Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Buy
74
MANDF Quote, Financials, Valuation and Earnings
Last price:
$6.38
Seasonality move
:
7.27%
Day range:
$6.38 - $6.38
52-week range:
$4.12 - $6.38
Dividend yield:
5.79%
P/E ratio:
16.63x
P/S ratio:
2.56x
P/B ratio:
1.79x
Volume:
--
Avg. volume:
71
1-year change:
45%
Market cap:
$3.2B
Revenue:
$1.5B
EPS (TTM):
$0.38
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -$826.6M | $1.4B | $1.5B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | 9.89% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | $27.6M | $14.1M | $12.9M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | $10.1M | $12.6M | $17.3M | |
| EBT. Incl. Unusual Items | -- | -- | $718.6M | $227.8M | $219.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $146.5M | $54M | $41.1M | |
| Net Income to Company | -- | -- | $718.6M | $227.8M | $219.6M | |
| Minority Interest in Earnings | -- | -- | $210.9K | -$216.5K | -- | |
| Net Income to Common Excl Extra Items | -- | -- | $572.2M | $174M | $178.5M | |
| Basic EPS (Cont. Ops) | -- | -- | $1.14 | $0.35 | $0.36 | |
| Diluted EPS (Cont. Ops) | -- | -- | $1.14 | $0.35 | $0.36 | |
| Weighted Average Basic Share | -- | -- | $501.8M | $501.8M | $502.1M | |
| Weighted Average Diluted Share | -- | -- | $501.8M | $501.8M | $502.1M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | $728.7M | $240.3M | $236.9M | |
| Revenue (Reported) | -- | -- | -$826.6M | $1.4B | $1.5B | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | $728.7M | $240.3M | $236.9M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $322.6M | $449M | -$114.6M | |
| Revenue Growth (YoY) | -- | -- | -- | 39.17% | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | $6.6M | $8.6M | $5.2M | |
| Operating Expenses | -- | -- | -$16.2M | -$3.8M | -$3.3M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | $3.4M | $1.8M | $6.5M | |
| EBT. Incl. Unusual Items | -- | -- | $34.4M | $50.9M | $65.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $9M | $9.9M | $12.2M | |
| Net Income to Company | -- | -- | $34.4M | $50.9M | $65.2M | |
| Minority Interest in Earnings | -- | -- | $107.4K | -$108.6K | -- | |
| Net Income to Common Excl Extra Items | -- | -- | $25.5M | $41.1M | $53M | |
| Basic EPS (Cont. Ops) | -- | -- | $0.05 | $0.09 | $0.11 | |
| Diluted EPS (Cont. Ops) | -- | -- | $0.05 | $0.09 | $0.11 | |
| Weighted Average Basic Share | -- | -- | $501.8M | $472.5M | $504M | |
| Weighted Average Diluted Share | -- | -- | $501.8M | $472.5M | $504M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | $37.8M | $52.8M | $71.8M | |
| Revenue (Reported) | -- | -- | $322.6M | $449M | -$114.6M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | $37.8M | $52.8M | $71.8M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $1.8B | $1.2B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | $6.6M | $8.6M | $5.2M | |
| Operating Expenses | -- | -- | -- | -$8.8M | -$14.1M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | $3.4M | $11M | $21.9M | |
| EBT. Incl. Unusual Items | -- | -- | -- | $244.7M | $234M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $55M | $43.4M | |
| Net Income to Company | -- | -- | -- | $244.4M | $233.9M | |
| Minority Interest in Earnings | -- | -- | $107.4K | $109.3K | -$110K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | $189.9M | $190.5M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | $0.39 | $0.38 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | $0.39 | $0.38 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | $255.7M | $255.9M | |
| Revenue (Reported) | -- | -- | -- | $1.8B | $1.2B | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | $255.7M | $255.9M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $322.6M | $449M | -$114.6M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | $6.6M | $8.6M | $5.2M | |
| Operating Expenses | -- | -- | -$16.2M | -$3.8M | -$3.3M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | $3.4M | $1.8M | $6.5M | |
| EBT. Incl. Unusual Items | -- | -- | $34.4M | $50.9M | $65.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $9M | $9.9M | $12.2M | |
| Net Income to Company | -- | -- | $34.4M | $50.9M | $65.2M | |
| Minority Interest in Earnings | -- | -- | $107.4K | -$108.6K | -- | |
| Net Income to Common Excl Extra Items | -- | -- | $25.5M | $41.1M | $53M | |
| Basic EPS (Cont. Ops) | -- | -- | $0.05 | $0.09 | $0.11 | |
| Diluted EPS (Cont. Ops) | -- | -- | $0.05 | $0.09 | $0.11 | |
| Weighted Average Basic Share | -- | -- | $501.8M | $472.5M | $504M | |
| Weighted Average Diluted Share | -- | -- | $501.8M | $472.5M | $504M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | $37.8M | $52.8M | $71.8M | |
| Revenue (Reported) | -- | -- | $322.6M | $449M | -$114.6M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | $37.8M | $52.8M | $71.8M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $1B | $777.1M | $816.2M | $926.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $3.1M | $1.8M | $3M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | $22.2M | $23M | $22.8M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $1B | $915.3M | $937.4M | $1B | |
| Property Plant And Equipment | -- | $31.2M | $27.5M | $30.3M | $26.1M | |
| Long-Term Investments | -- | $5B | $4.1B | $4B | $3.7B | |
| Goodwill | -- | -- | $44.2M | $45.5M | $42.9M | |
| Other Intangibles | -- | $61.5M | $14.9M | $14.3M | $13.4M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $18.7B | $15.9B | $18.1B | $18.8B | |
| Accounts Payable | -- | -- | $6.5M | $4.3M | $5.4M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | $27.5M | $24M | $28.8M | |
| Long-Term Debt | -- | $618M | $374.9M | $276.1M | $310.9M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $16.7B | $14.1B | $16.3B | $17.1B | |
| Common Stock | -- | $5.7M | $5.4M | $110.5K | $104.1K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | $2B | $1.8B | $1.8B | $1.7B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -$107.2K | -$331.6K | $208.1K | |
| Total Equity | -- | $2B | $1.8B | $1.8B | $1.7B | |
| Total Liabilities and Equity | -- | $18.7B | $15.9B | $18.1B | $18.8B | |
| Cash and Short Terms | -- | $1B | $777.1M | $816.2M | $926.5M | |
| Total Debt | -- | -- | $374.9M | $276.1M | $310.9M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $908M | $898.4M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | $908M | $898.4M | |
| Property Plant And Equipment | -- | -- | -- | $28.8M | $26.3M | |
| Long-Term Investments | -- | -- | -- | $3.7B | $3.8B | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | $58.3M | $58.4M | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | -- | $18.3B | $19.6B | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | -- | |
| Long-Term Debt | -- | -- | -- | $269.9M | $649.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $16.5B | $17.8B | |
| Common Stock | -- | -- | -- | $108K | $108.2K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -$432K | $216.5K | |
| Total Equity | -- | -- | -- | $1.8B | $1.8B | |
| Total Liabilities and Equity | -- | -- | -- | $18.3B | $19.6B | |
| Cash and Short Terms | -- | -- | -- | $908M | $898.4M | |
| Total Debt | -- | -- | -- | $269.9M | $649.5M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $718.6M | $227.8M | $219.6M | |
| Depreciation & Amoritzation | -- | -- | $9.1M | $5.2M | $5M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -$16.6M | $303.3M | $78M | |
| Capital Expenditures | -- | -- | $4.4M | $6M | $2.5M | |
| Cash Acquisitions | -- | -- | -$7.5M | $21.3M | -- | |
| Cash From Investing | -- | -- | -$11.9M | $15.4M | -$2.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -$158.2M | -$162.4M | -$179.2M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | $539.6M | |
| Long-Term Debt Repaid | -- | -- | -- | -$108.3M | -$270.4M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$15.8M | -$31.4M | $757.7K | |
| Cash From Financing | -- | -- | -$175.6M | -$303.8M | $88.9M | |
| Beginning Cash (CF) | -- | -- | $968.2M | $784.5M | $799.2M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$204.1M | $14.9M | $164.4M | |
| Ending Cash (CF) | -- | -- | $764.2M | $799.4M | $963.7M | |
| Levered Free Cash Flow | -- | -- | -$21M | $297.4M | $75.5M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $53.1M | $81.2M | -- | |
| Depreciation & Amoritzation | -- | -- | $2.1M | $1.2M | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | $58.7M | $124M | -- | |
| Capital Expenditures | -- | -- | $3.3K | $320.2K | -- | |
| Cash Acquisitions | -- | -- | $21.2M | -$1.3M | -- | |
| Cash From Investing | -- | -- | $21.2M | -$1.6M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -$2.5M | -$178.3M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | $369.4K | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$1.1M | -- | -- | |
| Cash From Financing | -- | -- | -$3.4M | -$179.2M | -- | |
| Beginning Cash (CF) | -- | -- | $843.4M | $913.3M | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $76.5M | -$56.7M | -- | |
| Ending Cash (CF) | -- | -- | $931.7M | $849.6M | -- | |
| Levered Free Cash Flow | -- | -- | $58.7M | $123.7M | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $244.4M | $233.9M | |
| Depreciation & Amoritzation | -- | -- | -- | $4.2M | $5M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | $157.2M | -$96.3M | |
| Capital Expenditures | -- | -- | $214.8K | $6.1M | $2.5M | |
| Cash Acquisitions | -- | -- | -- | $21.3M | -- | |
| Cash From Investing | -- | -- | -- | $15.3M | -$2.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -$161.1M | -$1.3M | -$179.2M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -$111.4M | $88.5M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $61.1M | -$10.4M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | $151.2M | -$98.8M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $87.5M | $132.1M | $65.2M | |
| Depreciation & Amoritzation | -- | -- | $4.3M | $2.4M | $1.3M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | $316.7M | $235.9M | -$62.5M | |
| Capital Expenditures | -- | -- | $218.1K | $646.1K | $315.7K | |
| Cash Acquisitions | -- | -- | $21.2M | -$1.3M | -- | |
| Cash From Investing | -- | -- | $20.9M | -$1.9M | -$315.7K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -$163.6M | -$178.3M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | $369.4K | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$32.3M | -- | -- | |
| Cash From Financing | -- | -- | -$196.1M | -$179.5M | -$736.6K | |
| Beginning Cash (CF) | -- | -- | $1.6B | $1.7B | $936.9M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $141.5M | $54.5M | -$63.6M | |
| Ending Cash (CF) | -- | -- | $1.8B | $1.8B | $873.5M | |
| Levered Free Cash Flow | -- | -- | $316.4M | $235.3M | -$62.8M | |
Get MANDF Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MANDF
Sector
P/E ratio
16.63x
12.18x
PEG ratio
3.58x
0.40x
P/B ratio
1.79x
1.10x
Price / LTM sales
2.56x
2.66x
Growth Metrics
MANDF
Sector
Revenue growth
-40.38%
5.1%
Earnings growth
21.09%
2.61%
Revenue (5-year growth)
--
5.17%
Earnings forecast
--
$0.61
Profitability
MANDF
Sector
Profitability FY 2025
--
$138.7M
Return on invested capital
8.88%
5.2%
Return on assets
1%
0.97%
Return on equity
11.06%
9.24%
Earnings Date
Last Earnings Date
May
8
Next Earnings Date
Aug
14
Estimated Next Earnings Date
Aug
7
Balance Sheet
MANDF
Sector
Total cash
$898.4M
$452M
Short term investments
--
$220.9M
Total assets
$18.8B
$3.8B
Long term debt
$649.5M
$280.3M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
