39M $68M -$257M
Cash From Operations $6.7B $7.7B $8.5B $9.4B $12.7B
 
Capital Expenditures $240M $186M $225M $254M $244M
Cash Acquisitions -$8M -$234M -- -$26B --
Cash From Investing -$248M -$619M -$421M -$26.2B -$307M
 
Dividends Paid (Ex Special Dividend) -$3.1B -$3.5B -$3.8B -$4.9B -$5.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.9B $1.9B -- $30B $7.6B
Long-Term Debt Repaid -$10.7B -$2.4B -$260M -$2.9B -$8.1B
Repurchase of Common Stock -$686M -$6.4B -$4.9B -$9.8B -$6.3B
Other Financing Activities -$30M -$8M -$2M -$16M -$50M
Cash From Financing -$4.5B -$10.3B -$9B $12.4B -$12.2B
 
Beginning Cash (CF) $17.2B $22.4B $25.1B $26.1B $18.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$3.2B -$863M -$4.4B $124M
Ending Cash (CF) $19.1B $19.2B $24.2B $21.7B $18.8B
 
Levered Free Cash Flow $6.4B $7.5B $8.3B $9.1B $12.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 21.96% over the past day.

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 14.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock