Financhill
Buy
72

PROSY Quote, Financials, Valuation and Earnings

Last price:
$11.30
Seasonality move :
-4.49%
Day range:
$11.17 - $11.32
52-week range:
$6.68 - $11.41
Dividend yield:
0.19%
P/E ratio:
11.06x
P/S ratio:
22.03x
P/B ratio:
2.49x
Volume:
473K
Avg. volume:
651.7K
1-year change:
57.03%
Market cap:
$127.1B
Revenue:
$6.2B
EPS (TTM):
$1.02
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $5.2B $4.9B $5.5B $6.2B
Revenue Growth (YoY) 53.63% 2.03% -5.23% 10.51% 12.86%
 
Cost of Revenues $3.5B $3.8B $3.3B $3.2B $3.5B
Gross Profit $1.7B $1.4B $1.6B $2.2B $2.6B
Gross Profit Margin 32.47% 26.26% 33.09% 40.64% 42.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.2B $2B $2.4B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.2B $2B $2.4B $2.5B
Operating Income -$953M -$781M -$386M -$166M $161M
 
Net Interest Expenses $179M $346M $52M -- --
EBT. Incl. Unusual Items $7.3B $18.6B $9.8B $7B $12.7B
Earnings of Discontinued Ops. -- $53M $307M -$270M -$128M
Income Tax Expense -$67M $54M $42M $161M $179M
Net Income to Company $7.3B $18.6B $9.8B $7B $12.7B
 
Minority Interest in Earnings $50M $139M $90M $16M $1M
Net Income to Common Excl Extra Items $7.4B $18.7B $10.1B $6.6B $12.4B
 
Basic EPS (Cont. Ops) $0.42 $1.14 $0.74 $0.51 $1.03
Diluted EPS (Cont. Ops) $0.41 $1.13 $0.73 $0.51 $1.02
Weighted Average Basic Share $17.7B $16.4B $13.8B $13B $12B
Weighted Average Diluted Share $17.7B $16.4B $13.8B $13B $12B
 
EBITDA $7.8B $19.2B $10.5B $7.7B $13.4B
EBIT $7.6B $19B $10.3B $7.6B $13.2B
 
Revenue (Reported) $5.1B $5.2B $4.9B $5.5B $6.2B
Operating Income (Reported) -$953M -$781M -$386M -$166M $161M
Operating Income (Adjusted) $7.6B $19B $10.3B $7.6B $13.2B
Period Ending 2015-09-30 2016-09-30 2017-09-30 2018-09-30 2019-09-30
Revenue -- -- -- $622M $740M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $358M $462M
Gross Profit -- -- -- $264M $278M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $301M $417M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $301M $417M
Operating Income -- -- -- -$37M -$139M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $2.6B $1.1B
Earnings of Discontinued Ops. -- -- -- -$738M --
Income Tax Expense -- -- -- $203M $19M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -$5M -$19M
Net Income to Common Excl Extra Items -- -- -- $1.7B $1.1B
 
Basic EPS (Cont. Ops) -- -- -- $0.13 $0.06
Diluted EPS (Cont. Ops) -- -- -- $0.13 $0.06
Weighted Average Basic Share -- -- -- $12.9B $17.7B
Weighted Average Diluted Share -- -- -- $12.9B $17.7B
 
EBITDA -- -- -- $2.7B $1.2B
EBIT -- -- -- $2.7B $1.2B
 
Revenue (Reported) -- -- -- $622M $740M
Operating Income (Reported) -- -- -- -$37M -$139M
Operating Income (Adjusted) -- -- -- $2.7B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.1B $5.2B $4.9B $5.5B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.8B $3.3B $3.2B $3.5B
Gross Profit $1.7B $1.4B $1.6B $2.2B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.2B $2B $2.4B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.2B $2B $2.4B $2.5B
Operating Income -$953M -$781M -$386M -$166M $161M
 
Net Interest Expenses $179M $346M $52M -- --
EBT. Incl. Unusual Items $7.3B $18.6B $9.8B $7B $12.7B
Earnings of Discontinued Ops. -- $53M $307M -$270M -$128M
Income Tax Expense -$67M $54M $42M $161M $179M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $50M $139M $90M $16M $1M
Net Income to Common Excl Extra Items $7.4B $18.7B $10.1B $6.6B $12.4B
 
Basic EPS (Cont. Ops) $0.42 $1.14 $0.74 $0.51 $1.03
Diluted EPS (Cont. Ops) $0.41 $1.13 $0.73 $0.51 $1.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.6B $19B $10.3B $7.6B $13.2B
EBIT $7.6B $19B $10.3B $7.6B $13.2B
 
Revenue (Reported) $5.1B $5.2B $4.9B $5.5B $6.2B
Operating Income (Reported) -$953M -$781M -$386M -$166M $161M
Operating Income (Adjusted) $7.6B $19B $10.3B $7.6B $13.2B
Period Ending 2021-07-17 2022-07-17 2023-07-17 2024-07-17
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.6B $9.6B $9.6B $2.2B $7.1B
Short Term Investments $2.5B $3.9B $11.3B $16.8B $11.8B
Accounts Receivable, Net $150M $370M $248M $278M $202M
Inventory $321M $470M $324M $268M $255M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.1B $15.3B $23.4B $22.1B $22.1B
 
Property Plant And Equipment $443M $604M $620M $555M $493M
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $3.4B $1.4B $1B $1.2B
Other Intangibles $782M $928M $367M $326M $394M
Other Long-Term Assets -- -- -- -- --
Total Assets $55.7B $71.3B $65.1B $61.8B $72.6B
 
Accounts Payable $344M $549M $356M $365M $318M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $54M $63M $54M $45M $45M
Other Current Liabilities $1.4B $1.1B $906M $80M $1.1B
Total Current Liabilities $4B $4.4B $4.4B $4.6B $6.2B
 
Long-Term Debt $7.9B $15.7B $15.6B $15.6B $14.9B
Capital Leases -- -- -- -- --
Total Liabilities $12.5B $20.8B $20.5B $20.5B $21.5B
 
Common Stock $95M $177M $177M $294M $284M
Other Common Equity Adj -- -- -- -- --
Common Equity $43.1B $50.4B $44.6B $41.3B $51B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $117M $102M $32M $32M $79M
Total Equity $43.2B $50.5B $44.6B $41.3B $51.1B
 
Total Liabilities and Equity $55.7B $71.3B $65.1B $61.8B $72.6B
Cash and Short Terms $6B $13.6B $20.9B $19B $18.9B
Total Debt $8B $15.9B $16.1B $16.1B $16.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.6B $9.6B $9.6B $2.2B $7.1B
Short Term Investments $2.5B $3.9B $11.3B $16.8B $11.8B
Accounts Receivable, Net $150M $370M $248M $278M $202M
Inventory $321M $470M $324M $268M $255M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.1B $15.3B $23.4B $22.1B $22.1B
 
Property Plant And Equipment $443M $604M $620M $555M $493M
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $3.4B $1.4B $1B $1.2B
Other Intangibles $782M $928M $367M $326M $394M
Other Long-Term Assets -- -- -- -- --
Total Assets $55.7B $71.3B $65.1B $61.8B $72.6B
 
Accounts Payable $344M $549M $356M $365M $318M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $54M $63M $54M $45M $45M
Other Current Liabilities $1.4B $1.1B $906M $80M $1.1B
Total Current Liabilities $4B $4.4B $4.4B $4.6B $6.2B
 
Long-Term Debt $7.9B $15.7B $15.6B $15.6B $14.9B
Capital Leases -- -- -- -- --
Total Liabilities $12.5B $20.8B $20.5B $20.5B $21.5B
 
Common Stock $95M $177M $177M $294M $284M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $117M $102M $32M $32M $79M
Total Equity $43.2B $50.5B $44.6B $41.3B $51.1B
 
Total Liabilities and Equity $55.7B $71.3B $65.1B $61.8B $72.6B
Cash and Short Terms $6B $13.6B $20.9B $19B $18.9B
Total Debt $8B $15.9B $16.1B $16.1B $16.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.3B $18.6B $9.8B $7B $12.7B
Depreciation & Amoritzation $231M $168M $169M $170M $146M
Stock-Based Compensation $791M $272M -$48M $221M $176M
Change in Accounts Receivable -$56M -$208M -$53M $57M $102M
Change in Inventories -$99M -$190M $82M $44M $2M
Cash From Operations $159M -$605M -$120M $1B $1.9B
 
Capital Expenditures $121M $242M $263M $67M $106M
Cash Acquisitions -$4.1B $8.8B $12.3B $7.4B $8.9B
Cash From Investing -$3.2B $4.4B $12.6B $209M $11.9B
 
Dividends Paid (Ex Special Dividend) -$214M -$238M -$191M -$199M -$268M
Special Dividend Paid
Long-Term Debt Issued $4.6B $9.6B $104M $59M $110M
Long-Term Debt Repaid -$155M -$1.6B -$56M -$99M -$43M
Repurchase of Common Stock -$1.4B -$5B -$10.5B -$7.3B -$8.4B
Other Financing Activities -$311M -$324M -$1.7B -$540M -$70M
Cash From Financing $2.4B $2.4B -$12.5B -$8.1B -$8.7B
 
Beginning Cash (CF) $4.1B $3.6B $9.6B $9.5B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$610M $6.2B $72M -$6.9B $5.1B
Ending Cash (CF) $3.6B $9.6B $9.5B $2.2B $7.1B
 
Levered Free Cash Flow $38M -$847M -$383M $978M $1.8B
Period Ending 2015-09-30 2016-09-30 2017-09-30 2018-09-30 2019-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$269M -$121M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $1.6B -$239M
Cash From Investing -- -- -- $528M $260M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$215M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $130M $21M
Long-Term Debt Repaid -- -- -- -$304M -$47M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$216M $6M
Cash From Financing -- -- -- -$245M -$50M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -$78M -$35M
Additions / Reductions -- -- -- $14M $89M
Ending Cash (CF) -- -- -- $3.1B $2.5B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $159M -$605M -$120M $1B $1.9B
 
Capital Expenditures $121M $242M $263M $67M $106M
Cash Acquisitions -$4.1B $8.8B $12.3B $7.4B $8.9B
Cash From Investing -$3.2B $4.4B $12.6B $209M $11.9B
 
Dividends Paid (Ex Special Dividend) -$214M -$238M -$191M -$199M -$268M
Special Dividend Paid
Long-Term Debt Issued $4.6B $9.6B $104M $59M $110M
Long-Term Debt Repaid -$155M -$1.6B -$56M -$99M -$43M
Repurchase of Common Stock -$1.4B -$5B -$10.5B -$7.3B -$8.4B
Other Financing Activities -$311M -$324M -$1.7B -$540M -$70M
Cash From Financing $2.4B $2.4B -$12.5B -$8.1B -$8.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$600M $6.1B $542M -$6.9B $5.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38M -$847M -$383M $978M $1.8B
Period Ending 2021-07-17 2022-07-17 2023-07-17 2024-07-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 11.99% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.51% over the past day.

Sell
42
VLCN alert for Jul 17

Volcon [VLCN] is up 187.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock