Financhill
Buy
56

JAPSY Quote, Financials, Valuation and Earnings

Last price:
$9.99
Seasonality move :
0.71%
Day range:
$9.85 - $10.09
52-week range:
$7.27 - $10.44
Dividend yield:
2.91%
P/E ratio:
12.25x
P/S ratio:
0.71x
P/B ratio:
1.34x
Volume:
28.1K
Avg. volume:
25.2K
1-year change:
23.24%
Market cap:
$8.7B
Revenue:
$12.1B
EPS (TTM):
$0.81
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $6.1B $10.2B $11.4B $12.1B
Revenue Growth (YoY) -64.4% 33.97% 67.51% 12.37% 5.76%
 
Cost of Revenues $5.1B $5.1B $5.7B $5.8B $5.9B
Gross Profit -$575M $1B $4.5B $5.6B $6.2B
Gross Profit Margin -12.67% 16.52% 43.74% 49.1% 51.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1B $3.1B $4B $4.6B $5.1B
Operating Income -$3.7B -$2.1B $481.8M $976.6M $1.1B
 
Net Interest Expenses $54.4M $63.4M $89.9M $41.1M $89M
EBT. Incl. Unusual Items -$3.8B -$2.2B $388.3M $965.4M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1B -$581.4M $137.4M $300.7M $303.7M
Net Income to Company -$3.8B -$2.2B $388.3M $965.4M $1B
 
Minority Interest in Earnings $11.2M $33.8M $4.1M -$2.6M -$36.7M
Net Income to Common Excl Extra Items -$2.7B -$1.6B $254.9M $662M $702.7M
 
Basic EPS (Cont. Ops) -$3.61 -$1.81 $0.29 $0.76 $0.80
Diluted EPS (Cont. Ops) -$3.61 -$1.81 $0.29 $0.76 $0.80
Weighted Average Basic Share $749.5M $874M $874M $874M $873.5M
Weighted Average Diluted Share $749.5M $874M $874M $874M $873.5M
 
EBITDA -$1.9B -$523.1M $1.7B $2.1B $1.1B
EBIT -$3.7B -$2.1B $493.5M $1.1B $1.1B
 
Revenue (Reported) $4.5B $6.1B $10.2B $11.4B $12.1B
Operating Income (Reported) -$3.7B -$2.1B $481.8M $976.6M $1.1B
Operating Income (Adjusted) -$3.7B -$2.1B $493.5M $1.1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.8B $2.7B $2.9B $3.2B
Revenue Growth (YoY) -53.71% 18.05% 50.17% 5.68% 14.18%
 
Cost of Revenues $1.3B $1.3B $1.4B $1.5B $1.5B
Gross Profit $203.1M $532.5M $1.3B $1.4B $1.7B
Gross Profit Margin 13.11% 29.13% 48.94% 48.89% 53.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $875M $812.6M $1.1B $1.2B $1.3B
Operating Income -$671.9M -$280.1M $270M $254.4M $372.8M
 
Net Interest Expenses $10.3M $24.1M $48.5M $19.4M --
EBT. Incl. Unusual Items -$682.5M -$301.3M $196.2M $236.2M $393.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$193.6M -$91.5M $61.8M $70.2M $119.8M
Net Income to Company -$717.3M -$256.7M $196.6M $222.8M --
 
Minority Interest in Earnings -$4.1M $4.4M -$3.4M -$2.1M -$3.9M
Net Income to Common Excl Extra Items -$493M -$205.4M $131M $163.9M $269.9M
 
Basic EPS (Cont. Ops) -$0.64 -$0.23 $0.15 $0.19 $0.31
Diluted EPS (Cont. Ops) -$0.64 -$0.23 $0.15 $0.19 $0.31
Weighted Average Basic Share $769.4M $874M $874M $874M $873.2M
Weighted Average Diluted Share $769.4M $874M $874M $874M $873.2M
 
EBITDA -$195.9M $108.6M $519.1M $511M $658.2M
EBIT -$668.7M -$273M $246.3M $261.3M $401.7M
 
Revenue (Reported) $1.5B $1.8B $2.7B $2.9B $3.2B
Operating Income (Reported) -$671.9M -$280.1M $270M $254.4M $372.8M
Operating Income (Adjusted) -$668.7M -$273M $246.3M $261.3M $401.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.6B $6.1B $10.2B $11.4B $12.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $5.1B $5.7B $5.8B $6B
Gross Profit -$564.6M $991.4M $4.4B $5.6B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1B $3.1B $4B $4.6B $5.2B
Operating Income -$3.7B -$2.1B $461.3M $978.5M $1.1B
 
Net Interest Expenses $54.1M $63.1M $88.2M $40.3M $90.5M
EBT. Incl. Unusual Items -$3.8B -$2.2B $370.9M $968M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1B -$588M $132.3M $301.2M $307.5M
Net Income to Company -$3.8B -$2.2B $388.3M $965.4M --
 
Minority Interest in Earnings $10.9M $33.4M $4.5M -$2.4M -$37.2M
Net Income to Common Excl Extra Items -$2.7B -$1.6B $243.1M $664.4M $710.7M
 
Basic EPS (Cont. Ops) -$3.67 -$1.81 $0.28 $0.76 $0.81
Diluted EPS (Cont. Ops) -$3.68 -$1.81 $0.28 $0.76 $0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.9B -$534.1M $1.7B $2.1B $1.7B
EBIT -$3.7B -$2.1B $502M $1.1B $1.2B
 
Revenue (Reported) $4.6B $6.1B $10.2B $11.4B $12.3B
Operating Income (Reported) -$3.7B -$2.1B $461.3M $978.5M $1.1B
Operating Income (Adjusted) -$3.7B -$2.1B $502M $1.1B $1.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.5B $7.4B $8.7B $5.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8B $4.2B $4.3B $2.9B --
Gross Profit $710.4M $3.1B $4.4B $3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2.9B $3.5B $2.5B --
Operating Income -$1.6B $225.7M $877.6M $498.6M --
 
Net Interest Expenses $48M $72.4M $37.8M $5.9M --
EBT. Incl. Unusual Items -$1.7B $160.7M $864.6M $529.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$528.9M $57.2M $260.2M $167.2M --
Net Income to Company -$1.7B $175M $839.6M -- --
 
Minority Interest in Earnings $17.7M $2.6M -$5.1M -$2.8M --
Net Income to Common Excl Extra Items -$1.2B $106M $599.3M $359.6M --
 
Basic EPS (Cont. Ops) -$1.33 $0.12 $0.69 $0.41 --
Diluted EPS (Cont. Ops) -$1.33 $0.12 $0.69 $0.41 --
Weighted Average Basic Share $2.6B $2.6B $2.6B $1.7B --
Weighted Average Diluted Share $2.6B $2.6B $2.6B $1.7B --
 
EBITDA -$458.6M $1.2B $1.7B $1.1B --
EBIT -$1.7B $266.8M $945.6M $562.9M --
 
Revenue (Reported) $4.5B $7.4B $8.7B $5.9B --
Operating Income (Reported) -$1.6B $225.7M $877.6M $498.6M --
Operating Income (Adjusted) -$1.7B $266.8M $945.6M $562.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.7B $4B $4.8B $4.7B $5B
Short Term Investments $128.1M $355.2M $84.1M $108.8M $23.4M
Accounts Receivable, Net $695.8M $985.8M $1.3B $1.1B $1.4B
Inventory $214.7M $256.3M $275.8M $290.4M $332.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $407.1M $502.4M $456.1M $497.5M $554M
Total Current Assets $5.1B $6.1B $6.9B $6.8B $7.3B
 
Property Plant And Equipment $9.5B $8.6B $7.7B $7.2B $8.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $208.8M $164.2M $129.9M $103.2M $91.2M
Total Assets $19.1B $19.5B $18.9B $17.5B $18.7B
 
Accounts Payable $881M $770.5M $1B $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $405.4M $221.8M $303.7M $333M $375.5M
Total Current Liabilities $4.3B $3.9B $5B $4.9B $5.6B
 
Long-Term Debt $4B $6.9B $6.1B $5.2B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $12.5B $12.5B $11.2B $11.9B
 
Common Stock $2.5B $2.2B $2.1B $1.8B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $8.6B $6.6B $6.1B $6B $6.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $308.9M $379.6M $305.2M $253.7M $278.1M
Total Equity $8.9B $6.9B $6.4B $6.3B $6.8B
 
Total Liabilities and Equity $19.1B $19.5B $18.9B $17.5B $18.7B
Cash and Short Terms $3.8B $4.4B $4.9B $4.8B $5B
Total Debt $4.7B $7.6B $6.9B $5.9B $6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.7B $4B $4.8B $4.7B $5B
Short Term Investments $128.1M $355.2M $84.1M $108.8M $23.4M
Accounts Receivable, Net $695.8M $985.8M $1.3B $1.1B $1.4B
Inventory $214.7M $256.3M $275.8M $290.4M $332.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $407.1M $502.4M $456.1M $497.5M $554M
Total Current Assets $5.1B $6.1B $6.9B $6.8B $7.3B
 
Property Plant And Equipment $9.5B $8.6B $7.7B $7.2B $8.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $208.8M $164.2M $129.9M $103.2M $91.2M
Total Assets $19.1B $19.5B $18.9B $17.5B $18.7B
 
Accounts Payable $881M $770.5M $1B $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $405.4M $221.8M $303.7M $333M $375.5M
Total Current Liabilities $4.3B $3.9B $5B $4.9B $5.6B
 
Long-Term Debt $4B $6.9B $6.1B $5.2B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $12.5B $12.5B $11.2B $11.9B
 
Common Stock $2.5B $2.2B $2.1B $1.8B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $308.9M $379.6M $305.2M $253.7M $278.1M
Total Equity $8.9B $6.9B $6.4B $6.3B $6.8B
 
Total Liabilities and Equity $19.1B $19.5B $18.9B $17.5B $18.7B
Cash and Short Terms $3.8B $4.4B $4.9B $4.8B $5B
Total Debt $4.7B $7.6B $6.9B $5.9B $6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.8B -$2.2B $388.3M $965.4M $1B
Depreciation & Amoritzation $1.8B $1.6B $1.2B $1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $24.5M -$239.1M -$414.7M -$4M -$238.3M
Change in Inventories $45.4M -$21.6M -$36.1M -$46.3M -$41M
Cash From Operations -$2.1B -$922.3M $2.2B $2.5B $2.5B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$44.3M -$22.9M -- --
Cash From Investing -$858.5M -$1.5B -$835.1M -$1.4B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$292.4K -$62.4K -$14.8K -$165.8M -$243.3M
Special Dividend Paid
Long-Term Debt Issued $2.4B $3.9B $394.2M $308.3M $702.7M
Long-Term Debt Repaid -$193.7M -$358.6M -$435.3M -$560.1M -$638.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41.3M $61.6M -$8.4M -$6.4M -$11.2M
Cash From Financing $3.7B $3.2B -$284.9M -$727.9M -$426.1M
 
Beginning Cash (CF) $3.1B $3.6B $3.7B $4.4B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $736.7M $730.1M $1B $442.2M $233.1M
Ending Cash (CF) $3.9B $4.4B $4.7B $4.9B $4.9B
 
Levered Free Cash Flow -$2.1B -$922.3M $2.2B $2.5B $2.5B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$238.6M -$943.7M -$536.9M $213.3M $125.8M
Depreciation & Amoritzation $386.4M $473.4M $423M $308.3M $280.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $566.1M -$47.8M -$102.9M -$151.7M -$57.6M
Change in Inventories -$17.5M $28.3M -$6.8M $20.8M -$2M
Cash From Operations $138.8M -$348.3M -$159.4M $811.3M $671.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$63.1M -$964.5K --
Cash From Investing -$418M -$159.2M -$336.5M -$309.7M -$297.3M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$14.8K -$9.6K -$630 -$4.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $526.7M $199.3M $361.3M $377.9M $153.3M
Long-Term Debt Repaid -$59.7M -$66.3M -$79.4M -$163.1M -$189.9M
Repurchase of Common Stock $276M -- -- -- --
Other Financing Activities -$368.4M -$4.5M $69M -$772.5K -$598.1K
Cash From Financing $315.2M $37.2M $261.4M $148.6M -$186.7M
 
Beginning Cash (CF) $3B $4.4B $4.6B $3.9B $4.6B
Foreign Exchange Rate Adjustment -$11.9M $12.6M $32M $6.5M $26.3M
Additions / Reductions $36M -$470.3M -$234.6M $650.2M $187.3M
Ending Cash (CF) $3B $3.9B $4.4B $4.7B $4.9B
 
Levered Free Cash Flow $138.8M -$348.3M -$159.4M $811.3M $671.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.1B -$2.6B -$361.9M $1.1B --
Depreciation & Amoritzation $1.7B $1.6B $1.3B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $638.4M -$184M -$366M -$98.1M --
Change in Inventories -$450.3K $13.5M -$63.7M -$23.5M --
Cash From Operations -$1.6B -$1.1B $1.2B $2.7B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $18.8M -$85M -$964.5K --
Cash From Investing -$1.1B -$1.4B -$861.9M -$1.4B --
 
Dividends Paid (Ex Special Dividend) -$2.2M -$67.5K -$23.8K -$161.2M -$91.5M
Special Dividend Paid
Long-Term Debt Issued $2.8B $3.7B $377.6M $532.9M --
Long-Term Debt Repaid -$187.1M -$345.5M -$351.6M -$533.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$405.2M -$12M $61.4M -$6.5M --
Cash From Financing $3.9B $3B -$172.1M -$392.6M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $494.4M $164.4M $905.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.6B -$1.1B $1.2B $2.7B --
Period Ending 2021-07-17 2022-07-17 2023-07-17 2024-07-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock