Financhill
Buy
66

EBZT Quote, Financials, Valuation and Earnings

Last price:
$0.50
Seasonality move :
-27.61%
Day range:
$0.45 - $0.53
52-week range:
$0.01 - $0.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.58x
P/B ratio:
18.97x
Volume:
109.9K
Avg. volume:
137.6K
1-year change:
-0.02%
Market cap:
$16.7M
Revenue:
$267K
EPS (TTM):
-$0.80
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $62K $2.5M $301K $267K --
Revenue Growth (YoY) -- 3901.61% -87.87% -11.3% --
 
Cost of Revenues -- $231K -- -- --
Gross Profit $62K $2.3M $301K -- --
Gross Profit Margin -- 90.69% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50M $4.2M $5.7M $5.4M --
Other Inc / (Exp) $614K $5.2M -$3.9M -$1.8M --
Operating Expenses $50M $4.3M $5.8M -- --
Operating Income -$49.9M -$2M -$5.5M -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$49.3M $3.2M -$9.4M -- --
Earnings of Discontinued Ops. -- -- -$395K -$7.9M -$19.6M
Income Tax Expense -- $835K -$358K $37K --
Net Income to Company -$49.3M $2.3M -$9.4M -$8K -$20K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.3M $2.3M -$9.4M -$7.9M -$19.6M
 
Basic EPS (Cont. Ops) -$7.20 $0.31 -$1.00 -$0.62 -$0.70
Diluted EPS (Cont. Ops) -$7.20 $0.24 -$1.00 -$0.62 -$0.70
Weighted Average Basic Share $6.8M $7.5M $9.4M $12.8M $28M
Weighted Average Diluted Share $6.8M $9.8M $9.4M $12.8M $28M
 
EBITDA -$49.9M -$1.9M -$5.4M -- --
EBIT -$49.9M -$2M -$5.5M -- --
 
Revenue (Reported) $62K $2.5M $301K $267K --
Operating Income (Reported) -$49.9M -$2M -$5.5M -- --
Operating Income (Adjusted) -$49.9M -$2M -$5.5M -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.1M $255K $61K $63K --
Revenue Growth (YoY) -- -76.41% -76.08% 3.28% --
 
Cost of Revenues -- $15K -- -- --
Gross Profit $1.1M $240K $61K $63K --
Gross Profit Margin -- 94.12% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140K $1.9M $1.6M $1.2M $78K
Other Inc / (Exp) -$174K -$160K -$1K -$32K --
Operating Expenses $140K $1.9M $1.6M $1.4M $78K
Operating Income $941K -$1.7M -$1.5M -$1.4M -$78K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $767K -$1.9M -$1.5M -$1.4M -$78K
Earnings of Discontinued Ops. -- -- -$282K -- --
Income Tax Expense -- -$412K $7K -- --
Net Income to Company $767K -$1.5M -$1.8M -$1.4M -$78K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $767K -$1.5M -$1.8M -$1.4M -$78K
 
Basic EPS (Cont. Ops) $0.13 -$0.17 -$0.18 -$0.08 -$0.00
Diluted EPS (Cont. Ops) $0.13 -$0.17 -$0.18 -$0.08 -$0.00
Weighted Average Basic Share $6M $8.7M $9.9M $17M $33.4M
Weighted Average Diluted Share $6M $8.7M $9.9M $17M $33.4M
 
EBITDA $941K -$1.7M -$1.5M -$1.1M -$78K
EBIT $941K -$1.7M -$1.5M -$1.4M -$78K
 
Revenue (Reported) $1.1M $255K $61K $63K --
Operating Income (Reported) $941K -$1.7M -$1.5M -$1.4M -$78K
Operating Income (Adjusted) $941K -$1.7M -$1.5M -$1.4M -$78K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- $1.6M $568K $269K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $246K -- -- --
Gross Profit $1.1M $1.4M $512K $129K $63K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $5.4M $5.9M $8.1M --
Other Inc / (Exp) $424K $4.7M -$3.8M -$1.3M -$40K
Operating Expenses $1.9M $5.5M $6M $2.9M $1.2M
Operating Income -$766K -$4.2M -$5.5M -$2.7M -$1.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$342K $521K -$9.2M -$4.1M -$1.1M
Earnings of Discontinued Ops. -- -- -$545K -$3.3M -$17.1M
Income Tax Expense -- $423K $21K $37K --
Net Income to Company -$314K $96K -$9.8M $427K $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$342K $98K -$9.8M -$7.4M -$18.3M
 
Basic EPS (Cont. Ops) -$0.37 -$0.02 -$1.01 -$0.55 -$0.80
Diluted EPS (Cont. Ops) -$0.37 -$0.21 -$1.01 -$0.55 -$0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$766K -$4M -$5.4M -$2.5M -$900K
EBIT -$766K -$4.2M -$5.5M -$2.7M -$1.1M
 
Revenue (Reported) -- $1.6M $568K $269K --
Operating Income (Reported) -$766K -$4.2M -$5.5M -$2.7M -$1.1M
Operating Income (Adjusted) -$766K -$4.2M -$5.5M -$2.7M -$1.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.1M $255K $61K $63K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $15K -- -- --
Gross Profit $1.1M $240K $61K $63K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140K $1.9M $1.6M $1.2M $78K
Other Inc / (Exp) -$174K -$160K -$1K -$32K --
Operating Expenses $140K $1.9M $1.6M $1.4M $78K
Operating Income $941K -$1.7M -$1.5M -$1.4M -$78K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $767K -$1.9M -$1.5M -$1.4M -$78K
Earnings of Discontinued Ops. -- -- -$282K -- --
Income Tax Expense -- -$412K $7K -- --
Net Income to Company $767K -$1.5M -$1.8M -$1.4M -$78K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $767K -$1.5M -$1.8M -$1.4M -$78K
 
Basic EPS (Cont. Ops) $0.13 -$0.17 -$0.18 -$0.08 -$0.00
Diluted EPS (Cont. Ops) $0.13 -$0.17 -$0.18 -$0.08 -$0.00
Weighted Average Basic Share $6M $8.7M $9.9M $17M $33.4M
Weighted Average Diluted Share $6M $8.7M $9.9M $17M $33.4M
 
EBITDA $941K -$1.7M -$1.5M -$1.1M -$78K
EBIT $941K -$1.7M -$1.5M -$1.4M -$78K
 
Revenue (Reported) $1.1M $255K $61K $63K --
Operating Income (Reported) $941K -$1.7M -$1.5M -$1.4M -$78K
Operating Income (Adjusted) $941K -$1.7M -$1.5M -$1.4M -$78K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents -- $1.1M $657K $60K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $11K -- -- $106K
Inventory -- $60K -- -- --
Prepaid Expenses $1K $2.9M $2.6M $189K --
Other Current Assets $123K $3.2M $131K $207K --
Total Current Assets $214K $7.2M $3.8M $456K $106K
 
Property Plant And Equipment -- $1M $5K $2K --
Long-Term Investments -- -- -- -- --
Goodwill -- $17.8M $16.5M $16.5M --
Other Intangibles -- $3.1M $4.3M $5M $1.1M
Other Long-Term Assets $98K $463K $1.1M $221K $190K
Total Assets $1.7M $29.6M $25.7M $22.2M $1.4M
 
Accounts Payable $19K $768K $1.1M $1.8M $317K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $215K $120K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $582K -- --
Total Current Liabilities $173K $1.3M $2.1M $2.5M $437K
 
Long-Term Debt -- $271K -- $1.1M --
Capital Leases -- -- -- -- --
Total Liabilities $173K $2.2M $2.1M $3.6M $437K
 
Common Stock $1K $1K $1K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5M $27.4M $23.6M $18.6M $956K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5M $27.4M $23.6M $18.6M $956K
 
Total Liabilities and Equity $1.7M $29.6M $25.7M $22.2M $1.4M
Cash and Short Terms -- $1.1M $657K $60K --
Total Debt -- $553K -- $1.3M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $41K $1.7M $6K $27K $27K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $58K $66K -- --
Inventory -- $83K $74K -- --
Prepaid Expenses -- $2.8M $2.5M $145K --
Other Current Assets $2.1M $3.1M $177K $252K --
Total Current Assets $2.2M $7.7M $2.9M $424K $27K
 
Property Plant And Equipment $233K $971K $654K $2K --
Long-Term Investments -- -- -- -- --
Goodwill -- $17.8M $16.5M $16.5M --
Other Intangibles -- $3.4M $4.4M $4.8M $1.1M
Other Long-Term Assets $80K $463K $463K $221K $190K
Total Assets $3.9M $30.4M $24.9M $22M $1.3M
 
Accounts Payable $670K $1M $1.5M $2.1M $317K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $120K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.7M $2.4M $4M $437K
 
Long-Term Debt -- $263K $40K -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $2.2M $2.5M $4M $433K
 
Common Stock $1K $1K $1K $2K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $1M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4M $28.2M $22.5M $18M $880K
 
Total Liabilities and Equity $3.9M $30.4M $24.9M $22M $1.3M
Cash and Short Terms $41K $1.7M $6K $27K $27K
Total Debt -- $545K $519K $1.5M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$49.3M $2.3M -$9.4M -$8K -$20K
Depreciation & Amoritzation -- $96K $71K $167K --
Stock-Based Compensation $49.2M $2M $2.9M $2.5M --
Change in Accounts Receivable -$90K -$10K -- -- --
Change in Inventories -- -$60K -- -- --
Cash From Operations $63K -$437K -$2.8M -$2.3M -$768K
 
Capital Expenditures $98K $4.6M $1.2M $912K --
Cash Acquisitions -- -$23K -- -- --
Cash From Investing -$98K $1.2M -$463K $463K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.4M --
Long-Term Debt Repaid -- -$18K -$32K -$485K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$500K -- -$3K --
Cash From Financing $35K $251K $3M $1.1M $708K
 
Beginning Cash (CF) -- -- $1.1M $824K $60K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.1M -$238K -$764K -$60K
Ending Cash (CF) -- $1.1M $824K $60K --
 
Levered Free Cash Flow -$35K -$5M -$4M -$2.3M -$768K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $767K -$1.5M -$1.8M -$1.4M -$78K
Depreciation & Amoritzation -- $50K $31K $203K --
Stock-Based Compensation -- $803K $716K $431K --
Change in Accounts Receivable -- -$48K -- -- --
Change in Inventories -- -$23K -- -- --
Cash From Operations $1.4M -$536K -$688K -$415K -$78K
 
Capital Expenditures $2M $319K $200K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$319K -$222K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500K -- -- $208K --
Long-Term Debt Repaid -- -$8K -$8K -$55K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $600K $1.5M $92K $382K --
 
Beginning Cash (CF) -- $1.1M $824K $60K $106K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41K $637K -$818K -$33K -$79K
Ending Cash (CF) $41K $1.7M $6K $27K $27K
 
Levered Free Cash Flow -$559K -$855K -$888K -$415K -$78K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$314K $96K -$9.8M $427K $1.3M
Depreciation & Amoritzation -- $146K $52K $339K --
Stock-Based Compensation $1.1M $2.8M $2.8M -$285K -$431K
Change in Accounts Receivable -$90K -$58K -- -- --
Change in Inventories -- -$83K -- -- --
Cash From Operations $1.5M -$2.4M -$2.9M -$2M -$431K
 
Capital Expenditures $2M $2.9M $1.1M -$200K --
Cash Acquisitions -- -$23K -- -- --
Cash From Investing -$2.1M $2.9M -$366K $685K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$26K -$32K -$47K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $620K $1.1M $1.6M $1.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.7M -$1.7M $21K -$106K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5M -$5.3M -$4M -$2M -$431K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $767K -$1.5M -$1.8M -$1.4M -$78K
Depreciation & Amoritzation -- $50K $31K $203K --
Stock-Based Compensation -- $803K $716K $431K --
Change in Accounts Receivable -- -$48K -- -- --
Change in Inventories -- -$23K -- -- --
Cash From Operations $1.4M -$536K -$688K -$415K -$78K
 
Capital Expenditures $2M $319K $200K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$319K -$222K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500K -- -- $208K --
Long-Term Debt Repaid -- -$8K -$8K -$55K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $600K $1.5M $92K $382K --
 
Beginning Cash (CF) -- $1.1M $824K $60K $106K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41K $637K -$818K -$33K -$79K
Ending Cash (CF) $41K $1.7M $6K $27K $27K
 
Levered Free Cash Flow -$559K -$855K -$888K -$415K -$78K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock