Financhill
Sell
20

HOSXF Quote, Financials, Valuation and Earnings

Last price:
$0.27
Seasonality move :
--
Day range:
$0.27 - $0.27
52-week range:
$0.27 - $0.27
Dividend yield:
0%
P/E ratio:
16.37x
P/S ratio:
5.52x
P/B ratio:
0.29x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$2.2B
Revenue:
$11B
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5B $7B $19.7B $19.8B $11B
Revenue Growth (YoY) -1.99% 25.46% 183.63% 0.58% -44.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $711.5M $1.6B $2.3B $1.7B
Other Inc / (Exp) -- $267.8K $69.5M $62.3M $13.2M
Operating Expenses $4.2B $4.5B $10.5B $13.1B $9.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $3B $6B $3B -$480.2M
Earnings of Discontinued Ops. -$1M -$922.6K -$244.4K -$152.8K -$8.3K
Income Tax Expense $326.7M $612.7M $2.3B $1.8B $456.4M
Net Income to Company $1.3B $2.4B $3.8B $1.2B -$936.6M
 
Minority Interest in Earnings -$594.6M -$992M -$1.3B -$275.8M $464.8M
Net Income to Common Excl Extra Items $686.1M $1.4B $2.4B $962.8M -$471.8M
 
Basic EPS (Cont. Ops) $0.08 $0.17 $0.30 $0.12 -$0.06
Diluted EPS (Cont. Ops) $0.08 $0.17 $0.30 $0.12 -$0.06
Weighted Average Basic Share $8.2B $8.2B $8.2B $8.2B $8.3B
Weighted Average Diluted Share $8.2B $8.2B $8.2B $8.2B $8.3B
 
EBITDA -- -- -- -- --
EBIT $4.7B $5.7B $11.5B $14.3B $14.7B
 
Revenue (Reported) $5.5B $7B $19.7B $19.8B $11B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.7B $5.7B $11.5B $14.3B $14.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $2B $4.5B $3.6B $2.8B
Revenue Growth (YoY) -4.58% 36.4% 120.74% -18.88% -23.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $404M $413.5M $1.4B $1.3B $1.1B
Other Inc / (Exp) -- -- $6.2M $10.6M $345.1K
Operating Expenses $1.1B $1.1B $3.1B $2.8B $2.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $504.2M $1.2B -$58.8M -$224M $47.1M
Earnings of Discontinued Ops. -$331.6K -$3.4K -$4.2K -- -$1.9K
Income Tax Expense $85.2M $220.5M $217.8M $253.1M $170.4M
Net Income to Company $418.7M $965.9M -$276.6M -$477.1M -$123.3M
 
Minority Interest in Earnings -$181.4M -$372M $151.6M $237.5M $42.2M
Net Income to Common Excl Extra Items $237.3M $593.9M -$124.9M -$239.5M -$81.1M
 
Basic EPS (Cont. Ops) $0.03 $0.07 -$0.02 -$0.03 -$0.01
Diluted EPS (Cont. Ops) $0.03 $0.07 -$0.02 -$0.03 -$0.01
Weighted Average Basic Share $8.2B $8.2B $8.1B $826.9B $828.4B
Weighted Average Diluted Share $8.2B $8.2B $8.1B $826.9B $828.4B
 
EBITDA -- -- -- -- --
EBIT $1.3B $1.7B $2.1B $3.3B $3.9B
 
Revenue (Reported) $1.5B $2B $4.5B $3.6B $2.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.3B $1.7B $2.1B $3.3B $3.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.6B $7.2B $20.7B $17.6B $10.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $882.5M $2.5B $2.4B $1.7B
Other Inc / (Exp) $950K -- $49.9M $53.8M $4.7M
Operating Expenses $4.1B $4.5B $11.7B $11.8B $9.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7B $3.5B $4.6B $2.6B -$239.5M
Earnings of Discontinued Ops. -$1.2M -$562.8K -$239.2K -$129.9K -$9.9K
Income Tax Expense $330M $708.7M $2.1B $1.6B $411.7M
Net Income to Company $1.3B $2.9B $2.5B $1B -$582.9M
 
Minority Interest in Earnings -$624.8M -$1.1B -$853.4M -$197M $304.3M
Net Income to Common Excl Extra Items $730M $1.7B $1.7B $754.1M -$346.9M
 
Basic EPS (Cont. Ops) $0.09 $0.21 $0.20 $0.09 -$0.04
Diluted EPS (Cont. Ops) $0.09 $0.21 $0.20 $0.09 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $4.8B $6B $11.3B $14.1B $15.4B
 
Revenue (Reported) $5.6B $7.2B $20.7B $17.6B $10.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.8B $6B $11.3B $14.1B $15.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $2B $4.5B $3.6B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $404M $413.5M $1.4B $1.3B $1.1B
Other Inc / (Exp) -- -- $6.2M $10.6M $345.1K
Operating Expenses $1.1B $1.1B $3.1B $2.8B $2.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $504.2M $1.2B -$58.8M -$224M $47.1M
Earnings of Discontinued Ops. -$331.6K -$3.4K -$4.2K -- -$1.9K
Income Tax Expense $85.2M $220.5M $217.8M $253.1M $170.4M
Net Income to Company $418.7M $965.9M -$276.6M -$477.1M -$123.3M
 
Minority Interest in Earnings -$181.4M -$372M $151.6M $237.5M $42.2M
Net Income to Common Excl Extra Items $237.3M $593.9M -$124.9M -$239.5M -$81.1M
 
Basic EPS (Cont. Ops) $0.03 $0.07 -$0.02 -$0.03 -$0.01
Diluted EPS (Cont. Ops) $0.03 $0.07 -$0.02 -$0.03 -$0.01
Weighted Average Basic Share $8.2B $8.2B $8.1B $826.9B $828.4B
Weighted Average Diluted Share $8.2B $8.2B $8.1B $826.9B $828.4B
 
EBITDA -- -- -- -- --
EBIT $1.3B $1.7B $2.1B $3.3B $3.9B
 
Revenue (Reported) $1.5B $2B $4.5B $3.6B $2.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.3B $1.7B $2.1B $3.3B $3.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.5B $11.3B $15.8B $18.3B $15.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $165.7M $180.5M $1.5B $1.5B $1.3B
Other Current Assets -- -- -- -- --
Total Current Assets $13.2B $15.9B $22.4B $29.8B $26.8B
 
Property Plant And Equipment $1.3B $944.3M $3B $3.6B $3.2B
Long-Term Investments $19.1B $17.4B $34.1B $21.9B $15.7B
Goodwill $217.1M $189.8M $600.3M $526.2M $457.1M
Other Intangibles $308.6M $598.7M $1.5B $1.4B $1.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $68B $61.7B $114B $107.2B $87.1B
 
Accounts Payable $1.4B $1.2B $1.5B $2.5B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $2.6B $6.9B $4.5B $3.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $57.6B $53.9B $92.5B $88.4B $73.7B
 
Common Stock $276.7M $153.5M $109.2M $69.1M $59.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.2B $3.9B $11.7B $10.8B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.3B $3.9B $9.8B $8B $5.4B
Total Equity $10.4B $7.8B $21.4B $18.8B $13.4B
 
Total Liabilities and Equity $68B $61.7B $114B $107.2B $87.1B
Cash and Short Terms $8.5B $11.3B $15.8B $18.3B $15.6B
Total Debt $10.1B $9B $12.4B $10.6B $9.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.5B $10.3B $9.8B $11.2B $16B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $168.6M $239.8M $984.8M $1.1B $1.3B
Other Current Assets -- -- -- -- --
Total Current Assets $13.6B $14.5B $14.8B $15B $26.9B
 
Property Plant And Equipment $1.2B $925.2M $1.1B $2.6B $3.3B
Long-Term Investments $17.9B $17B $20.8B $22.9B $16.5B
Goodwill $206.4M $183.6M $218.2M $375.5M $462.9M
Other Intangibles $286.3M $586.8M $585.3M $975.6M $1.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $65.1B $62.5B $71.7B $74.6B $87B
 
Accounts Payable $1.2B $1.2B $1.5B $1.7B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $3.6B $3.4B $3.8B $4.6B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $55.7B $54.2B $61.2B $61.7B $74.1B
 
Common Stock $245.1M $139.3M $106.4M $64.9M $55.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7B $4.2B $5.2B $5.2B $5.1B
Total Equity $9.3B $8.4B $10.5B $12.9B $12.9B
 
Total Liabilities and Equity $65.1B $62.5B $71.7B $74.6B $87B
Cash and Short Terms $9.5B $10.3B $9.8B $11.2B $16B
Total Debt $9.5B $8.2B $7.5B $7.9B $10.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $2.4B $3.8B $1.2B -$936.6M
Depreciation & Amoritzation $236.3M $246.8M $671.1M $755.2M $611.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$250.1M $195.9M -$194.2M $86.7M -$129.1M
Change in Inventories -$93.5M -$434.4M -$62M -$64.1M $139.7M
Cash From Operations -$134.1M $4.4B -$4.4B $1.4B -$2.8B
 
Capital Expenditures $260.7M $292.8M $894.5M $1.4B $859.7M
Cash Acquisitions $33.5M $382.9M $259.1M -$15M -$320.7M
Cash From Investing -$2.6B -$6.4B $3.1B -$1.7B $312.6M
 
Dividends Paid (Ex Special Dividend) -$103.7M -$138.1M -$346M -$843.6M -$499.9M
Special Dividend Paid
Long-Term Debt Issued $2.7B $5.7B $3.1B $4.9B $4.9B
Long-Term Debt Repaid -$725.2M -$743.6M -$1.6B -$1.4B -$1.3B
Repurchase of Common Stock -- -$12.6M -$173.5M -$192.4M -$1.7M
Other Financing Activities $23.2M $674.9K -- -- --
Cash From Financing $1.8B $4.7B $1B $2.5B $2.8B
 
Beginning Cash (CF) $2.7B $1.8B $8.6B $5.6B $3.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$943.5M $2.7B -$251.4M $2.2B $336.3M
Ending Cash (CF) $2.2B $6B $5.5B $5.3B $3B
 
Levered Free Cash Flow -$394.8M $4.1B -$5.2B $25.8M -$3.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $418.7M $965.9M -$276.6M -$477.1M -$123.3M
Depreciation & Amoritzation $58.8M $52.2M $187.3M $180.2M $162.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.6B -$266.6M -$221.8M -$31.9M $91.2M
Change in Inventories -$78M -$149.1M -$49.3M -$26M $43.6M
Cash From Operations $1.7B $554.7M $1.9B -$857.4M $960.8M
 
Capital Expenditures $27.6M $96.8M $250M $202.3M $161.4M
Cash Acquisitions -- $224.6M -- -- --
Cash From Investing -$959.1M -$1.1B -$688.9M -$225.8M -$24M
 
Dividends Paid (Ex Special Dividend) -$50.2M -$57.7M -$826.7M -$271.7M -$313.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $846.8M $1B $1.9B $1.8B
Long-Term Debt Repaid -$473.4M -$888.7M -$695.3M -$369.7M -$723.6M
Repurchase of Common Stock -- -$30.1M -$50.6M -$553.6K -$176.5K
Other Financing Activities $375.1K $231.6K -- -- --
Cash From Financing $529.3M -$146.7M -$613.5M $1.1B $680.9M
 
Beginning Cash (CF) $2.1B $3.7B $5.4B $4.3B $3B
Foreign Exchange Rate Adjustment $136.5M $315.5M $119.4M $245.9M $339.3M
Additions / Reductions $1.3B -$686.9M $636.9M $53.3M $1.6B
Ending Cash (CF) $3.5B $3.4B $5.4B $4B $4.6B
 
Levered Free Cash Flow $1.7B $457.8M $1.7B -$1.1B $799.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $2.9B $2.5B $1B -$582.9M
Depreciation & Amoritzation $231.6M $240.2M $806.3M $748.1M $594.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.6B -$1.7B -$149.4M $276.7M -$5.9M
Change in Inventories -$93.5M -$505.4M $37.8M -$40.8M $209.3M
Cash From Operations $95.4M $3.3B -$3B -$1.4B -$950.6M
 
Capital Expenditures $222M $362M $1B $1.3B $818.9M
Cash Acquisitions $33.5M $607.6M $34.5M -$15M -$320.7M
Cash From Investing -$2.1B -$6.6B $3.5B -$1.3B $514.4M
 
Dividends Paid (Ex Special Dividend) -$153.9M -$145.5M -$1.1B -$288.6M -$542M
Special Dividend Paid
Long-Term Debt Issued $3.3B $5.4B $3.3B $5.8B $4.8B
Long-Term Debt Repaid -$735.2M -$1.2B -$1.5B -$1.1B -$1.7B
Repurchase of Common Stock -- -$42.6M -$194.1M -$142.4M -$1.3M
Other Financing Activities $23.5M $531.5K -- -- --
Cash From Financing $2.3B $4B $537.6M $4.3B $2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $282.8M $712M $1.1B $1.6B $1.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$126.6M $2.9B -$4B -$2.7B -$1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $418.7M $965.9M -$276.6M -$477.1M -$123.3M
Depreciation & Amoritzation $58.8M $52.2M $187.3M $180.2M $162.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.6B -$266.6M -$221.8M -$31.9M $91.2M
Change in Inventories -$78M -$149.1M -$49.3M -$26M $43.6M
Cash From Operations $1.7B $554.7M $1.9B -$857.4M $960.8M
 
Capital Expenditures $27.6M $96.8M $250M $202.3M $161.4M
Cash Acquisitions -- $224.6M -- -- --
Cash From Investing -$959.1M -$1.1B -$688.9M -$225.8M -$24M
 
Dividends Paid (Ex Special Dividend) -$50.2M -$57.7M -$826.7M -$271.7M -$313.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $846.8M $1B $1.9B $1.8B
Long-Term Debt Repaid -$473.4M -$888.7M -$695.3M -$369.7M -$723.6M
Repurchase of Common Stock -- -$30.1M -$50.6M -$553.6K -$176.5K
Other Financing Activities $375.1K $231.6K -- -- --
Cash From Financing $529.3M -$146.7M -$613.5M $1.1B $680.9M
 
Beginning Cash (CF) $2.1B $3.7B $5.4B $4.3B $3B
Foreign Exchange Rate Adjustment $136.5M $315.5M $119.4M $245.9M $339.3M
Additions / Reductions $1.3B -$686.9M $636.9M $53.3M $1.6B
Ending Cash (CF) $3.5B $3.4B $5.4B $4B $4.6B
 
Levered Free Cash Flow $1.7B $457.8M $1.7B -$1.1B $799.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock