Financhill
Buy
81

JXHLY Quote, Financials, Valuation and Earnings

Last price:
$9.81
Seasonality move :
3.33%
Day range:
$9.94 - $10.41
52-week range:
$7.70 - $12.40
Dividend yield:
3.39%
P/E ratio:
9.87x
P/S ratio:
0.18x
P/B ratio:
0.68x
Volume:
1.5K
Avg. volume:
4.6K
1-year change:
-2.8%
Market cap:
$14B
Revenue:
$80.9B
EPS (TTM):
$1.05
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $72.2B $97.3B $111.2B $85.5B $80.9B
Revenue Growth (YoY) -21.58% 34.67% 14.31% -23.08% -5.43%
 
Cost of Revenues $62B $83.2B $102.2B $77.5B $73.7B
Gross Profit $10.2B $14.1B $9B $8.1B $7.2B
Gross Profit Margin 14.15% 14.49% 8.08% 9.42% 8.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6B $7.8B $7.1B $5.9B $5.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4B $7.9B $7.5B $5.6B $6.6B
Operating Income $1.8B $6.2B $1.5B $2.4B $633.3M
 
Net Interest Expenses $219.6M $125.7M $176.6M $93.9M $117.3M
EBT. Incl. Unusual Items $2.2B $6.9B $1.9B $2.5B $579.2M
Earnings of Discontinued Ops. -- -- -- $804.4M $1.5B
Income Tax Expense $1.1B $1.7B $403.3M $959.5M $202.6M
Net Income to Company $2.2B $6.9B $1.9B $3.1B $2.3B
 
Minority Interest in Earnings $10.1M -$373.5M -$438.5M -$397.5M -$399.5M
Net Income to Common Excl Extra Items $1.1B $4.8B $1.1B $2B $1.5B
 
Basic EPS (Cont. Ops) $0.67 $2.98 $0.69 $1.33 $1.05
Diluted EPS (Cont. Ops) $0.67 $2.97 $0.69 $1.32 $1.05
Weighted Average Basic Share $1.6B $1.6B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $1.6B $1.6B $1.5B $1.5B $1.4B
 
EBITDA $5.5B $10.1B $4.8B $5.1B $3.2B
EBIT $2.5B $7.1B $2.2B $2.8B $852M
 
Revenue (Reported) $72.2B $97.3B $111.2B $85.5B $80.9B
Operating Income (Reported) $1.8B $6.2B $1.5B $2.4B $633.3M
Operating Income (Adjusted) $2.5B $7.1B $2.2B $2.8B $852M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.2B $25.5B $28B $24.6B $21.4B
Revenue Growth (YoY) -17.96% 32.89% 9.58% -12.16% -8.94%
 
Cost of Revenues $16.4B $22B $27.5B $22.6B $18.9B
Gross Profit $2.8B $3.5B $495M $2B $2.4B
Gross Profit Margin 14.82% 13.7% 1.77% 8.14% 11.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.9B $1.7B $1.6B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2B $1.6B $1.5B $1.5B
Operating Income $301.9M $1.5B -$1.1B $525.3M $906.3M
 
Net Interest Expenses $52.8M $46.5M $140.7M $38.9M $2.6M
EBT. Incl. Unusual Items $377.1M $1.6B -$1.2B $603.2M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $310.5M $457.4M -$242M $219.4M $263.9M
Net Income to Company $388.8M $1.6B -$1.2B $560.7M --
 
Minority Interest in Earnings $226.3M -$128.1M -$156.1M -$146.3M -$86.9M
Net Income to Common Excl Extra Items $292.8M $1.1B -$1.1B $237.6M $672.2M
 
Basic EPS (Cont. Ops) $0.18 $0.66 -$0.71 $0.16 $0.47
Diluted EPS (Cont. Ops) $0.18 $0.66 -$0.71 $0.16 $0.47
Weighted Average Basic Share $1.6B $1.6B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $1.6B $1.6B $1.5B $1.5B $1.4B
 
EBITDA $1.2B $2.5B -$378.2M $1.3B $1.7B
EBIT $437.1M $1.7B -$1B $670.2M $1.1B
 
Revenue (Reported) $19.2B $25.5B $28B $24.6B $21.4B
Operating Income (Reported) $301.9M $1.5B -$1.1B $525.3M $906.3M
Operating Income (Adjusted) $437.1M $1.7B -$1B $670.2M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $72.3B $96.9B $111.1B $95.9B $81.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.1B $82.9B $101.9B $86.6B $74.6B
Gross Profit $10.2B $14B $9.1B $9.3B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6B $7.7B $7.1B $6.6B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.4B $7.8B $7.5B $6.6B $6.7B
Operating Income $1.8B $6.2B $1.7B $2.7B $652.5M
 
Net Interest Expenses $219.5M $127.3M $168.9M $117.7M $119.7M
EBT. Incl. Unusual Items $2.2B $6.8B $2.1B $3.1B $601.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.7B $434.2M $722.8M $208.7M
Net Income to Company $2.2B $6.9B $1.9B $3.1B --
 
Minority Interest in Earnings $14.6M -$376M -$435.7M -$392.8M -$403.9M
Net Income to Common Excl Extra Items $1.1B $4.8B $1.2B $2B $1.5B
 
Basic EPS (Cont. Ops) $0.67 $2.96 $0.72 $1.32 $1.06
Diluted EPS (Cont. Ops) $0.67 $2.95 $0.72 $1.32 $1.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.5B $10.1B $5.1B $5.7B $3.3B
EBIT $2.5B $7.1B $2.5B $3.4B $878.6M
 
Revenue (Reported) $72.3B $96.9B $111.1B $95.9B $81.9B
Operating Income (Reported) $1.8B $6.2B $1.7B $2.7B $652.5M
Operating Income (Adjusted) $2.5B $7.1B $2.5B $3.4B $878.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $68.6B $83.2B $71.6B $41.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.8B $76.5B $64.6B $36.9B --
Gross Profit $9.8B $6.7B $6.9B $4.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6B $5.2B $4.9B $3.1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.6B $5.2B $4.6B $3B --
Operating Income $4.2B $1.6B $2.3B $1.7B --
 
Net Interest Expenses $134.2M $167.5M $101.9M $32.4M --
EBT. Incl. Unusual Items $4.6B $1.9B $2.6B $2B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $697.5M $875.2M $583.3M --
Net Income to Company $4.5B $1.7B $2.5B -- --
 
Minority Interest in Earnings -$351.1M -$347.4M -$274.5M -$181.5M --
Net Income to Common Excl Extra Items $3B $823.5M $1.4B $1.2B --
 
Basic EPS (Cont. Ops) $1.86 $0.48 $0.96 $0.83 --
Diluted EPS (Cont. Ops) $1.85 $0.48 $0.96 $0.83 --
Weighted Average Basic Share $4.8B $4.7B $4.5B $2.9B --
Weighted Average Diluted Share $4.8B $4.7B $4.5B $2.9B --
 
EBITDA $7.1B $4.1B $4.6B $3.3B --
EBIT $4.8B $2.2B $2.8B $2.1B --
 
Revenue (Reported) $68.6B $83.2B $71.6B $41.7B --
Operating Income (Reported) $4.2B $1.6B $2.3B $1.7B --
Operating Income (Adjusted) $4.8B $2.2B $2.8B $2.1B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.8B $4.5B $2.3B $5.1B $5.7B
Short Term Investments $458.1M $992.9M $769.4M $847.5M $581.3M
Accounts Receivable, Net $10.2B $12.3B $12.1B $11.3B $9.4B
Inventory $11.7B $16.3B $16.2B $12.1B $10.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.2B $3.3B $1.5B $1.2B
Total Current Assets $27.6B $35.3B $36.7B $30.8B $28.1B
 
Property Plant And Equipment $32.2B $29B $25.8B $23.4B $20.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $2.1B $1.9B $1.7B $495.9M
Other Intangibles $3.1B $4.3B $3.9B $3.2B $2.9B
Other Long-Term Assets $91.4M $156.6M $227.9M $246.3M $246.9M
Total Assets $73.1B $79B $74.7B $67B $58.7B
 
Accounts Payable $14.4B $14.7B $13.9B $13B $10.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $650.5M $567.6M $509.8M $494.7M $399.4M
Other Current Liabilities $3B $3.3B $2.3B $2B $2B
Total Current Liabilities $24.2B $26.9B $26B $20.6B $17.4B
 
Long-Term Debt $12.9B $15.4B $15.4B $14B $12B
Capital Leases -- -- -- -- --
Total Liabilities $48.1B $52.6B $50B $42.5B $35.5B
 
Common Stock $906.5M $819.3M $750.5M $660.7M $668.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $21.1B $23.4B $21.5B $21.3B $20.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9B $3.1B $3.2B $3.1B $2.5B
Total Equity $25B $26.5B $24.7B $24.5B $23.2B
 
Total Liabilities and Equity $73.1B $79B $74.7B $67B $58.7B
Cash and Short Terms $4.2B $5.5B $3.1B $6B $6.2B
Total Debt $18.5B $22.4B $23.3B $18.6B $15.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.8B $4.5B $2.3B $5.1B $5.7B
Short Term Investments $458.1M $992.9M $769.4M $847.5M $581.3M
Accounts Receivable, Net $10.2B $12.3B $12.1B $11.3B $9.4B
Inventory $11.7B $16.3B $16.2B $12.1B $10.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.2B $3.3B $1.5B $1.2B
Total Current Assets $27.6B $35.3B $36.7B $30.8B $28.1B
 
Property Plant And Equipment $32.2B $29B $25.8B $23.4B $20.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $2.1B $1.9B $1.7B $495.9M
Other Intangibles $3.1B $4.3B $3.9B $3.2B $2.9B
Other Long-Term Assets $91.4M $156.6M $227.9M $246.3M $246.9M
Total Assets $73.1B $79B $74.7B $67B $58.7B
 
Accounts Payable $14.4B $14.7B $13.9B $13B $10.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $650.5M $567.6M $509.8M $494.7M $399.4M
Other Current Liabilities $3B $3.3B $2.3B $2B $2B
Total Current Liabilities $24.2B $26.9B $26B $20.6B $17.4B
 
Long-Term Debt $12.9B $15.4B $15.4B $14B $12B
Capital Leases -- -- -- -- --
Total Liabilities $48.1B $52.6B $50B $42.5B $35.5B
 
Common Stock $906.5M $819.3M $750.5M $660.7M $668.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9B $3.1B $3.2B $3.1B $2.5B
Total Equity $25B $26.5B $24.7B $24.5B $23.2B
 
Total Liabilities and Equity $73.1B $79B $74.7B $67B $58.7B
Cash and Short Terms $4.2B $5.5B $3.1B $6B $6.2B
Total Debt $18.5B $22.4B $23.3B $18.6B $15.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.2B $6.9B $1.9B $3.1B $2.3B
Depreciation & Amoritzation $3.1B $3B $2.6B $2.3B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1B -$3.4B -$123.9M -$1.3B $1.3B
Change in Inventories -$1.1B -$6.2B -$937.4M -$258.6M -$121.1M
Cash From Operations $6.4B $1.9B -$816.4M $7B $3.8B
 
Capital Expenditures $2.4B $2.3B $2.4B $2.3B $2B
Cash Acquisitions $26.4M -$231.3M $261.2M $593.8M $2.7B
Cash From Investing -$2.9B -$3.1B -$858.5M -$1.7B $858.5M
 
Dividends Paid (Ex Special Dividend) -$667.9M -$630.1M -$512.2M -$460.3M -$456.6M
Special Dividend Paid
Long-Term Debt Issued $2.5B $4.9B $3.2B $1.9B $1B
Long-Term Debt Repaid -$2.4B -$2.7B -$2.2B -$1.6B -$2.3B
Repurchase of Common Stock -$28.5M -$98K -$740.6M -$124.3M -$1.5B
Other Financing Activities -$127.9M -$1.2B -$306.6M $73.6M -$99.3M
Cash From Financing -$3.3B $2B -$98.6M -$2.3B -$4.1B
 
Beginning Cash (CF) $3.7B $3.7B $3.9B $2.2B $5.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162.5M $762.8M -$1.8B $3B $506.7M
Ending Cash (CF) $3.9B $4.7B $2.3B $5.4B $5.6B
 
Levered Free Cash Flow $4B -$409.8M -$3.2B $4.7B $1.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$3.1B $1.1B $2.3B $254.9M $587.1M
Depreciation & Amoritzation $800.4M $753.5M $758.1M $728.3M $631.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.6B -$397.9M -$896.1M $1.4B -$258M
Change in Inventories $4.1B -$416.2M -$1.3B $1.7B $1.4B
Cash From Operations $2.1B $1.2B $2.1B $2.5B $3.2B
 
Capital Expenditures $497.3M $446.3M $667.7M $657.1M $393.5M
Cash Acquisitions -- -- -$231.3M -$2.3M $93.3M
Cash From Investing -$868.7M -$729M -$897.6M $291.6M -$269.5M
 
Dividends Paid (Ex Special Dividend) -$316.1K $10M -$7.8M -$21.6M -$10.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$2.7B $26.3M $900.1M $846.2M $704.9M
Long-Term Debt Repaid -$209.1M -$992.6M -$751M -$380.5M -$157.4M
Repurchase of Common Stock -$8.6M $390.1K -$1.2K -$31.3M -$122.5M
Other Financing Activities $97.4K -$134.6M $26.5M -$9.4M $114.2M
Cash From Financing -$966.3M -$1.3B -$814.5M -$3.7B -$720.8M
 
Beginning Cash (CF) $3.4B $4.7B $4B $3.1B $3B
Foreign Exchange Rate Adjustment -$2.9M $59.6M $178.8M $2.1M $64.4M
Additions / Reductions $266.4M -$854.4M $340M -$982.1M $2.2B
Ending Cash (CF) $3.6B $3.9B $4.7B $2.3B $5.4B
 
Levered Free Cash Flow $1.6B $762.8M $1.4B $1.8B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2B $5.6B $4B $2.8B --
Depreciation & Amoritzation $3.1B $3B $2.6B $2.4B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2B -$2.9B -$2.4B $410.2M --
Change in Inventories $3.5B -$5.3B -$3.9B $23M --
Cash From Operations $7.3B $1B -$1.2B $6.2B --
 
Capital Expenditures $2.5B $2.1B $2.4B $2.5B $1.5B
Cash Acquisitions -- -- $32.1M $498.2M $670.8M
Cash From Investing -$3B -$2.9B -$2B -$1.1B --
 
Dividends Paid (Ex Special Dividend) -$678.2M -$612.2M -$498.4M -$471.4M -$218.3M
Special Dividend Paid
Long-Term Debt Issued -$198.4M $4B $3.2B $2.1B --
Long-Term Debt Repaid -$1.6B -$2.9B -$2.5B -$1.8B --
Repurchase of Common Stock -- $293.3K -$709.4M -$33.1M --
Other Financing Activities $6.9M -$1.4B -$270.7M -$50.1M --
Cash From Financing -$3B $1.5B $2.8B -$5.3B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$431.6M -$451.5M -$170.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.8B -$1B -$3.6B $3.7B --
Period Ending 2021-07-18 2022-07-18 2023-07-18 2024-07-18
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock