Financhill
Sell
21

JQTMF Quote, Financials, Valuation and Earnings

Last price:
$12.53
Seasonality move :
0%
Day range:
$12.53 - $12.53
52-week range:
$12.53 - $12.53
Dividend yield:
1.88%
P/E ratio:
5.27x
P/S ratio:
0.12x
P/B ratio:
0.36x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$254.8M
Revenue:
$2.1B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $2.3B $2.8B $2.4B $2.1B
Revenue Growth (YoY) -13.78% 49.54% 21.43% -14.67% -11.71%
 
Cost of Revenues $1.2B $1.7B $2.1B $1.9B $1.7B
Gross Profit $374.8M $622M $717.8M $520.3M $478.3M
Gross Profit Margin 24.05% 26.69% 25.36% 21.55% 22.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $343M $429.6M $443.7M $409.7M $426.2M
Operating Income $31.8M $192.4M $274M $110.6M $52.1M
 
Net Interest Expenses $14.2M $14.8M $16.7M $19.4M $19.4M
EBT. Incl. Unusual Items $19.3M $178M $257.3M $90.4M $31.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $27.1M $56.4M $30.9M $21.5M
Net Income to Company $15.1M $150.8M $200.9M $59.5M $10.1M
 
Minority Interest in Earnings -$2.3M -$7.8M -$11.4M -$4.5M -$3.6M
Net Income to Common Excl Extra Items $12.8M $143M $189.4M $54.9M $6.5M
 
Basic EPS (Cont. Ops) $0.55 $6.16 $8.25 $2.45 $0.31
Diluted EPS (Cont. Ops) $0.55 $6.16 $8.25 $2.45 $0.31
Weighted Average Basic Share $23.2M $23.2M $23M $22.5M $20.8M
Weighted Average Diluted Share $23.2M $23.2M $23M $22.5M $20.8M
 
EBITDA $73M $237.3M $329.7M $160.4M $121.4M
EBIT $33M $192.4M $274M $116.3M $65.1M
 
Revenue (Reported) $1.6B $2.3B $2.8B $2.4B $2.1B
Operating Income (Reported) $31.8M $192.4M $274M $110.6M $52.1M
Operating Income (Adjusted) $33M $192.4M $274M $116.3M $65.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $345.2M $592.5M $806M $631M --
Revenue Growth (YoY) -27.57% 71.61% 36.05% -21.71% --
 
Cost of Revenues $270.9M $434.4M $588.1M $509.2M --
Gross Profit $74.3M $158.1M $217.9M $121.8M --
Gross Profit Margin 21.53% 26.68% 27.04% 19.31% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $89.5M $116.5M $123.3M $104.4M --
Operating Income -$15.2M $41.6M $94.6M $17.5M --
 
Net Interest Expenses $3M $2.4M $4.5M $5M --
EBT. Incl. Unusual Items -$18.2M $39.4M $90.4M $12.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $5.1M $19.5M $5.9M --
Net Income to Company -$15.8M $17.1M $34M -$16M --
 
Minority Interest in Earnings -$301.8K -$1.7M -- -- --
Net Income to Common Excl Extra Items -$16.9M $32.6M $66.7M $5.9M --
 
Basic EPS (Cont. Ops) -$0.73 $1.39 $2.90 $0.26 --
Diluted EPS (Cont. Ops) -$0.73 $1.39 $2.90 $0.26 --
Weighted Average Basic Share $29M $23.5M $23M $22.6M $22M
Weighted Average Diluted Share $29M $23.5M $23M $22.6M $22M
 
EBITDA -$5.4M $53.6M $104.9M $28.3M --
EBIT -$15.2M $42.6M $94.6M $17.5M --
 
Revenue (Reported) $345.2M $592.5M $806M $631M --
Operating Income (Reported) -$15.2M $41.6M $94.6M $17.5M --
Operating Income (Adjusted) -$15.2M $42.6M $94.6M $17.5M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8B $1.6B $2.3B $2.8B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.2B $1.7B $2.1B $1.9B
Gross Profit $419M $375.2M $621.4M $722.4M $519.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $374.8M $341.3M $429.8M $445.4M $409.6M
Operating Income $44.2M $33.9M $191.7M $277M $110.1M
 
Net Interest Expenses $24.2M $12.8M $14.7M $16.6M $19.5M
EBT. Incl. Unusual Items $32.4M $21.5M $177.2M $261M $89.9M
Earnings of Discontinued Ops. $13.4M -- -- -- --
Income Tax Expense $14.8M $4.3M $27.1M $57.3M $30.8M
Net Income to Company -- -- $150.8M $200.9M $59.5M
 
Minority Interest in Earnings -$2.5M -$2.4M -$7.8M -$7.3M -$3.6M
Net Income to Common Excl Extra Items $27.6M $14.8M $142.3M $192.1M $54.6M
 
Basic EPS (Cont. Ops) $1.17 $0.63 $6.14 $8.35 $2.40
Diluted EPS (Cont. Ops) $1.16 $0.63 $6.14 $8.35 $2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $81.7M $73.3M $233.4M $317M $158.7M
EBIT $43.5M $33.4M $190.6M $276.5M $114.6M
 
Revenue (Reported) $1.8B $1.6B $2.3B $2.8B $2.4B
Operating Income (Reported) $44.2M $33.9M $191.7M $277M $110.1M
Operating Income (Adjusted) $43.5M $33.4M $190.6M $276.5M $114.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.1B $1.6B $1.4B -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $830.5M $1.2B $1.1B -- --
Gross Profit $298.3M $441.9M $307.6M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $224.6M $247M $217.2M -- --
Operating Income $73.8M $194.9M $90.4M -- --
 
Net Interest Expenses $7.5M $7.9M $10.3M -- --
EBT. Incl. Unusual Items $66.3M $187.4M $80.4M -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $41.9M $24.1M -- --
Net Income to Company $55.7M $141.7M $57M -- --
 
Minority Interest in Earnings -$3.4M -$3.6M -$2.5M -- --
Net Income to Common Excl Extra Items $52.3M $137.6M $52.9M -- --
 
Basic EPS (Cont. Ops) $2.23 $5.98 $2.30 -- --
Diluted EPS (Cont. Ops) $2.23 $5.98 $2.30 -- --
Weighted Average Basic Share $46.9M $46M $45.6M $22M --
Weighted Average Diluted Share $46.9M $46M $45.6M $22M --
 
EBITDA $94.6M $214.8M $110.7M -- --
EBIT $72.7M $194.2M $89.2M -- --
 
Revenue (Reported) $1.1B $1.6B $1.4B -- --
Operating Income (Reported) $73.8M $194.9M $90.4M -- --
Operating Income (Adjusted) $72.7M $194.2M $89.2M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $409.6M $278.2M $272.5M $378.4M $370.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $166M $236.6M $233.8M $218.9M $195.6M
Inventory $451.4M $665.7M $837.5M $748.4M $640M
Prepaid Expenses $8.6M $15.9M $23.6M $14.4M $15.6M
Other Current Assets $6.1M $7.9M $7.5M $8.8M $9.4M
Total Current Assets $1.1B $1.2B $1.4B $1.4B $1.3B
 
Property Plant And Equipment $269.6M $256.8M $268.6M $338.4M $348.9M
Long-Term Investments -- -- -- -- --
Goodwill $81.5M $75.2M $72.2M $77.6M $72.7M
Other Intangibles $5.5M $4.3M $3.5M $3M $1.9M
Other Long-Term Assets -$25.8K -$185.7K -$68.6K -$57.5K -$277.8K
Total Assets $1.5B $1.7B $1.8B $1.9B $1.7B
 
Accounts Payable $210.5M $313.2M $269.8M $241.2M $248.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $21.4M $19.1M $20.1M $24.8M $21.1M
Other Current Liabilities $24.6M $40.8M $48.3M -- $1M
Total Current Liabilities $447M $602.3M $634M $585.1M $504M
 
Long-Term Debt $427M $347.5M $356.9M $425.6M $436.8M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.1B $1.2B $1.1B
 
Common Stock $44M $39.7M $37.6M $37.9M $34.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $440.8M $537.3M $694.1M $727.7M $662.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $18.5M $22.6M $29.7M $24.8M $22.3M
Total Equity $459.3M $560M $723.8M $752.5M $685.1M
 
Total Liabilities and Equity $1.5B $1.7B $1.8B $1.9B $1.7B
Cash and Short Terms $409.6M $278.2M $272.5M $378.4M $370.2M
Total Debt $539.8M $472M $523.2M $610.8M $552.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $446.3M $379.1M $277M $288.8M $433.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $174.4M $270.8M $354.1M $285.8M $270.1M
Inventory $434.9M $471.8M $790.8M $805.3M $656M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.4M $36.2M $33.4M $48.2M $31.3M
Total Current Assets $1.1B $1.2B $1.5B $1.4B $1.4B
 
Property Plant And Equipment $253.1M $261M $253.7M $280.2M $349.9M
Long-Term Investments -- -- -- -- --
Goodwill $74.5M $79M $70.6M $76.8M $74.9M
Other Intangibles $5.6M $5M $3.6M $3.4M $2.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $1.6B $1.9B $1.9B $1.9B
 
Accounts Payable $200.2M $302.2M $404.3M $337.1M $301.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $20.5M $20.1M $18.6M $21.1M $24M
Other Current Liabilities $72.5M $97.4M $125.1M $111.5M $79.3M
Total Current Liabilities $584.2M $580.2M $791.5M $672M $597.5M
 
Long-Term Debt $355.6M $371.8M $320.9M $341.2M $453.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.2B $1.1B $1.2B
 
Common Stock $40.2M $41.8M $36.7M $37.6M $36M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.2M $20.9M $26.5M $23.1M $23.6M
Total Equity $395.7M $492.8M $649.9M $750M $725.1M
 
Total Liabilities and Equity $1.5B $1.6B $1.9B $1.9B $1.9B
Cash and Short Terms $446.3M $379.1M $277M $288.8M $433.2M
Total Debt $595.2M $478.9M $453.9M $464.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.1M $150.8M $200.9M $59.5M $10.1M
Depreciation & Amoritzation $36.3M $44.8M $55.7M $37.4M $48.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $16.3M -$86.2M -$2.1M $45.3M $17.8M
Change in Inventories $80.5M -$256.9M -$192.3M $147.5M $76.8M
Cash From Operations $159.7M $9.2M $45.8M $227.8M $190.7M
 
Capital Expenditures $30.5M $37.5M $31.2M $56.6M $64.3M
Cash Acquisitions -$844K -$1.8M -$11.4M -$43.8M -$9.9M
Cash From Investing -$30.6M -$37.4M -$41.2M -$98.2M -$69.6M
 
Dividends Paid (Ex Special Dividend) -$5.3M -$10.9M -$24.2M -$24.5M -$4.8M
Special Dividend Paid
Long-Term Debt Issued $142.6M $210.2M $92.6M $163.2M $139.4M
Long-Term Debt Repaid -$76.1M -$237.7M -- -$110.1M -$167.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.6M $315.9K -$26.9M -$14.5M -$27.3M
Cash From Financing $16.8M -$75.6M $4.7M -$33.8M -$107.1M
 
Beginning Cash (CF) $235.3M $394.1M $259.1M $275M $370.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $146M -$103.8M $9.3M $95.7M $14.1M
Ending Cash (CF) $380.4M $290.7M $267.9M $370.6M $385M
 
Levered Free Cash Flow $129.2M -$28.3M $14.6M $171.2M $126.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$38.2M -$10.6M -$11.9M -$42.9M -$26.5M
Depreciation & Amoritzation $35.7M $36.3M $44.8M $55.7M $37.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $21.2M $16.3M -$86.2M -$2.1M $45.3M
Change in Inventories $40.8M $80.5M -$256.9M -$192.3M $147.5M
Cash From Operations $26.4M $62.7M -$49.7M $20.6M $84.1M
 
Capital Expenditures $33.4M $4.8M $9.2M $10.1M $8.7M
Cash Acquisitions -$80.6K -$844K -$1.8M -$11.4M -$43.8M
Cash From Investing $20.1M -$6.1M -$10.3M -$21M -$51.4M
 
Dividends Paid (Ex Special Dividend) $362.6K $575.4K -$273.7K -$1.1M $502.6K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $102M $142.6M $210.2M -- --
Long-Term Debt Repaid -$38.9M -- -$237.7M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.8M $16.8M $19.2M $12.3M $44.3M
Cash From Financing $34.9M $57.8M -$35.5M $76.2M $63.1M
 
Beginning Cash (CF) $239.1M $204.6M $125M $172.3M $254.8M
Foreign Exchange Rate Adjustment -$1.2M -$865.7K $415.3K -$459.8K -$154.8K
Additions / Reductions $81.5M $114.4M -$95.5M $75.8M $95.7M
Ending Cash (CF) $230.6M $380.4M $290.7M $267.9M $370.6M
 
Levered Free Cash Flow -$7M $57.9M -$58.9M $10.5M $75.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- $150.8M $200.9M $59.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $70.9M $159.7M $9.2M $45.8M $227.8M
 
Capital Expenditures $33.4M $30.5M $37.5M $31.2M $56.6M
Cash Acquisitions -$80.6K -$844K -$1.8M -$11.4M -$43.8M
Cash From Investing -$2.1M -$30.6M -$37.4M -$41.2M -$98.2M
 
Dividends Paid (Ex Special Dividend) -$18.5M -$5.3M -$10.9M -$24.2M -$24.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$432.1K -$6.6M $315.9K -$26.9M -$14.5M
Cash From Financing $29.4M $16.8M -$75.6M $4.7M -$33.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.1M $146M -$103.8M $9.3M $95.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $37.5M $129.2M -$28.3M $14.6M $171.2M
Period Ending 2021-07-17 2022-07-17 2023-07-17 2024-07-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock