Financhill
Sell
19

RADLY Quote, Financials, Valuation and Earnings

Last price:
$2.55
Seasonality move :
4%
Day range:
$2.40 - $2.44
52-week range:
$2.21 - $14.00
Dividend yield:
2.5%
P/E ratio:
21.92x
P/S ratio:
0.57x
P/B ratio:
3.71x
Volume:
1.9K
Avg. volume:
2.4K
1-year change:
-49.05%
Market cap:
$4.2B
Revenue:
$7.2B
EPS (TTM):
$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $4.5B $5.6B $6.8B $7.2B
Revenue Growth (YoY) -11.76% 13.95% 25.82% 20.74% 6.43%
 
Cost of Revenues $2.8B $3.1B $3.9B $4.8B $5.1B
Gross Profit $1.2B $1.3B $1.7B $2B $2.2B
Gross Profit Margin 29.36% 29.87% 30.31% 30.05% 29.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $971.1M $1.1B $1.4B $1.6B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $978.9M $1.1B $1.3B $1.7B $1.7B
Operating Income $175.3M $255M $361.9M $391.3M $441.2M
 
Net Interest Expenses $59.7M $72.2M $130.7M $183.6M $180.6M
EBT. Incl. Unusual Items $120.8M $183.3M $231.4M $243.8M $263.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.7M $41.4M $34.6M $26M $38.5M
Net Income to Company $120.8M $183.3M $231.4M $262.9M $237.7M
 
Minority Interest in Earnings -$2.2M -$2.3M -$3.7M -$6.4M -$2.1M
Net Income to Common Excl Extra Items $94.9M $139.6M $193.2M $211.4M $223.2M
 
Basic EPS (Cont. Ops) $0.06 $0.08 $0.12 $0.13 $0.14
Diluted EPS (Cont. Ops) $0.06 $0.08 $0.12 $0.13 $0.13
Weighted Average Basic Share $1.7B $1.7B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.6B $1.7B
 
EBITDA $407M $488.5M $475.7M $551.4M $585.3M
EBIT $176.3M $242M $339.9M $391.6M $415.4M
 
Revenue (Reported) $3.9B $4.5B $5.6B $6.8B $7.2B
Operating Income (Reported) $175.3M $255M $361.9M $391.3M $441.2M
Operating Income (Adjusted) $176.3M $242M $339.9M $391.6M $415.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $1.3B $1.5B $1.8B $1.7B
Revenue Growth (YoY) -8.08% 21.9% 21.61% 20.49% -6.72%
 
Cost of Revenues $728.4M $885.7M $1.1B $1.3B $1.2B
Gross Profit $300.6M $368.6M $446.5M $537.1M $491.8M
Gross Profit Margin 29.21% 29.39% 29.27% 29.22% 28.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $245.1M $318.3M $364M $430.7M $410.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $242.4M $318.6M $363.3M $430.8M $409M
Operating Income $58.2M $50M $83.2M $106.3M $82.8M
 
Net Interest Expenses $13.8M $26.9M $45.2M $52.7M $48.6M
EBT. Incl. Unusual Items $45M $26.8M $39.1M $56.6M $34.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.7M -$664.2K $1.1M $17.5M $6M
Net Income to Company $45M $26.8M $39.1M $56.6M $34.2M
 
Minority Interest in Earnings -$353.9K -$624.8K -$1.1M -$1.1M -$189.7K
Net Income to Common Excl Extra Items $31.9M $26.9M $37M $37.9M $28M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Weighted Average Basic Share $1.7B $1.7B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $114.2M $116.7M $153.3M $190.4M $156.1M
EBIT $57.4M $47.3M $75.1M $100M $71.2M
 
Revenue (Reported) $1B $1.3B $1.5B $1.8B $1.7B
Operating Income (Reported) $58.2M $50M $83.2M $106.3M $82.8M
Operating Income (Adjusted) $57.4M $47.3M $75.1M $100M $71.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.8B $4.7B $5.9B $7.1B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3.3B $4.1B $5B $5B
Gross Profit $1.1B $1.4B $1.8B $2.1B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $946.2M $1.2B $1.4B $1.7B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $951.4M $1.2B $1.4B $1.7B $1.7B
Operating Income $176.8M $249.5M $394.3M $415M $417.2M
 
Net Interest Expenses $56.7M $85M $148.8M $190.9M $177.2M
EBT. Incl. Unusual Items $128.4M $165.9M $246.1M $262M $241.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.1M $28.7M $37.3M $42.7M $29.3M
Net Income to Company $127.8M $165.2M $243.7M $280.3M $215.3M
 
Minority Interest in Earnings -$2.3M -$2.5M -$4.2M -$6.5M -$1.3M
Net Income to Common Excl Extra Items $99M $134.7M $204.5M $212.8M $210.6M
 
Basic EPS (Cont. Ops) $0.08 $0.08 $0.12 $0.13 $0.11
Diluted EPS (Cont. Ops) $0.08 $0.08 $0.12 $0.13 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $422.7M $490.1M $596.4M $685.8M $641.6M
EBIT $200M $231.2M $369.5M $417.2M $382.2M
 
Revenue (Reported) $3.8B $4.7B $5.9B $7.1B $7.1B
Operating Income (Reported) $176.8M $249.5M $394.3M $415M $417.2M
Operating Income (Adjusted) $200M $231.2M $369.5M $417.2M $382.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $1.3B $1.5B $1.8B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $728.4M $885.7M $1.1B $1.3B $1.2B
Gross Profit $300.6M $368.6M $446.5M $537.1M $491.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $245.1M $318.3M $364M $430.7M $410.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $242.4M $318.6M $363.3M $430.8M $409M
Operating Income $58.2M $50M $83.2M $106.3M $82.8M
 
Net Interest Expenses $13.8M $26.9M $45.2M $52.7M $48.6M
EBT. Incl. Unusual Items $45M $26.8M $39.1M $56.6M $34.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.7M -$664.2K $1.1M $17.5M $6M
Net Income to Company $45M $26.8M $39.1M $56.6M $34.2M
 
Minority Interest in Earnings -$353.9K -$624.8K -$1.1M -$1.1M -$189.7K
Net Income to Common Excl Extra Items $31.9M $26.9M $37M $37.9M $28M
 
Basic EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.02 $0.02 $0.02 $0.02 $0.02
Weighted Average Basic Share $1.7B $1.7B $1.6B $1.6B $1.6B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $114.2M $116.7M $153.3M $190.4M $156.1M
EBIT $57.4M $47.3M $75.1M $100M $71.2M
 
Revenue (Reported) $1B $1.3B $1.5B $1.8B $1.7B
Operating Income (Reported) $58.2M $50M $83.2M $106.3M $82.8M
Operating Income (Adjusted) $57.4M $47.3M $75.1M $100M $71.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $169.3M $63.9M $82M $85M $85.4M
Short Term Investments -- -- -- -- $2.5M
Accounts Receivable, Net $299.2M $306.8M $434.1M $635.7M $431.5M
Inventory $812.7M $918.3M $1.2B $1.5B $1.4B
Prepaid Expenses $7.1M $8.7M $11.7M $20.4M $18.2M
Other Current Assets $50.2M $52.2M $49.7M $76.1M $72M
Total Current Assets $1.4B $1.4B $1.8B $2.4B $2.1B
 
Property Plant And Equipment $965.7M $956.3M $1.1B $1.2B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $158.8M $172.2M $205.2M $217.7M $171M
Other Intangibles $83.9M $94.5M $123.5M $177.3M $156.8M
Other Long-Term Assets $673.6K $102.5K $837K $1.3M $33K
Total Assets $2.7B $2.7B $3.2B $4.1B $3.6B
 
Accounts Payable $597.6M $656.1M $804.5M $1B $940.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $96.8M $125.5M $143.6M $176.9M $153.4M
Other Current Liabilities $31.3M $41.5M $50.2M $68.5M $64.4M
Total Current Liabilities $923.5M $1.1B $1.2B $1.7B $1.5B
 
Long-Term Debt $215.9M $159.9M $403.1M $520.5M $429.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.8B $2.2B $2.9B $2.5B
 
Common Stock $480.9M $448.6M $472.8M $824.2M $647.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $839.2M $839.3M $1B $1.2B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $7.4M $11.7M $14.9M $2.2M
Total Equity $851.2M $846.7M $1B $1.2B $1B
 
Total Liabilities and Equity $2.7B $2.7B $3.2B $4.1B $3.6B
Cash and Short Terms $169.3M $63.9M $82M $85M $88M
Total Debt $318M $270.1M $438.4M $645.1M $532.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $127.2M $97.7M $72.9M $82.2M $70.2M
Short Term Investments -- -- $194.7K -- $11.4M
Accounts Receivable, Net $339.9M $437.7M $516.1M $590.8M $490.7M
Inventory $781.7M $1.1B $1.3B $1.5B $1.5B
Prepaid Expenses $9.6M $16M $22M $26.3M $25.3M
Other Current Assets -- $54.6M $62M $89.7M $94.2M
Total Current Assets $1.3B $1.8B $2.1B $2.4B $2.3B
 
Property Plant And Equipment $870.4M $1.1B $1.1B $1.2B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $142.9M $201M $211.1M $210.6M $183.4M
Other Intangibles $75.8M $111M $132.2M $169.4M $167M
Other Long-Term Assets -- $1.9M $494.9K $1.3M $35.4K
Total Assets $2.5B $3.3B $3.6B $4.1B $3.9B
 
Accounts Payable $553.5M $754.5M $1B $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $93.2M $152.7M $152.7M $176.1M $167.1M
Other Current Liabilities $21M $49.2M $62M $69M $79.8M
Total Current Liabilities $824.9M $1.2B $1.5B $1.7B $1.7B
 
Long-Term Debt $247M $342.7M $359.6M $503.9M $418.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.3B $2.5B $2.9B $2.8B
 
Common Stock $432.9M $523.8M $490.6M $797.3M $694.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.2M $9.1M $12.8M $14.6M $2.5M
Total Equity $777M $1B $1.1B $1.2B $1.1B
 
Total Liabilities and Equity $2.5B $3.3B $3.6B $4.1B $3.9B
Cash and Short Terms $127.2M $97.7M $73.1M $82.2M $81.6M
Total Debt $282.7M $454.5M $446.7M $566M $550.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $120.8M $183.3M $231.4M $262.9M $237.7M
Depreciation & Amoritzation $230.7M $246.4M $135.8M $159.8M $170M
Stock-Based Compensation $3.5M $2.8M $4.4M $6.7M $7.1M
Change in Accounts Receivable -$90.5M -$22.5M -$113.2M -$157.9M $86.4M
Change in Inventories -$76.2M -$166.5M -$200.8M -$214.4M -$230.2M
Cash From Operations $289.4M $289.1M $162.8M $192.8M $356.5M
 
Capital Expenditures $132.5M $158.9M $230.6M $261.4M $239.3M
Cash Acquisitions -$644.4K -$2.4M -$7.8M -$521.5K -$22M
Cash From Investing -$131.9M -$164.5M -$238.5M -$261.9M -$263.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $142.7M $62.8M $283.2M $212.1M $128.4M
Long-Term Debt Repaid -$44.1M -$96.1M -$129.6M -$54M -$97.9M
Repurchase of Common Stock -- -$13.6M -- -- -$13.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$43.7M -$222M $90.7M $64.8M -$71.6M
 
Beginning Cash (CF) $58.6M $163.5M $69.1M $86.9M $76.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113.9M -$97.4M $15M -$4.3M $21.6M
Ending Cash (CF) $172.5M $66.1M $84.1M $82.6M $98.4M
 
Levered Free Cash Flow $156.9M $130.2M -$67.8M -$68.5M $117.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $67.9M $101.1M $86M $77M --
Depreciation & Amoritzation $62.3M $80.5M $89.7M $83.8M --
Stock-Based Compensation $1M $1.3M $2M $2.3M --
Change in Accounts Receivable -$8M $15.7M $106.2M $4.6M --
Change in Inventories -$19M -$52.3M $24.1M $971.1K --
Cash From Operations $20.6M $135.8M $127.8M $41.9M --
 
Capital Expenditures $44.4M $54.2M $66.2M $51.6M --
Cash Acquisitions -$339.4K -- -$291.8K -- --
Cash From Investing -$44.7M -$56.4M -$66.5M -$51.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- $236.6K -- $10.7K
Long-Term Debt Issued $9.3M $151.8M $35.2M $114.7M --
Long-Term Debt Repaid -$25.5M -$99.6M -$13.7M -$7.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$22.6M --
Cash From Financing -$65.2M -$6.2M -$67.2M $1.5M --
 
Beginning Cash (CF) $134.5M $89.1M $71.4M $83.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$89.3M $73.2M -$5.8M -$8.2M --
Ending Cash (CF) $50.4M $166.8M $69.7M $70.9M --
 
Levered Free Cash Flow -$23.8M $81.6M $61.6M -$9.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $127.8M $165.2M $243.7M $280.3M $215.3M
Depreciation & Amoritzation $222.9M $259.1M $144.6M $172M $164.4M
Stock-Based Compensation $2.5M $2.9M $5.1M $5.8M $8.6M
Change in Accounts Receivable -$73.8M -$65.8M -$102.5M -$70.5M $32.7M
Change in Inventories -$106M -$153.9M -$285.5M -$186.2M -$168M
Cash From Operations $253.3M $228.3M $271.5M $246.6M $313.1M
 
Capital Expenditures $117M $170.4M $240.9M $256.2M $244.3M
Cash Acquisitions -$2.5M $252.7K -$7.8M -$521.5K -$22M
Cash From Investing -$118.1M -$174.2M -$248M -$255.9M -$277.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $129.6M $150.1M $145.1M $218.2M $133.7M
Long-Term Debt Repaid -$97.3M -$57.9M -$118.9M -$106.1M -$73.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$101.1M -$103.7M -$41.5M $17M -$34.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.1M -$49.6M -$18M $7.8M $419.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $136.3M $58M $30.6M -$9.6M $68.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $112.8M $127.9M $125.2M $133.6M $34.2M
Depreciation & Amoritzation $119.1M $149.9M $167.9M $174.2M $84.8M
Stock-Based Compensation $819.6K $1.1M $2.5M $1.9M $1.1M
Change in Accounts Receivable -$39.1M -$58.7M $42.5M $28.3M -$30.1M
Change in Inventories -$72.4M -$92.9M -$101.3M -$96.3M -$35.1M
Cash From Operations $51.1M $105.6M $206.3M $174.2M $88.9M
 
Capital Expenditures $68.9M $90.2M $112.5M $92.7M $46.1M
Cash Acquisitions -$3M -- -$291.8K -- --
Cash From Investing -$71.7M -$93.1M -$112.8M -$91.9M -$54.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- $236.6K -- $10.7K
Long-Term Debt Issued $64.1M $293.8M $39.1M $124.7M $15.4M
Long-Term Debt Repaid -$83.1M -$118.9M -$22.3M -$67.7M -$36.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$22.6M --
Cash From Financing -$95.4M $81.8M -$111.4M -$90.5M -$55.3M
 
Beginning Cash (CF) $295.7M $157.2M $154.8M $166.6M $90.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$116M $94.2M -$17.8M -$8.2M -$21.1M
Ending Cash (CF) $184.9M $255.9M $141.1M $154.3M $69M
 
Levered Free Cash Flow -$17.8M $15.3M $93.8M $81.5M $42.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock