Financhill
Sell
44

ADM Quote, Financials, Valuation and Earnings

Last price:
$54.03
Seasonality move :
3.98%
Day range:
$53.30 - $54.12
52-week range:
$40.98 - $66.08
Dividend yield:
3.74%
P/E ratio:
19.29x
P/S ratio:
0.31x
P/B ratio:
1.17x
Volume:
3.5M
Avg. volume:
4M
1-year change:
-16.36%
Market cap:
$25.9B
Revenue:
$85.5B
EPS (TTM):
$2.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.4B $85.2B $101.6B $93.9B $85.5B
Revenue Growth (YoY) -0.47% 32.47% 19.13% -7.5% -8.95%
 
Cost of Revenues $59.9B $79.3B $94B $86.4B $79.8B
Gross Profit $4.5B $6B $7.6B $7.5B $5.8B
Gross Profit Margin 6.92% 7.02% 7.45% 8% 6.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $3B $3.4B $3.5B $3.7B
Other Inc / (Exp) $345M $489M $1.1B $385M $327M
Operating Expenses $2.7B $3B $3.4B $3.5B $3.7B
Operating Income $1.8B $3B $4.2B $4.1B $2.1B
 
Net Interest Expenses $228M $169M $103M $148M $144M
EBT. Incl. Unusual Items $1.9B $3.3B $5.2B $4.3B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101M $578M $868M $828M $476M
Net Income to Company $1.8B $2.7B $4.4B $3.5B $1.8B
 
Minority Interest in Earnings -$10M -$26M -$25M $17M $21M
Net Income to Common Excl Extra Items $1.8B $2.7B $4.3B $3.5B $1.8B
 
Basic EPS (Cont. Ops) $3.16 $4.80 $7.72 $6.44 $3.66
Diluted EPS (Cont. Ops) $3.15 $4.79 $7.71 $6.43 $3.65
Weighted Average Basic Share $561M $564M $562M $541M $492M
Weighted Average Diluted Share $565M $566M $563M $542M $493M
 
EBITDA $3.2B $4.6B $6.7B $6B $4.1B
EBIT $2.2B $3.6B $5.6B $4.9B $3B
 
Revenue (Reported) $64.4B $85.2B $101.6B $93.9B $85.5B
Operating Income (Reported) $1.8B $3B $4.2B $4.1B $2.1B
Operating Income (Adjusted) $2.2B $3.6B $5.6B $4.9B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.9B $23.7B $24.1B $21.8B $20.2B
Revenue Growth (YoY) 26.21% 25.18% 1.78% -9.24% -7.65%
 
Cost of Revenues $17.3B $21.8B $22B $20.2B $19B
Gross Profit $1.5B $1.9B $2.1B $1.7B $1.2B
Gross Profit Margin 8.19% 8.02% 8.64% 7.59% 5.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $749M $829M $881M $951M $932M
Other Inc / (Exp) $112M $236M $211M $220M $125M
Operating Expenses $749M $829M $881M $951M $932M
Operating Income $799M $1.1B $1.2B $708M $248M
 
Net Interest Expenses $87M $33M $13M $43M $20M
EBT. Incl. Unusual Items $824M $1.3B $1.4B $885M $353M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131M $207M $225M $166M $61M
Net Income to Company $693M $1.1B $1.2B $719M $292M
 
Minority Interest in Earnings -$4M -$10M -$2M $10M $3M
Net Income to Common Excl Extra Items $689M $1.1B $1.2B $729M $295M
 
Basic EPS (Cont. Ops) $1.22 $1.86 $2.13 $1.42 $0.61
Diluted EPS (Cont. Ops) $1.22 $1.86 $2.12 $1.42 $0.61
Weighted Average Basic Share $563M $566M $550M $513M $483M
Weighted Average Diluted Share $564M $568M $551M $514M $483M
 
EBITDA $1.2B $1.6B $1.8B $1.3B $798M
EBIT $911M $1.4B $1.5B $1.1B $511M
 
Revenue (Reported) $18.9B $23.7B $24.1B $21.8B $20.2B
Operating Income (Reported) $799M $1.1B $1.2B $708M $248M
Operating Income (Adjusted) $911M $1.4B $1.5B $1.1B $511M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $68.3B $90B $102B $91.7B $83.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.2B $83.7B $94.2B $84.6B $78.6B
Gross Profit $5.1B $6.3B $7.8B $7.1B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B $3.1B $3.4B $3.5B $3.7B
Other Inc / (Exp) $286M $676M $1.1B $394M $233M
Operating Expenses $2.8B $3.1B $3.4B $3.5B $3.7B
Operating Income $2.3B $3.3B $4.3B $3.6B $1.6B
 
Net Interest Expenses $232M $178M $83M $178M $121M
EBT. Incl. Unusual Items $2.3B $3.8B $5.4B $3.8B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248M $654M $886M $769M $372M
Net Income to Company $2.1B $3.1B $4.5B $3B $1.4B
 
Minority Interest in Earnings -$14M -$32M -$17M $29M $14M
Net Income to Common Excl Extra Items $2.1B $3.1B $4.5B $3B $1.4B
 
Basic EPS (Cont. Ops) $3.70 $5.45 $8.01 $5.72 $2.83
Diluted EPS (Cont. Ops) $3.68 $5.43 $7.97 $5.72 $2.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.7B $5B $6.8B $5.5B $3.6B
EBIT $2.7B $4B $5.8B $4.4B $2.4B
 
Revenue (Reported) $68.3B $90B $102B $91.7B $83.9B
Operating Income (Reported) $2.3B $3.3B $4.3B $3.6B $1.6B
Operating Income (Adjusted) $2.7B $4B $5.8B $4.4B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.9B $23.7B $24.1B $21.8B $20.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.3B $21.8B $22B $20.2B $19B
Gross Profit $1.5B $1.9B $2.1B $1.7B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $749M $829M $881M $951M $932M
Other Inc / (Exp) $112M $236M $211M $220M $125M
Operating Expenses $749M $829M $881M $951M $932M
Operating Income $799M $1.1B $1.2B $708M $248M
 
Net Interest Expenses $87M $33M $13M $43M $20M
EBT. Incl. Unusual Items $824M $1.3B $1.4B $885M $353M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131M $207M $225M $166M $61M
Net Income to Company $693M $1.1B $1.2B $719M $292M
 
Minority Interest in Earnings -$4M -$10M -$2M $10M $3M
Net Income to Common Excl Extra Items $689M $1.1B $1.2B $729M $295M
 
Basic EPS (Cont. Ops) $1.22 $1.86 $2.13 $1.42 $0.61
Diluted EPS (Cont. Ops) $1.22 $1.86 $2.12 $1.42 $0.61
Weighted Average Basic Share $563M $566M $550M $513M $483M
Weighted Average Diluted Share $564M $568M $551M $514M $483M
 
EBITDA $1.2B $1.6B $1.8B $1.3B $798M
EBIT $911M $1.4B $1.5B $1.1B $511M
 
Revenue (Reported) $18.9B $23.7B $24.1B $21.8B $20.2B
Operating Income (Reported) $799M $1.1B $1.2B $708M $248M
Operating Income (Adjusted) $911M $1.4B $1.5B $1.1B $511M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $666M $943M $1B $1.4B $611M
Short Term Investments -- -- -- -- $246M
Accounts Receivable, Net $3.7B $4.5B $6.2B $5.3B $4.6B
Inventory $11.7B $14.5B $14.8B $12B $11.6B
Prepaid Expenses $290M $370M $443M $445M $279M
Other Current Assets $135M $82M $153M $167M $224M
Total Current Assets $27.3B $31.9B $35.4B $29.8B $27.7B
 
Property Plant And Equipment $10.9B $10.8B $11B $11.7B $12.2B
Long-Term Investments $4.9B $5.3B $5.5B $5.5B $5.3B
Goodwill $3.5B $4.2B $4.2B $4.1B $4.5B
Other Intangibles $2.1B $2.6B $2.4B $2.2B $2.3B
Other Long-Term Assets $1.1B $1.4B $1.3B $1.3B $1.3B
Total Assets $49.7B $56.1B $59.8B $54.6B $53.3B
 
Accounts Payable $4.5B $6.4B $7.8B $6.3B $5.5B
Accrued Expenses $931M $1.3B $1.5B $1.3B $1.4B
Current Portion Of Long-Term Debt $2B $1.5B $1.4B $106M $2.6B
Current Portion Of Capital Lease Obligations $261M $277M $292M $300M $324M
Other Current Liabilities $2.6B $2B $1.5B $1.1B $972M
Total Current Liabilities $18.2B $21.9B $24.2B $18.7B $19.9B
 
Long-Term Debt $7.9B $8B $7.7B $8.3B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $29.6B $33.4B $35.2B $30.2B $30.8B
 
Common Stock $2.8B $3B $3.1B $3.2B $3.2B
Other Common Equity Adj -$2.6B -$2.2B -$2.5B -$2.5B -$3B
Common Equity $20B $22.5B $24.3B $24.1B $22.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $96M $290M $332M $333M $263M
Total Equity $20.1B $22.8B $24.6B $24.5B $22.4B
 
Total Liabilities and Equity $49.7B $56.1B $59.8B $54.6B $53.3B
Cash and Short Terms $666M $943M $1B $1.4B $857M
Total Debt $9.9B $9.5B $9.2B $8.4B $10.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $694M $1.1B $899M $830M $864M
Short Term Investments -- -- -- -- $33M
Accounts Receivable, Net $4.2B $5.8B $5.6B $5.3B $5.5B
Inventory $12.8B $17.3B $14.8B $11.6B $11.6B
Prepaid Expenses $370M $377M $444M $412M $274M
Other Current Assets $176M $241M $144M $148M $200M
Total Current Assets $29.3B $40.5B $34.3B $29B $27.9B
 
Property Plant And Equipment $10.9B $10.8B $11.1B $11.9B $12.3B
Long-Term Investments $5B $5.4B $5.5B $5.6B $5B
Goodwill -- -- -- -- $4.6B
Other Intangibles -- -- -- -- $2.3B
Other Long-Term Assets $1.1B $1.5B $1.3B $1.3B $1.3B
Total Assets $51.5B $64.9B $58.8B $54.8B $53.4B
 
Accounts Payable $4B $6.1B $6.3B $5.6B $5.2B
Accrued Expenses $899M $1.2B $1.3B $1.5B $1.3B
Current Portion Of Long-Term Debt $2.8B $4.3B $2.8B $1.7B $3.5B
Current Portion Of Capital Lease Obligations $262M $280M $287M $298M $314M
Other Current Liabilities $2.1B $3.6B $1.3B $977M $847M
Total Current Liabilities $18.5B $28.5B $22.7B $19.7B $20.2B
 
Long-Term Debt $8.4B $8.8B $7.7B $8.2B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $30.5B $40.8B $33.6B $31.3B $31B
 
Common Stock $2.9B $3B $3.1B $2.7B $3.2B
Other Common Equity Adj -$2.3B -$1.8B -$2.5B -$2.6B -$3.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $102M $295M $337M $320M $263M
Total Equity $20.9B $24B $25.2B $23.5B $22.4B
 
Total Liabilities and Equity $51.5B $64.9B $58.8B $54.8B $53.4B
Cash and Short Terms $694M $1.1B $899M $830M $897M
Total Debt $11.2B $13.1B $10.5B $10B $11.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8B $2.7B $4.4B $3.5B $1.8B
Depreciation & Amoritzation $976M $996M $1B $1.1B $1.1B
Stock-Based Compensation $151M $161M $147M $112M $74M
Change in Accounts Receivable -$149M -$578M -$1.7B $737M $447M
Change in Inventories -$2.4B -$2.8B -$295M $2.9B $162M
Cash From Operations -$2.4B $6.6B $3.5B $4.5B $2.8B
 
Capital Expenditures $823M $1.2B $1.3B $1.5B $1.6B
Cash Acquisitions -$20M -$1.6B -$99M -$41M -$985M
Cash From Investing $4.5B -$2.7B -$1.4B -$1.5B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$809M -$834M -$899M -$977M -$985M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.3B $752M $501M $27M
Long-Term Debt Repaid -$2.1B -$534M -$482M -$963M -$1M
Repurchase of Common Stock -$133M -- -$1.5B -$2.7B -$2.3B
Other Financing Activities $27M $6M $8M -$102M -$44M
Cash From Financing -$423M -$1.1B -$2.5B -$4.6B -$1.5B
 
Beginning Cash (CF) $3B $4.6B $7.5B $7B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $2.8B -$421M -$1.6B -$1.4B
Ending Cash (CF) $4.6B $7.5B $7B $5.4B $3.9B
 
Levered Free Cash Flow -$3.2B $5.4B $2.2B $3B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $693M $1.1B $1.2B $719M $292M
Depreciation & Amoritzation $249M $257M $259M $280M $287M
Stock-Based Compensation $76M $69M $65M $66M $50M
Change in Accounts Receivable -$515M -$937M $488M $61M -$655M
Change in Inventories -$1.1B -$2.9B $52M $295M $137M
Cash From Operations $298M -$1.2B -$1.6B $700M -$342M
 
Capital Expenditures $174M $217M $327M $328M $291M
Cash Acquisitions -$4M -$36M -$4M -$915M -$90M
Cash From Investing -$169M -$342M -$328M -$1.2B -$129M
 
Dividends Paid (Ex Special Dividend) -$208M -$226M -$248M -$257M -$247M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $593M $750M -- -- --
Long-Term Debt Repaid -- -- -$2M -- --
Repurchase of Common Stock -- -- -$351M -$1.3B --
Other Financing Activities -$37M -$30M -$107M -$37M -$29M
Cash From Financing $1.1B $3.3B $598M -$2M $587M
 
Beginning Cash (CF) $4.6B $7.5B $7B $5.4B $3.9B
Foreign Exchange Rate Adjustment -- -- -$6M -$13M $16M
Additions / Reductions $1.2B $1.8B -$1.3B -$532M $116M
Ending Cash (CF) $5.9B $9.2B $5.7B $4.8B $4.1B
 
Levered Free Cash Flow $124M -$1.4B -$1.9B $372M -$633M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.1B $3.1B $4.5B $3B $1.4B
Depreciation & Amoritzation $980M $1B $1B $1.1B $1.1B
Stock-Based Compensation $176M $154M $143M $113M $58M
Change in Accounts Receivable -$413M -$1B -$257M $310M -$269M
Change in Inventories -$3.7B -$4.6B $2.6B $3.1B $4M
Cash From Operations -$1.4B $5.1B $3.1B $6.8B $1.7B
 
Capital Expenditures $803M $1.2B $1.4B $1.5B $1.5B
Cash Acquisitions -$13M -$1.6B -$67M -$952M -$160M
Cash From Investing $2.4B -$2.8B -$1.4B -$2.4B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$814M -$852M -$921M -$986M -$975M
Special Dividend Paid
Long-Term Debt Issued $903M $1.5B -- -- --
Long-Term Debt Repaid -- -$534M -$484M -$961M --
Repurchase of Common Stock -- -- -$1.8B -$3.6B -$1B
Other Financing Activities $1M $13M -$69M -$32M -$36M
Cash From Financing -$2.7B $1.1B -$5.2B -$5.2B -$941M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7B $3.4B -$3.5B -$832M -$794M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.2B $3.9B $1.6B $5.3B $222M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $693M $1.1B $1.2B $719M $292M
Depreciation & Amoritzation $249M $257M $259M $280M $287M
Stock-Based Compensation $76M $69M $65M $66M $50M
Change in Accounts Receivable -$515M -$937M $488M $61M -$655M
Change in Inventories -$1.1B -$2.9B $52M $295M $137M
Cash From Operations $298M -$1.2B -$1.6B $700M -$342M
 
Capital Expenditures $174M $217M $327M $328M $291M
Cash Acquisitions -$4M -$36M -$4M -$915M -$90M
Cash From Investing -$169M -$342M -$328M -$1.2B -$129M
 
Dividends Paid (Ex Special Dividend) -$208M -$226M -$248M -$257M -$247M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $593M $750M -- -- --
Long-Term Debt Repaid -- -- -$2M -- --
Repurchase of Common Stock -- -- -$351M -$1.3B --
Other Financing Activities -$37M -$30M -$107M -$37M -$29M
Cash From Financing $1.1B $3.3B $598M -$2M $587M
 
Beginning Cash (CF) $4.6B $7.5B $7B $5.4B $3.9B
Foreign Exchange Rate Adjustment -- -- -$6M -$13M $16M
Additions / Reductions $1.2B $1.8B -$1.3B -$532M $116M
Ending Cash (CF) $5.9B $9.2B $5.7B $4.8B $4.1B
 
Levered Free Cash Flow $124M -$1.4B -$1.9B $372M -$633M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 21.96% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 14.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock