Financhill
Sell
46

ELKEF Quote, Financials, Valuation and Earnings

Last price:
$2.32
Seasonality move :
-8%
Day range:
$2.32 - $2.32
52-week range:
$1.65 - $2.35
Dividend yield:
1.24%
P/E ratio:
21.77x
P/S ratio:
0.77x
P/B ratio:
0.62x
Volume:
--
Avg. volume:
135
1-year change:
10.48%
Market cap:
$1.5B
Revenue:
$1.7B
EPS (TTM):
-$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6B $3.8B $4.7B $2B $1.7B
Revenue Growth (YoY) 0.9% 50.49% 21.88% -57.33% -17.23%
 
Cost of Revenues $1.5B $2B $2.4B $1.1B $843.7M
Gross Profit $1B $1.8B $2.3B $902.8M $809M
Gross Profit Margin 41.14% 47.64% 48.2% 45.21% 48.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $367.2M $443M $516.9M $254.1M $254.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $951.1M $1.2B $1.2B $626.2M $648.5M
Operating Income $98.3M $669.7M $1.1B $276.5M $160.5M
 
Net Interest Expenses $26.1M $27.4M $25.7M $50M $63.9M
EBT. Incl. Unusual Items $62M $676.2M $1.3B $272M $141.6M
Earnings of Discontinued Ops. -- -- -- -$182.1M -$142.7M
Income Tax Expense $32.5M $135M $269.6M $73.8M -$54.6M
Net Income to Company $87.8M $671.3M $1.3B $158.9M $66.1M
 
Minority Interest in Earnings -$4.1M -$4.2M -$8.3M -$9.3M -$8.3M
Net Income to Common Excl Extra Items $25.4M $537M $993.7M $6.8M $45.3M
 
Basic EPS (Cont. Ops) $0.04 $0.87 $1.57 $0.01 $0.07
Diluted EPS (Cont. Ops) $0.04 $0.86 $1.56 $0.01 $0.07
Weighted Average Basic Share $581.3M $618.2M $633.6M $635M $634M
Weighted Average Diluted Share $581.4M $622M $635.6M $635.8M $634.1M
 
EBITDA $274.3M $926.6M $1.5B $562.1M $478.3M
EBIT $91M $707M $1.3B $334.8M $213.6M
 
Revenue (Reported) $2.6B $3.8B $4.7B $2B $1.7B
Operating Income (Reported) $98.3M $669.7M $1.1B $276.5M $160.5M
Operating Income (Adjusted) $91M $707M $1.3B $334.8M $213.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $854.2M $1.3B $832.9M $442.8M $416.9M
Revenue Growth (YoY) 50.53% 49.92% -34.96% -46.83% -5.87%
 
Cost of Revenues $428.5M $589.1M $467.8M $207.3M $199.2M
Gross Profit $425.7M $691.5M $365.1M $235.6M $217.6M
Gross Profit Margin 49.84% 54% 43.84% 53.19% 52.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $319.1M $345.6M $326.7M $166M $194.4M
Operating Income $106.7M $345.9M $38.4M $69.6M $23.3M
 
Net Interest Expenses $7.6M $6.5M $12M $15.9M $13.2M
EBT. Incl. Unusual Items $94M $399.1M $23.8M $40.4M -$12.3M
Earnings of Discontinued Ops. -- -- -- -$43.1M -$19.7M
Income Tax Expense $20.4M $83.6M $18M -$84.2M -$4.5M
Net Income to Company $104M $374.7M $35.7M $19.4M $18.7M
 
Minority Interest in Earnings -$1.1M -$2.1M -$2.3M -$2.5M -$2.2M
Net Income to Common Excl Extra Items $72.6M $313.3M $3.4M $79.1M -$29.8M
 
Basic EPS (Cont. Ops) $0.12 $0.49 $0.01 $0.13 -$0.05
Diluted EPS (Cont. Ops) $0.12 $0.49 $0.01 $0.13 -$0.05
Weighted Average Basic Share $623.5M $633.7M $635.8M $634M $634.2M
Weighted Average Diluted Share $627.2M $637.4M $636.8M $634M $634.3M
 
EBITDA $166M $459.5M $92.9M $129M $62.7M
EBIT $102.7M $407.1M $39.8M $58.2M $1.7M
 
Revenue (Reported) $854.2M $1.3B $832.9M $442.8M $416.9M
Operating Income (Reported) $106.7M $345.9M $38.4M $69.6M $23.3M
Operating Income (Adjusted) $102.7M $407.1M $39.8M $58.2M $1.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $3.1B $4.7B $3.9B $2.1B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.4B $2.2B $1.1B $911.5M
Gross Profit $1.3B $2.4B $1.7B $953.4M $994.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $818.8M $841M
Operating Income $259.2M $1.2B $488.3M $134.7M $153.3M
 
Net Interest Expenses $29.2M $24.4M $35.8M $73.9M $59.1M
EBT. Incl. Unusual Items $213.2M $1.3B $661.5M $31.1M $67M
Earnings of Discontinued Ops. -- -- -- -$127.6M -$73.9M
Income Tax Expense $56.7M $264M $163.7M -$56.8M $27.3M
Net Income to Company $235.8M $1.2B $718.9M -$17.7M $89.8M
 
Minority Interest in Earnings -$3.8M -$5.5M -$10.1M -$8.9M -$7.6M
Net Income to Common Excl Extra Items $152.9M $993.1M $487.5M -$48.5M -$42M
 
Basic EPS (Cont. Ops) $0.25 $1.57 $0.77 -$0.08 -$0.07
Diluted EPS (Cont. Ops) $0.25 $1.56 $0.77 -$0.08 -$0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $456.2M $1.5B $917.2M $365.4M $395.4M
EBIT $244M $1.3B $709M $115.8M $133.9M
 
Revenue (Reported) $3.1B $4.7B $3.9B $2.1B $1.9B
Operating Income (Reported) $259.2M $1.2B $488.3M $134.7M $153.3M
Operating Income (Adjusted) $244M $1.3B $709M $115.8M $133.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.7B $2.6B $1.8B $877M $797.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $838.8M $1.2B $980.5M $428.1M $373.1M
Gross Profit $838.5M $1.4B $794M $448.8M $424.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $637.8M $675.4M $663.4M $326.5M $365.8M
Operating Income $200.8M $713.8M $130.6M $122.3M $58.5M
 
Net Interest Expenses $15.2M $11.6M $21.9M $32.9M $26.2M
EBT. Incl. Unusual Items $190.5M $782.3M $158.8M $55.9M $12.2M
Earnings of Discontinued Ops. -- -- -- -$88.3M -$51M
Income Tax Expense $35.9M $166M $57.3M -$74.7M $5.9M
Net Income to Company $190.9M $755.1M $183.8M $7.1M $30.8M
 
Minority Interest in Earnings -$2M -$3.4M -$5.3M -$4.9M -$4.2M
Net Income to Common Excl Extra Items $152.6M $612.8M $96.2M $37.5M -$49M
 
Basic EPS (Cont. Ops) $0.25 $0.97 $0.15 $0.06 -$0.08
Diluted EPS (Cont. Ops) $0.25 $0.96 $0.15 $0.06 -$0.08
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.2B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $319.7M $902.9M $294.8M $220.9M $166.2M
EBIT $206.7M $796.8M $189M $92.5M $40.6M
 
Revenue (Reported) $1.7B $2.6B $1.8B $877M $797.4M
Operating Income (Reported) $200.8M $713.8M $130.6M $122.3M $58.5M
Operating Income (Adjusted) $206.7M $796.8M $189M $92.5M $40.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $369.5M $798.1M $944.3M $626M $387.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $219.6M $374.9M $322.6M $234.7M $149.1M
Inventory $613.9M $874.7M $1.1B $886.7M $532.6M
Prepaid Expenses $19.2M $31.1M $26M $24.4M $9.2M
Other Current Assets $702.8K $3.4M $1.3M $1.7M $1.9M
Total Current Assets $1.5B $2.4B $2.7B $2.1B $3.6B
 
Property Plant And Equipment $1.8B $1.9B $2.1B $2.3B $778.1M
Long-Term Investments -- -- -- -- --
Goodwill $107.7M $106.7M $100.4M $99.8M $29M
Other Intangibles $154.6M $181.7M $141.4M $143.4M $19.1M
Other Long-Term Assets $4.1M $1.8M $3.9M $4.5M $67.7M
Total Assets $3.6B $4.7B $5.4B $5B $4.7B
 
Accounts Payable $369.8M $523.1M $544.3M $519.3M $183.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.4M $13.2M $10.5M $12.3M $5.9M
Other Current Liabilities $52.6M $73M $44.1M $33.4M $13.8M
Total Current Liabilities $1.1B $1.4B $1.2B $1B $1.3B
 
Long-Term Debt $775.8M $875.6M $1B $1.3B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.5B $2.4B $2.6B $2.4B
 
Common Stock $737.5M $362.4M $326.2M $314.3M $282M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $2.2B $2.9B $2.4B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.7M $9.7M $13.7M $13.1M $9.6M
Total Equity $1.5B $2.3B $2.9B $2.4B $2.3B
 
Total Liabilities and Equity $3.6B $4.7B $5.4B $5B $4.7B
Cash and Short Terms $369.5M $798.1M $944.3M $626M $387.8M
Total Debt $1.3B $1.3B $1.2B $1.5B $1.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $700.5M $814.2M $611.6M $488.1M $287.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $398M $542.7M $363.5M $343.6M $212.2M
Inventory $645.5M $904.8M $962.5M $741.3M $576.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $171.7M $210.5M $184.1M $164.1M $92.3M
Total Current Assets $2B $2.7B $2.2B $1.8B $3.6B
 
Property Plant And Equipment $1.7B $1.9B $2.1B $2.2B $873.5M
Long-Term Investments -- -- -- -- --
Goodwill $107.8M $101.3M $104.6M $93.1M $30.3M
Other Intangibles $172.4M $143.5M $136.3M $114.4M $18.9M
Other Long-Term Assets $44.6M $56.9M $67.1M $126.1M $97.8M
Total Assets $4.1B $5B $4.9B $4.5B $4.8B
 
Accounts Payable $403.9M $469.2M $476.5M $441.9M $162M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.6M $10.7M $10.4M $10.5M $6.9M
Other Current Liabilities -- -- $118.5M $99.7M $81.9M
Total Current Liabilities $1.1B $1.3B $1.1B $899.5M $1.2B
 
Long-Term Debt $916.7M $892.3M $1.1B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.4B $2.5B $2.2B $2.4B
 
Common Stock $947.2M $628.5M $324.4M $314M $347.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.7M $12.5M $13.7M $13.7M $12.6M
Total Equity $1.9B $2.6B $2.4B $2.3B $2.4B
 
Total Liabilities and Equity $4.1B $5B $4.9B $4.5B $4.8B
Cash and Short Terms $700.5M $814.2M $611.6M $488.1M $287.9M
Total Debt $1.3B $1.2B $1.4B $1.4B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $87.8M $671.3M $1.3B $158.9M $66.1M
Depreciation & Amoritzation $183.4M $219.5M $207.7M $227.3M $264.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $33.7M $87.3M $1.2M
Change in Inventories -- -- -$234.7M $156.8M -$41.5M
Cash From Operations $224.1M $570.1M $968M $261.6M $188.4M
 
Capital Expenditures $249.1M $379M $437.9M $471.3M $315.3M
Cash Acquisitions -$113.8M -$9.1M -$44.2M -$49M $556.8K
Cash From Investing -$346.3M -$369.6M -$457.7M -$500.7M -$306.5M
 
Dividends Paid (Ex Special Dividend) -$37.1M -$11.1M -$197.5M -$360.5M --
Special Dividend Paid
Long-Term Debt Issued $173.7M $368.7M $691M $369.5M $229.2M
Long-Term Debt Repaid -$152.1M -$369M -$752.2M -$24.8M -$136.8M
Repurchase of Common Stock -- -$32.3M -- -- --
Other Financing Activities $12M $82.3M -- -- $185.6K
Cash From Financing -$17.6M $238.6M -$301.3M -$46M $68.4M
 
Beginning Cash (CF) $477.3M $366M $731.7M $874.4M $590.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$139.8M $439.1M $209M -$285.1M -$49.7M
Ending Cash (CF) $334.9M $816.9M $961.9M $601.6M $563.3M
 
Levered Free Cash Flow -$25M $191.1M $530.2M -$209.7M -$127M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $104M $374.7M $35.7M $19.4M $18.7M
Depreciation & Amoritzation $64.1M $49.2M $50.5M $69.5M $65.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $127.1M $254.4M $102.8M $35M $88.6M
 
Capital Expenditures $62.2M $81.8M $112.3M $64.3M $70.1M
Cash Acquisitions -$9.3M -$20.6M -$42.1M -$13K --
Cash From Investing -$76.3M -$100.6M -$149.8M -$63.3M -$68.9M
 
Dividends Paid (Ex Special Dividend) -$11.4M -$201M -$355.5M -- -$18.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.5M $525M -$7.4M $29.5M $3.5M
Long-Term Debt Repaid -$97.2M -$488.4M -$3.7M -$19.9M -$31.9M
Repurchase of Common Stock $875.9K -- -- -- --
Other Financing Activities -$236.2K -$105.8K -$21.8M -- --
Cash From Financing $161.6M -$206M -$382.7M $3.1M -$53.5M
 
Beginning Cash (CF) $489.6M $915.6M $1.1B $554.6M $399.1M
Foreign Exchange Rate Adjustment $6M $37.2M -$516.3K -$11.5M -$5.1M
Additions / Reductions $212.4M -$52.3M -$429.7M -$25.1M -$33.9M
Ending Cash (CF) $714.9M $852.1M $615.9M $504.3M $401.1M
 
Levered Free Cash Flow $64.9M $172.5M -$9.5M -$29.3M $18.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $235.8M $1.2B $718.9M -$17.7M $89.8M
Depreciation & Amoritzation $215M $208.5M $208M $251.2M $268.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $354.7M $892.7M $602.8M $185M $161M
 
Capital Expenditures $263.4M $429.1M $485.1M $403.7M $278.9M
Cash Acquisitions -$45.9M -$29.8M -$56.3M -$6.4M $800
Cash From Investing -$297.3M -$432.5M -$515.4M -$394.2M -$267.7M
 
Dividends Paid (Ex Special Dividend) -$13.7M -$200.7M -$352M -$4.9M -$18.4M
Special Dividend Paid
Long-Term Debt Issued $258.3M $698.1M $292.3M $257.3M $188.5M
Long-Term Debt Repaid -$224.8M -$775.7M -$172.9M -$101.5M -$155M
Repurchase of Common Stock -$3.3M -- -- -- --
Other Financing Activities -$15.2M -- $199K -- --
Cash From Financing $209.2M -$283.4M -$227.6M $107.3M -$9.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $266.6M $176.8M -$140.3M -$101.9M -$116.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $91.3M $463.6M $117.7M -$218.7M -$118M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $190.9M $755.1M $183.8M $7.1M $30.8M
Depreciation & Amoritzation $113.8M $102.8M $103.2M $127M $130.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $214.5M $537.2M $171.9M $95.4M $67.9M
 
Capital Expenditures $134.3M $184.5M $231.7M $164.1M $127.7M
Cash Acquisitions -$9.3M -$30M -$42.1M $556K --
Cash From Investing -$148.3M -$211.1M -$268.9M -$162.3M -$123.5M
 
Dividends Paid (Ex Special Dividend) -$11.4M -$201M -$355.5M -- -$18.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $245.8M $575.3M $176.6M $64.4M $23.6M
Long-Term Debt Repaid -$177.4M -$584M -$4.8M -$81.5M -$99.7M
Repurchase of Common Stock -$3.3M -- -- -- --
Other Financing Activities -$119.2K -$105.8K $93.2K -- --
Cash From Financing $268.8M -$253.3M -$179.6M -$26.3M -$104.6M
 
Beginning Cash (CF) $858.7M $1.7B $2B $1.2B $946.4M
Foreign Exchange Rate Adjustment $3.8M $34.7M $29.9M $7.6M -$26.9M
Additions / Reductions $335M $72.8M -$276.5M -$93.3M -$160.2M
Ending Cash (CF) $1.2B $1.8B $1.7B $1.1B $800.2M
 
Levered Free Cash Flow $80.2M $352.7M -$59.7M -$68.8M -$59.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock