Financhill
Sell
8

EVOH Quote, Financials, Valuation and Earnings

Last price:
$23.00
Seasonality move :
--
Day range:
$23.00 - $23.00
52-week range:
$23.00 - $23.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2,405.12x
P/B ratio:
12.23x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$625.2M
Revenue:
$314.7K
EPS (TTM):
-$1.13
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue -- $774.8K $1.2M $388K $314.7K
Revenue Growth (YoY) -- -- 53.67% -67.41% -18.9%
 
Cost of Revenues -- $503.1K $952.2K $424.2K $323K
Gross Profit -- $271.7K $238.4K -$36.2K -$8.3K
Gross Profit Margin -- 35.07% 20.02% -9.32% -2.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.4K $1.4M $4.9M $6.1M $26.3M
Other Inc / (Exp) -- $2.6K $66.5K -$184.2K $4.3K
Operating Expenses $14.4K $1.4M $4.9M $6.1M $26.3M
Operating Income -$14.4K -$1.1M -$4.6M -$6.1M -$26.3M
 
Net Interest Expenses -- $25.7K $1M -- --
EBT. Incl. Unusual Items -$14.4K -$1.2M -$5.6M -$6.3M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.4K -$1.2M -$5.6M -$6.3M -$26.3M
 
Minority Interest in Earnings -- $80.1K $324.8K $259.5K $436.8K
Net Income to Common Excl Extra Items -$14.4K -$1.1M -$5.2M -$6.1M -$25.9M
 
Basic EPS (Cont. Ops) -$0.02 -$1.48 -$0.32 -$0.24 -$1.01
Diluted EPS (Cont. Ops) -$0.02 -$1.48 -$0.32 -$0.24 -$1.01
Weighted Average Basic Share $750.5K $742.5K $15.5M $25.5M $25.7M
Weighted Average Diluted Share $750.5K $742.5K $15.5M $25.5M $25.7M
 
EBITDA -$14.1K -$1.1M -$1.6M -$2M -$21.9M
EBIT -$14.4K -$1.1M -$4.6M -$6.3M -$26.3M
 
Revenue (Reported) -- $774.8K $1.2M $388K $314.7K
Operating Income (Reported) -$14.4K -$1.1M -$4.6M -$6.1M -$26.3M
Operating Income (Adjusted) -$14.4K -$1.1M -$4.6M -$6.3M -$26.3M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $171.8K $195K $165.7K $89.6K $37.3K
Revenue Growth (YoY) -- 13.48% -14.99% -45.93% -58.37%
 
Cost of Revenues $96K $173.8K $124.7K $56.7K $8.5K
Gross Profit $75.9K $21.1K $41.1K $32.9K $28.8K
Gross Profit Margin 44.15% 10.83% 24.79% 36.68% 77.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $245.9K $1.4M $1.5M $1M $1.2M
Other Inc / (Exp) -- -$9.7K -$86.4K $410 $21.9K
Operating Expenses $245.9K $1.4M $1.5M $1M $1.2M
Operating Income -$170.1K -$1.4M -$1.4M -$974.8K -$1.2M
 
Net Interest Expenses -- $200 -- -- --
EBT. Incl. Unusual Items -$170.1K -$1.4M -$1.5M -$974.4K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$170.1K -$1.4M -$1.5M -$974.4K -$1.2M
 
Minority Interest in Earnings $6.6K $136K $61.8K $81.8K $69K
Net Income to Common Excl Extra Items -$163.5K -$1.3M -$1.5M -$892.7K -$1.1M
 
Basic EPS (Cont. Ops) -$0.24 -$0.04 -$0.04 -$0.03 -$0.04
Diluted EPS (Cont. Ops) -$0.24 -$0.04 -$0.04 -$0.03 -$0.04
Weighted Average Basic Share $742.5K $25.4M $25.5M $25.7M $27.2M
Weighted Average Diluted Share $742.5K $25.4M $25.5M $25.7M $27.2M
 
EBITDA -$170.1K -$292K -$336.4K $115.2K -$271.6K
EBIT -$170.1K -$1.4M -$1.4M -$974.8K -$1.2M
 
Revenue (Reported) $171.8K $195K $165.7K $89.6K $37.3K
Operating Income (Reported) -$170.1K -$1.4M -$1.4M -$974.8K -$1.2M
Operating Income (Adjusted) -$170.1K -$1.4M -$1.4M -$974.8K -$1.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue -- $1.7M $263.2K $230.8K $253K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.4M $252.8K $291.9K $247.6K
Gross Profit -- $322.7K $10.4K -$61.1K $5.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $813.3K $3.7M $5.9M $5.8M $29.4M
Other Inc / (Exp) $600 $28.8K -$32.9K -$21.4K -$62.5K
Operating Expenses $813.3K $3.7M $5.9M $5.8M $29.4M
Operating Income -$777.6K -$3.4M -$5.9M -$5.8M -$29.4M
 
Net Interest Expenses -- $1M -- -- --
EBT. Incl. Unusual Items -$777K -$4.4M -$5.9M -$5.9M -$29.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$808.7K -$4.4M -$5.9M -$5.9M -$29.5M
 
Minority Interest in Earnings $6.6K $401.3K $186.8K $295.4K $432.9K
Net Income to Common Excl Extra Items -$770.4K -$4M -$5.8M -$5.6M -$29.1M
 
Basic EPS (Cont. Ops) -$1.05 -$1.00 -$0.18 -$0.22 -$1.13
Diluted EPS (Cont. Ops) -$1.05 -$1.00 -$0.18 -$0.22 -$1.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$776.2K -$1.5M -$1.5M -$1.7M -$25.5M
EBIT -$777K -$3.3M -$5.8M -$6M -$29.4M
 
Revenue (Reported) -- $1.7M $263.2K $230.8K $253K
Operating Income (Reported) -$777.6K -$3.4M -$5.9M -$5.8M -$29.4M
Operating Income (Adjusted) -$777K -$3.3M -$5.8M -$6M -$29.4M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $199.4K $1.3M $379.3K $222.1K $160.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $163.7K $1.1M $376.5K $244.2K $168.7K
Gross Profit $35.7K $230.9K $2.9K -$22K -$8.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $810.7K $3.3M $4.3M $4M $7.1M
Other Inc / (Exp) $620 $27.6K -$71.9K $90.9K $24.1K
Operating Expenses $810.7K $3.3M $4.3M $4M $7.1M
Operating Income -$775K -$3M -$4.3M -$4M -$7.1M
 
Net Interest Expenses -- $1M -- -- --
EBT. Incl. Unusual Items -$774.4K -$4M -$4.4M -$3.9M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$804K -$4M -$4.4M -$3.9M -$7.1M
 
Minority Interest in Earnings $6.6K $327.7K $189.7K $225.6K $221.7K
Net Income to Common Excl Extra Items -$767.8K -$3.7M -$4.2M -$3.7M -$6.9M
 
Basic EPS (Cont. Ops) -$1.05 -$0.60 -$0.12 -$0.14 -$0.26
Diluted EPS (Cont. Ops) -$1.05 -$0.60 -$0.12 -$0.14 -$0.26
Weighted Average Basic Share $2.2M $36.5M $76.5M $77M $80.1M
Weighted Average Diluted Share $2.2M $36.5M $76.5M $77M $80.1M
 
EBITDA -$773.8K -$1.2M -$1.1M -$714.7K -$4.3M
EBIT -$774.4K -$3M -$4.3M -$4M -$7.1M
 
Revenue (Reported) $199.4K $1.3M $379.3K $222.1K $160.4K
Operating Income (Reported) -$775K -$3M -$4.3M -$4M -$7.1M
Operating Income (Adjusted) -$774.4K -$3M -$4.3M -$4M -$7.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $5.7K $1.7M $152.3K $779.1K $153K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $127.8K $86K $44.1K $62.9K
Inventory -- $142.5K $619K $630.5K $460.1K
Prepaid Expenses -- $15.2K $61.3K $20.8K $33.4K
Other Current Assets -- -- -- -- --
Total Current Assets $5.7K $3.2M $1.7M $2.1M $790.8K
 
Property Plant And Equipment $340 $136.6K $1M $734.4K $557.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $80.4M $76.2M $51.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $6K $3.4M $83.1M $79M $53.3M
 
Accounts Payable -- $111.9K $110.8K $40.9K $154.9K
Accrued Expenses -- -- $106.1K $130K $113.1K
Current Portion Of Long-Term Debt -- $1M -- -- --
Current Portion Of Capital Lease Obligations -- $6.9K $127.8K $94.1K $108.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.4K $1.6M $892K $964.6K $1.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.4K $1.7M $1.3M $1.2M $1.8M
 
Common Stock $3K $3K $101.9K $25.6K $25.7K
Other Common Equity Adj -- $5.7K $65.9K -$17K -$48.8K
Common Equity -$5.4K $1.5M $81.9M $78M $52.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $168K -$58.8K -$148.2K -$607.6K
Total Equity -$5.4K $1.7M $81.8M $77.9M $51.5M
 
Total Liabilities and Equity $6K $3.4M $83.1M $79M $53.3M
Cash and Short Terms $5.7K $1.7M $152.3K $779.1K $153K
Total Debt -- $1M -- -- --
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents -- $465.7K $524.9K $45.5K $81K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $61K $74K $56.8K $59.5K
Inventory -- $550.8K $593.5K $735.5K $435K
Prepaid Expenses -- $198.7K $28.3K $45.9K $47.4K
Other Current Assets -- $478.8K -- -- --
Total Current Assets -- $2.6M $1.8M $1.3M $657.7K
 
Property Plant And Equipment -- $643.4K $778.4K $587.7K $417.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $81.4M $77.3M $73.1M $48.8M
Other Long-Term Assets -- -- -- -- --
Total Assets -- $84.7M $79.9M $75.4M $53.1M
 
Accounts Payable -- $27K $57.3K $185.2K $136.2K
Accrued Expenses $3.5K -- $84.6K $42.3K $145.8K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $75.6K $85.9K $99.1K $104.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.1K $1M $994.5K $1.5M $2.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $29.1K $1.5M $1.2M $1.6M $2.8M
 
Common Stock $3K $101.9K $102.1K $102.7K $27.2K
Other Common Equity Adj -- $89.2K $20.2K -$190K -$129.1K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$77.1K -$44.3K -$371.6K -$838.5K
Total Equity -$29.1K $83.2M $78.6M $73.8M $50.3M
 
Total Liabilities and Equity -- $84.7M $79.9M $75.4M $53.1M
Cash and Short Terms -- $465.7K $524.9K $45.5K $81K
Total Debt -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$14.4K -$1.2M -$5.6M -$6.3M -$26.3M
Depreciation & Amoritzation $320 $25.4K $3M $4.3M $4.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$88.7K $41.8K $41.8K -$18.8K
Change in Inventories -- -$48.4K -$476.5K -$11.5K $170.4K
Cash From Operations -$11.9K -$2M -$1.5M -$1.7M $30.8K
 
Capital Expenditures -- $94K $561.3K $14.2K $146.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$94.1K -$561.3K -$14.2K -$146.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $33.7K -- -- --
Long-Term Debt Repaid -- -- -$5.3K -$8.6K -$6.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $3.3M $75K -- -$449.6K
Cash From Financing $1.8K $3.3M $454.7K $2.4M -$456.3K
 
Beginning Cash (CF) $15.7K $490.3K $1.7M $152.3K $779.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1K $1.2M -$1.6M $704.1K -$571.7K
Ending Cash (CF) $5.7K $1.7M $152.3K $779.1K $153K
 
Levered Free Cash Flow -$11.9K -$2.1M -$2.1M -$1.7M -$115.4K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$170.1K -$1.4M -$1.5M -$974.4K -$1.2M
Depreciation & Amoritzation -- $1.1M $1.1M $1.1M $937.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$27.6K -$29.5K -$33.5K -$14.1K -$1.5K
Change in Inventories $1.7K -$73.1K -$20.6K -$10.2K -$54.4K
Cash From Operations $29.3K -$141.5K -$429.6K -$137.5K -$910.8K
 
Capital Expenditures $15K $42.6K $17.7K $6.2K $5.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15K -$42.6K -$17.7K -$6.2K -$5.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $524.6K $972.1K
Long-Term Debt Repaid -- -- -$2.2K -$1.7K -$1.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$449.6K -$42.5K
Cash From Financing -- $185.2K $780.3K $138.9K $928K
 
Beginning Cash (CF) $1.8M $508.5K $242.8K $137K $199.5K
Foreign Exchange Rate Adjustment -$270K -$43.8K -$50.9K -$86.7K -$129.7K
Additions / Reductions $14.3K $1.1K $333K -$4.8K $11.3K
Ending Cash (CF) $1.5M $465.7K $524.9K $45.5K $81K
 
Levered Free Cash Flow $14.3K -$184.1K -$447.3K -$143.7K -$916.7K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$808.7K -$4.4M -$5.9M -$5.9M -$29.5M
Depreciation & Amoritzation $700 $1.9M $4.4M $4.4M $3.9M
Stock-Based Compensation -- -- -- -- $3.3M
Change in Accounts Receivable -- $84.2K -$13.1K $17.3K -$2.7K
Change in Inventories -- -$455.8K -$42.7K -$142K $300.4K
Cash From Operations $1.3M -$4.4M -$1.3M -$1.5M -$274.2K
 
Capital Expenditures $15K $645.8K $24.1K $87.1K $49.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$645.8K -$24.1K -$87.1K -$49.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$11.9K -$7.9K -$6.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$200 $3.5M $1.5M $1.3M $332.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$1.5M $192K -$292.7K $8.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3M -$5M -$1.3M -$1.6M -$324K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$804K -$4M -$4.4M -$3.9M -$7.1M
Depreciation & Amoritzation $590 $1.8M $3.2M $3.3M $2.8M
Stock-Based Compensation -- -- -- -- $3.3M
Change in Accounts Receivable -$106.1K $66.8K $11.9K -$12.7K $3.4K
Change in Inventories -$900 -$408.3K $25.5K -$105K $25K
Cash From Operations $1.3M -$1M -$755.9K -$595.1K -$900.1K
 
Capital Expenditures $15K $566.7K $29.4K $102.4K $5.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15K -$566.7K -$29.5K -$102.4K -$5.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $524.6K $972.1K
Long-Term Debt Repaid -- -- -$6.6K -$5.9K -$6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$449.6K -$42.5K
Cash From Financing -- $185.2K $1.2M $134.7K $923.6K
 
Beginning Cash (CF) $1.8M $3.5M $561.3K $1.4M $502.2K
Foreign Exchange Rate Adjustment -$312.8K $155.4K -$61.6K -$170.8K -$89.6K
Additions / Reductions $1.3M -$1.4M $434.1K -$562.8K $17.6K
Ending Cash (CF) $3.2M $2.2M $933.9K $660.4K $430.2K
 
Levered Free Cash Flow $1.3M -$1.6M -$785.4K -$697.5K -$906K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock