Financhill
Sell
16

JETMF Quote, Financials, Valuation and Earnings

Last price:
$0.6100
Seasonality move :
-15.13%
Day range:
$0.5999 - $0.6100
52-week range:
$0.4000 - $0.8100
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
--
Volume:
15.2K
Avg. volume:
55.5K
1-year change:
32.28%
Market cap:
$38.9M
Revenue:
$223.8M
EPS (TTM):
-$0.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $14.3M $97.1M $160.1M $223.8M
Revenue Growth (YoY) -- -- 579.45% 64.89% 39.74%
 
Cost of Revenues $425.9K $21.3M $89.9M $148.6M $188.4M
Gross Profit -$425.9K -$7M $7.2M $11.6M $35.4M
Gross Profit Margin -- -48.9% 7.45% 7.22% 15.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.8K $1.7M $3.6M $5M $6.2M
Other Inc / (Exp) $609.4K -$2.8M -$3M -- -$1.3M
Operating Expenses $2.2M $10.2M $18.5M $27.4M $36.5M
Operating Income -$2.7M -$17.2M -$11.2M -$15.9M -$1.1M
 
Net Interest Expenses -- $31K $1.6M $4.9M $9M
EBT. Incl. Unusual Items -$2M -$20M -$15.8M -$20.8M -$11.4M
Earnings of Discontinued Ops. -- $177.7K -- -- --
Income Tax Expense -- -- -- $2K $2K
Net Income to Company -$2M -$20M -$15.8M -$20.8M -$11.4M
 
Minority Interest in Earnings -- -- -- -$225K -$87K
Net Income to Common Excl Extra Items -$2M -$19.8M -$15.8M -$21M -$11.5M
 
Basic EPS (Cont. Ops) -$0.11 -$0.43 -$0.30 -$0.37 -$0.19
Diluted EPS (Cont. Ops) -$0.11 -$0.43 -$0.30 -$0.37 -$0.19
Weighted Average Basic Share $19.2M $46.2M $52.1M $56.8M $60.4M
Weighted Average Diluted Share $19.2M $46.2M $52.1M $56.8M $60.4M
 
EBITDA -$2M -$18.8M -$8.8M -$5.4M $18.1M
EBIT -$2M -$20M -$14.2M -$15.9M -$2.4M
 
Revenue (Reported) -- $14.3M $97.1M $160.1M $223.8M
Operating Income (Reported) -$2.7M -$17.2M -$11.2M -$15.9M -$1.1M
Operating Income (Adjusted) -$2M -$20M -$14.2M -$15.9M -$2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $16.4M $32.2M $53.8M $66.6M
Revenue Growth (YoY) -- -- 96.28% 67.44% 23.71%
 
Cost of Revenues $1.1M $16.6M $31.6M $48.7M $53.8M
Gross Profit -$1.1M -$265K $535K $5.1M $12.8M
Gross Profit Margin -- -1.62% 1.66% 9.47% 19.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $495.9K $857.3K $949K $1.6M $1.3M
Other Inc / (Exp) -$3.1M -- -- -- --
Operating Expenses $1.9M $4.5M $6.1M $9.7M $9.6M
Operating Income -$2.9M -$4.8M -$5.5M -$4.6M $3.1M
 
Net Interest Expenses $11.3K $16.2K $542K $1.8M $2.6M
EBT. Incl. Unusual Items -$6M -$4.8M -$6.1M -$6.4M $526K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6M -$4.8M -$6.1M -$6.4M $526K
 
Minority Interest in Earnings -- -- -- -- -$372K
Net Income to Common Excl Extra Items -$6M -$4.8M -$6.1M -$6.4M $154K
 
Basic EPS (Cont. Ops) -$0.17 -$0.09 -$0.11 -$0.11 --
Diluted EPS (Cont. Ops) -$0.17 -$0.09 -$0.11 -$0.11 --
Weighted Average Basic Share $35M $51.2M $54.5M $59.2M $62.2M
Weighted Average Diluted Share $35M $51.2M $54.5M $59.2M $69.6M
 
EBITDA -$5.5M -$3.8M -$3.2M -$749K $9.2M
EBIT -$6M -$4.8M -$5.5M -$4.6M $3.1M
 
Revenue (Reported) -- $16.4M $32.2M $53.8M $66.6M
Operating Income (Reported) -$2.9M -$4.8M -$5.5M -$4.6M $3.1M
Operating Income (Adjusted) -$6M -$4.8M -$5.5M -$4.6M $3.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $112.9M $181.8M $236.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $36.8M $104.8M $165.8M $193.5M
Gross Profit -$1.4M -$6.1M $8M $16M $43M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $600.8K $2M $3.7M $5.5M $5.8M
Other Inc / (Exp) -$2.4M $109.3K -- -- --
Operating Expenses $4.2M $12.8M $20M $31M $36.4M
Operating Income -$5.6M -$18.9M -$12M -$15M $6.6M
 
Net Interest Expenses $11.2K -- $2.1M $6.1M $9.8M
EBT. Incl. Unusual Items -$8M -$18.8M -$17.1M -$21.1M -$4.5M
Earnings of Discontinued Ops. -- $177.7K -- -- --
Income Tax Expense -- -- -- $2K $2K
Net Income to Company -$7.8M -$18.8M -$17.1M -$21.1M -$4.5M
 
Minority Interest in Earnings -- -- -- -$225K -$459K
Net Income to Common Excl Extra Items -$8M -$18.6M -$17.1M -$21.3M -$4.9M
 
Basic EPS (Cont. Ops) -$0.29 -$0.36 -$0.32 -$0.36 -$0.09
Diluted EPS (Cont. Ops) -$0.29 -$0.36 -$0.32 -$0.36 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.5M -$19.6M -$8.2M -$2.9M $28.1M
EBIT -$8M -$21.3M -$15M -$15M $5.3M
 
Revenue (Reported) -- -- $112.9M $181.8M $236.5M
Operating Income (Reported) -$5.6M -$18.9M -$12M -$15M $6.6M
Operating Income (Adjusted) -$8M -$21.3M -$15M -$15M $5.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $16.4M $32.2M $53.8M $66.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $16.6M $31.6M $48.7M $53.8M
Gross Profit -$1.1M -$265K $535K $5.1M $12.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $495.9K $857.3K $949K $1.6M $1.3M
Other Inc / (Exp) -$3.1M -- -- -- --
Operating Expenses $1.9M $4.5M $6.1M $9.7M $9.6M
Operating Income -$2.9M -$4.8M -$5.5M -$4.6M $3.1M
 
Net Interest Expenses $11.3K $16.2K $542K $1.8M $2.6M
EBT. Incl. Unusual Items -$6M -$4.8M -$6.1M -$6.4M $526K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6M -$4.8M -$6.1M -$6.4M $526K
 
Minority Interest in Earnings -- -- -- -- -$372K
Net Income to Common Excl Extra Items -$6M -$4.8M -$6.1M -$6.4M $154K
 
Basic EPS (Cont. Ops) -$0.17 -$0.09 -$0.11 -$0.11 --
Diluted EPS (Cont. Ops) -$0.17 -$0.09 -$0.11 -$0.11 --
Weighted Average Basic Share $35M $51.2M $54.5M $59.2M $62.2M
Weighted Average Diluted Share $35M $51.2M $54.5M $59.2M $69.6M
 
EBITDA -$5.5M -$3.8M -$3.2M -$749K $9.2M
EBIT -$6M -$4.8M -$5.5M -$4.6M $3.1M
 
Revenue (Reported) -- $16.4M $32.2M $53.8M $66.6M
Operating Income (Reported) -$2.9M -$4.8M -$5.5M -$4.6M $3.1M
Operating Income (Adjusted) -$6M -$4.8M -$5.5M -$4.6M $3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $523.7K $5.2M $1.9M $11.6M $12.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $745.7K $2.7M $10.2M $6.7M
Inventory -- -- -- -- --
Prepaid Expenses $350.4K -- -- -- --
Other Current Assets -- $931.3K $2.2M $2.6M $2.1M
Total Current Assets $910.5K $9.7M $11.7M $30.6M $23.4M
 
Property Plant And Equipment $2.5M $23.3M $30.4M $82.4M $100.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $632.8K $1.7M $4.2M
Total Assets $7.2M $39.1M $51.2M $131.3M $166.7M
 
Accounts Payable $1.2M $2.1M $5M $7.5M $12.6M
Accrued Expenses -- $3.7M $7.8M $15.1M $14.2M
Current Portion Of Long-Term Debt $392.7K $1.6M $1.8M -- --
Current Portion Of Capital Lease Obligations $605.4K $3.4M $6.8M $14.2M $19.9M
Other Current Liabilities $1.1M -- -- -- --
Total Current Liabilities $3.6M $14.7M $27.9M $53M $65.9M
 
Long-Term Debt $1.2M -- $5.1M $29.2M $29.7M
Capital Leases -- -- -- -- --
Total Liabilities $6.9M $34.8M $58.4M $151.2M $196.2M
 
Common Stock $28.9K $51.2K $53.4K $59K $60K
Other Common Equity Adj -- -- -- -- --
Common Equity $302.4K $4.2M -$7.3M -$20.1M -$29.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $225K $87K
Total Equity $302.4K $4.2M -$7.3M -$19.9M -$29.5M
 
Total Liabilities and Equity $7.2M $39.1M $51.2M $131.3M $166.7M
Cash and Short Terms $523.7K $5.2M $1.9M $11.6M $12.3M
Total Debt -- $1.6M $6.9M $29.2M $29.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.8M $8.5M $2.2M $8.3M $7.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $469.7K $4M $5.6M $8.9M
Inventory -- -- -- -- --
Prepaid Expenses $2M $1.7M -- -- --
Other Current Assets $5.7K -- $2.3M $3.2M $2.3M
Total Current Assets $3.8M $14.1M $14.7M $21M $21.8M
 
Property Plant And Equipment $2.7M $22.6M $48.7M $114.1M $98.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $2.4M $3.8M
Total Assets $9.5M $43.5M $70.4M $150.5M $165.3M
 
Accounts Payable $1.8M $6.7M $5.4M $12M $12.8M
Accrued Expenses -- $6.7M $11.5M $13M $14.8M
Current Portion Of Long-Term Debt $785.4K $1.6M $1.8M -- --
Current Portion Of Capital Lease Obligations $905K $3.9M $7.7M $14.5M $21.7M
Other Current Liabilities $3.1M -- -- -- --
Total Current Liabilities $6.7M $18.8M $34.1M $52.2M $66.8M
 
Long-Term Debt $842.2K $3.8M $7.8M $29.3M $29.9M
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $41.5M $82M $176.4M $193.7M
 
Common Stock $38.1K $51.3K $56.3K $60K $64K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $225K $459K
Total Equity $290.2K $2M -$11.6M -$25.9M -$28.4M
 
Total Liabilities and Equity $9.5M $43.5M $70.4M $150.5M $165.3M
Cash and Short Terms $1.8M $8.5M $2.2M $8.3M $7.3M
Total Debt $1.6M $5.4M $9.6M $29.3M $29.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2M -$20M -$15.8M -$20.8M -$11.4M
Depreciation & Amoritzation $130 $1.2M $5.4M $10.5M $20.6M
Stock-Based Compensation $216.1K $1.3M $1.4M $2.5M $1.7M
Change in Accounts Receivable -- -$745.7K -$1.9M -$7.7M $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$10.8M -$3.6M -$1.4M $8.1M
 
Capital Expenditures -- $652.8K $1.9M $4M $7.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$680.4K -$652.8K -$5.2M -$13.2M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- $5.9M $35.3M --
Long-Term Debt Repaid -- -- -$501.2K -$10.4M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $123.8K -$104.4K -- -- -$225K
Cash From Financing $2.6M $18.9M $6.2M $26.8M -$1.7M
 
Beginning Cash (CF) -- $548.7K $8M $5.5M $17.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $548.7K $7.4M -$2.5M $12.2M -$3.6M
Ending Cash (CF) $548.7K $8M $5.5M $17.7M $14M
 
Levered Free Cash Flow -$1.4M -$11.5M -$5.5M -$5.4M $853K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6M -$4.8M -$6.1M -$6.4M $526K
Depreciation & Amoritzation $502.5K $973.6K $2.3M $3.9M $6.1M
Stock-Based Compensation $120.4K $382.6K $501K $343K $536K
Change in Accounts Receivable -- $276K -$1.3M $4.2M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1M -$912K -$696K -$2.1M $106K
 
Capital Expenditures $158.7K $273K $307K $1.7M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$458.7K -$890.9K -$1.1M -$3.2M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.4K $5.9M $2.5M -- --
Long-Term Debt Repaid -- -- -$111K -$231K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$189.4K -$197.6K -$1K -- --
Cash From Financing $4.8M $5.7M $3.6M -$231K -$1.1M
 
Beginning Cash (CF) $548.7K $8M $5.5M $17.7M $14M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $3.9M $1.8M -$5.6M -$3.8M
Ending Cash (CF) $1.8M $11.9M $7.2M $12.1M $10.2M
 
Levered Free Cash Flow -$3.2M -$1.2M -$1M -$3.9M -$2.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.8M -$18.8M -$17.1M -$21.1M -$4.5M
Depreciation & Amoritzation $502.6K $1.7M $6.7M $12M $22.8M
Stock-Based Compensation $345.7K $1.5M $1.5M $2.3M $1.9M
Change in Accounts Receivable -- -$469.7K -$3.5M -$2.2M -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.4M -$8.6M -$3.4M -$2.8M $10.3M
 
Capital Expenditures $158.7K $767.1K $1.9M $5.5M $8.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$1.1M -$5.4M -$15.3M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.4M -- $2.5M $32.8M --
Long-Term Debt Repaid -- -- -$612.2K -$10.5M -$2.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$65.6K -$112.6K $196.6K -- --
Cash From Financing $7.3M $19.8M $4.1M $23M -$2.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $10.1M -$4.7M $4.8M -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.5M -$9.4M -$5.3M -$8.3M $2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6M -$4.8M -$6.1M -$6.4M $526K
Depreciation & Amoritzation $502.5K $973.6K $2.3M $3.9M $6.1M
Stock-Based Compensation $120.4K $382.6K $501K $343K $536K
Change in Accounts Receivable -- $276K -$1.3M $4.2M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1M -$912K -$696K -$2.1M $106K
 
Capital Expenditures $158.7K $273K $307K $1.7M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$458.7K -$890.9K -$1.1M -$3.2M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25.4K $5.9M $2.5M -- --
Long-Term Debt Repaid -- -- -$111K -$231K -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$189.4K -$197.6K -$1K -- --
Cash From Financing $4.8M $5.7M $3.6M -$231K -$1.1M
 
Beginning Cash (CF) $548.7K $8M $5.5M $17.7M $14M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $3.9M $1.8M -$5.6M -$3.8M
Ending Cash (CF) $1.8M $11.9M $7.2M $12.1M $10.2M
 
Levered Free Cash Flow -$3.2M -$1.2M -$1M -$3.9M -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock