Financhill
Sell
43

GIVPY Quote, Financials, Valuation and Earnings

Last price:
$5.75
Seasonality move :
0%
Day range:
$5.75 - $5.75
52-week range:
$5.75 - $5.75
Dividend yield:
4.74%
P/E ratio:
5.48x
P/S ratio:
0.36x
P/B ratio:
0.36x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$2.3B
Revenue:
$7.6B
EPS (TTM):
$1.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.6B $6.5B $7.5B $7.8B $7.6B
Revenue Growth (YoY) -8.48% 15.3% 15.82% 4.09% -3.25%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $458M $353.9M $391.7M $574.8M $567.2M
Other Inc / (Exp) $160M $306.8M $327.2M $203.8M $169.1M
Operating Expenses $702.6M $611.9M $625.8M $725.6M $1.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses $199.1M $198.9M $214.9M $263.2M $363.5M
EBT. Incl. Unusual Items $216.8M $532.9M $645.5M $820.3M $1.9B
Earnings of Discontinued Ops. -$1.8M $1.3M $4M -$9.2M $1.3M
Income Tax Expense $123.5M $125.9M $93.2M $359.5M $291.1M
Net Income to Company $91.5M $532.9M $641.5M $820.3M $1.9B
 
Minority Interest in Earnings -$30.2M -$31.1M -$64.1M -$92.3M -$80.9M
Net Income to Common Excl Extra Items $61.3M $377.2M $492.2M $359.3M $1.5B
 
Basic EPS (Cont. Ops) $0.12 $0.66 $0.87 $0.64 $3.44
Diluted EPS (Cont. Ops) $0.12 $0.64 $0.84 $0.62 $3.25
Weighted Average Basic Share $469M $469M $466.7M $564.4M $435.2M
Weighted Average Diluted Share $469M $482.5M $583.7M $578.6M $461.5M
 
EBITDA -- -- -- -- --
EBIT $415.9M $731.8M $879.4M $1.1B $2.2B
 
Revenue (Reported) $5.6B $6.5B $7.5B $7.8B $7.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $415.9M $731.8M $879.4M $1.1B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.5B $1.9B $2.2B $1.6B
Revenue Growth (YoY) 9.56% 3.93% 20.61% 16.31% -28.01%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $107.2M $109.7M $124.7M $160.1M $153.4M
Other Inc / (Exp) $31.5M $25.2M $37.1M $2.3M $27.7M
Operating Expenses $143.8M $145.2M $161M $1.2B $160.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses $52.6M $54M $56.1M $82.7M $74.2M
EBT. Incl. Unusual Items $85.2M $125M $247.6M $1.3B $215.4M
Earnings of Discontinued Ops. $483.6K -$25.6K $675.5K $5.6M -$24K
Income Tax Expense $26.2M $11.9M $40.7M $156.1M $74.6M
Net Income to Company $85.2M $125M $247M $1.3B $140.8M
 
Minority Interest in Earnings -$4.8M -$3.2M -$31.5M -$31.2M -$16.5M
Net Income to Common Excl Extra Items $54.8M $109.9M $176.1M $1.1B $124.3M
 
Basic EPS (Cont. Ops) $0.09 $0.18 $0.31 $2.56 $0.32
Diluted EPS (Cont. Ops) $0.09 $0.17 $0.31 $2.40 $0.31
Weighted Average Basic Share $469M $466.7M $572.6M $491.6M $387.6M
Weighted Average Diluted Share $469M $494.7M $572.6M $524.5M $402M
 
EBITDA -- -- -- -- --
EBIT $137.8M $179M $303.7M $1.4B $289.6M
 
Revenue (Reported) $1.5B $1.5B $1.9B $2.2B $1.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $137.8M $179M $303.7M $1.4B $289.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.8B $6.5B $7.7B $8.1B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $489.7M $359.1M $410M $675.9M $632.6M
Other Inc / (Exp) $271.2M $223.3M $313.3M -$258.1M -$206.9M
Operating Expenses $703.9M $635M $651.6M $1.7B $692.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses $197.1M $200.2M $217.4M $289.8M $353.9M
EBT. Incl. Unusual Items $326.9M $569.6M $754.3M $1.9B $690.5M
Earnings of Discontinued Ops. -$8.7M $707.4K $5.1M -$5.7M -$4.8M
Income Tax Expense $150.7M $111.3M $119.1M $471.4M $213.1M
Net Income to Company $198.5M $572.6M $763.5M $1.9B $720.9M
 
Minority Interest in Earnings -$34.5M -$29.2M -$87.6M -$89.4M -$66.6M
Net Income to Common Excl Extra Items $133.1M $429.8M $552.7M $1.3B $406M
 
Basic EPS (Cont. Ops) $0.24 $0.74 $0.96 $2.87 $1.08
Diluted EPS (Cont. Ops) $0.24 $0.70 $0.95 $2.70 $1.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $523.5M $769.9M $988.3M $2.1B $1B
 
Revenue (Reported) $5.8B $6.5B $7.7B $8.1B $6.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $523.5M $769.9M $988.3M $2.1B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.5B $1.9B $2.2B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $107.2M $109.7M $124.7M $160.1M $153.4M
Other Inc / (Exp) $31.5M $25.2M $37.1M $2.3M $27.7M
Operating Expenses $143.8M $145.2M $161M $1.2B $160.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses $52.6M $54M $56.1M $82.7M $74.2M
EBT. Incl. Unusual Items $85.2M $125M $247.6M $1.3B $215.4M
Earnings of Discontinued Ops. $483.6K -$25.6K $675.5K $5.6M -$24K
Income Tax Expense $26.2M $11.9M $40.7M $156.1M $74.6M
Net Income to Company $85.2M $125M $247M $1.3B $140.8M
 
Minority Interest in Earnings -$4.8M -$3.2M -$31.5M -$31.2M -$16.5M
Net Income to Common Excl Extra Items $54.8M $109.9M $176.1M $1.1B $124.3M
 
Basic EPS (Cont. Ops) $0.09 $0.18 $0.31 $2.56 $0.32
Diluted EPS (Cont. Ops) $0.09 $0.17 $0.31 $2.40 $0.31
Weighted Average Basic Share $469M $466.7M $572.6M $491.6M $387.6M
Weighted Average Diluted Share $469M $494.7M $572.6M $524.5M $402M
 
EBITDA -- -- -- -- --
EBIT $137.8M $179M $303.7M $1.4B $289.6M
 
Revenue (Reported) $1.5B $1.5B $1.9B $2.2B $1.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $137.8M $179M $303.7M $1.4B $289.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $964.9M $561.6M $735.4M $862.8M $675.4M
Short Term Investments -- $233.1M $245.7M $235.1M --
Accounts Receivable, Net $523.6M $500.3M $440.8M $617.5M $451.8M
Inventory -- $8.5M $6.9M $8M --
Prepaid Expenses -- $517.7M $535.3M $621.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $1.9B $2.1B $1.7B $1.3B
 
Property Plant And Equipment $534.4M $462.5M $410.2M $481.8M $435.9M
Long-Term Investments $13B $12B $12.6B $15.3B $15B
Goodwill $1.4B $1.2B $1.3B $1.4B $1.2B
Other Intangibles $814.8M $689.2M $832.2M $863.4M $684.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $20.7B $18.7B $20.3B $24.4B $21.9B
 
Accounts Payable $25.4M $306M $362.5M $48.3M $32.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $17.2M $23.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $742.8M $903.9M $942.4M $845.8M $784.1M
 
Long-Term Debt $2.6B $2.1B $1.9B $1.9B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $11.6B $12.9B $15.9B $15.4B
 
Common Stock $31.9M $26.8M $22.5M $28.5M $24.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.4B $6.9B $6.9B $7.9B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $191.6M $172.6M $423.1M $530.6M $466.5M
Total Equity $7.6B $7B $7.4B $8.5B $6.5B
 
Total Liabilities and Equity $20.7B $18.7B $20.3B $24.4B $21.9B
Cash and Short Terms $964.9M $794.7M $981.2M $862.8M $675.4M
Total Debt $2.6B $2.1B $1.9B $1.9B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $737.2M $696.5M $763M $930.1M $639.8M
Short Term Investments $259.3M $283.3M $268.5M -- --
Accounts Receivable, Net $578.1M $820.2M $491.7M $703.4M $484.3M
Inventory -- -- -- -- --
Prepaid Expenses $410.6M $475.4M $471.6M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2B $2.4B $2.4B $2B $1.5B
 
Property Plant And Equipment $497.4M $472M $432.9M $503.8M $452.2M
Long-Term Investments $12.3B $12.8B $13.5B $15.5B $14.4B
Goodwill $1.4B $1.3B $1.4B $1.3B $1.3B
Other Intangibles $769.9M $740.1M $870M $780.9M $706.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $19.3B $20.1B $21.4B $23.7B $23.1B
 
Accounts Payable $121.3M $140M $525.2M $209.4M $177.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $683.9M $760.7M $1.1B $1.2B $921.5M
 
Long-Term Debt $2.5B $2.2B $2B $1.9B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $11.5B $11.7B $13.6B $16.3B $16.3B
 
Common Stock $29.2M $29.1M $23.5M $28.6M $26.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $688.2M $699.4M $455.5M $523.5M $490.8M
Total Equity $7.9B $8.4B $7.8B $7.4B $6.8B
 
Total Liabilities and Equity $19.3B $20.1B $21.4B $23.7B $23.1B
Cash and Short Terms $996.4M $979.9M $1B $930.1M $639.8M
Total Debt $2.5B $2.2B $2B $1.9B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $91.5M $532.9M $641.5M $820.3M $1.9B
Depreciation & Amoritzation $142.7M $145.5M $128.4M $139.7M $136.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$106.3M -$172.2M -$441M $328.4M -$63.2M
Change in Inventories -$7.9M $1.8M $242.2K $698.7K -$453.8K
Cash From Operations $494.1M $508.8M $2B $333.8M $1.2B
 
Capital Expenditures $93.9M $100.5M $119.3M $290M $83.3M
Cash Acquisitions -$11.6M -$22.1M -$92.1M -$17.9M -$720.9M
Cash From Investing -$105.3M -$84.3M -$1.3B -$355.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$99.1M -$93.2M -$101.5M -$156.2M -$166.5M
Special Dividend Paid
Long-Term Debt Issued $956.3M $123.5M $411.8M $844.2M $1.2B
Long-Term Debt Repaid -$760.3M -$532.9M -$513.2M -$304.3M -$789.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.9M -$10.5M -$34.9M -$20.6M $101.2M
Cash From Financing -$158.8M -$701.9M -$411.2M -$33.9M -$5.8M
 
Beginning Cash (CF) $636.4M $884.9M $541.5M $833.1M $815.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $230.1M -$277.4M $300.4M -$55.9M $48.7M
Ending Cash (CF) $857.2M $611.4M $846.8M $771.4M $733.8M
 
Levered Free Cash Flow $400.2M $408.3M $1.9B $43.8M $1.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $160.2M $179.6M $226.1M $272.5M --
Depreciation & Amoritzation $35.1M $34.9M $38.2M $34.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$78.9M -$62.7M $24.6M $251M --
Change in Inventories -$431.5K $5.6K $571K $494K --
Cash From Operations $126.6M $251.2M $172.5M $258.8M --
 
Capital Expenditures $24.3M $29.9M -$93.8M $21.6M --
Cash Acquisitions $104.8M -$60.5M $134M -$211M --
Cash From Investing $72.9M -$186.3M -$165.6M -$182.7M --
 
Dividends Paid (Ex Special Dividend) -$22.9M -$29.1M $13.7M $10M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.9M $177.3M $74.1M -$468.3M --
Long-Term Debt Repaid $102.8M $72.1M $17.5M $319.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.4M -$15.9M $18.6M $117.7M --
Cash From Financing -$374.2M -$126.1M -$174.2M -$307.7M --
 
Beginning Cash (CF) $773.5M $667.9M $749.1M $909.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$174.7M -$61.2M -$167.4M -$231.6M --
Ending Cash (CF) $563M $610.3M $632.8M $681.4M --
 
Levered Free Cash Flow $102.3M $221.4M $266.3M $237.2M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $198.5M $572.6M $763.5M $1.9B $720.9M
Depreciation & Amoritzation $142.1M $143.5M $128.7M $141.1M $134.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $94M -$168.5M -$396.3M $23.9M $224.9M
Change in Inventories -$6.7M $1.4M $202.8K $1.6M -$555.4K
Cash From Operations $346.1M $623.4M $2.4B -$35.7M $1.5B
 
Capital Expenditures $108.4M $100.7M $280.1M $120.6M $85.7M
Cash Acquisitions $21.9M -$2.8M -$278.3M -$69.9M -$625.8M
Cash From Investing -$76.5M -$58.4M -$1.7B -$192.2M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$100M -$91.7M -$103M -$156M -$175.8M
Special Dividend Paid
Long-Term Debt Issued $715.5M $206.6M $368.8M $1.7B $534.9M
Long-Term Debt Repaid -$621.1M -$498.5M -$469.7M -$612M -$777.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$26.7M -$6.9M -$88.6M $26.3M $123.1M
Cash From Financing -$266.8M -$595.9M -$458.9M $245.1M -$324.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$30.9M $210.1M $17.2M $32.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $237.7M $522.7M $2.1B -$156.3M $1.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $245.4M $304.5M $473.1M $1.6B $140.8M
Depreciation & Amoritzation $71.5M $69.2M $72.9M $70.2M $34.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.1M -$2.3M $129.9M $51.6M $88.7M
Change in Inventories -$202.8K -$75.6K $450.5K $1.3M $695.3K
Cash From Operations $102.3M $341.5M $582.8M $299.7M $292M
 
Capital Expenditures $43.9M $49.6M $86.8M $32.9M $13.6M
Cash Acquisitions $137.5M -$8.5M -$294K -$397.3M -$91.2M
Cash From Investing $91.9M -$141.4M -$483.3M -$336.9M -$103.2M
 
Dividends Paid (Ex Special Dividend) -$46.8M -$51.5M -$10.3M -$13.8M -$33.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.4M $262.8M $116.7M $458.1M $265.6M
Long-Term Debt Repaid -$9M -$5.3M -$16.5M -$21.7M -$329M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $17.4M -$7.3M -$26.4M $119.7M $23.9M
Cash From Financing -$528.4M -$174.2M -$270.1M -$124.5M -$135.5M
 
Beginning Cash (CF) $1.7B $1.3B $1.5B $1.8B $712.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$334.2M $25.9M -$170.6M -$161.7M $53.3M
Ending Cash (CF) $1.3B $1.3B $1.4B $1.6B $633.2M
 
Levered Free Cash Flow $58.4M $291.9M $496.1M $266.8M $278.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock