Financhill
Sell
30

DBGI Quote, Financials, Valuation and Earnings

Last price:
$10.90
Seasonality move :
-57.47%
Day range:
$9.68 - $11.34
52-week range:
$1.03 - $87.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.82x
P/B ratio:
6.75x
Volume:
5.3K
Avg. volume:
17K
1-year change:
-87.87%
Market cap:
$42M
Revenue:
$11.6M
EPS (TTM):
-$192.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2M $7.6M $10.3M $14.9M $11.6M
Revenue Growth (YoY) 72.68% 44.77% 36.24% 44.35% -22.53%
 
Cost of Revenues $4.7M $5.7M $6.8M $8.4M $7.9M
Gross Profit $553.7K $1.9M $3.5M $6.5M $3.6M
Gross Profit Margin 10.57% 24.63% 34.3% 43.87% 31.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.1M $21.1M $18.7M $19.3M $12.5M
Other Inc / (Exp) -$1.6M -$10.6M -$3M $10M -$1.5M
Operating Expenses $8.1M $21.1M $18.7M $19.3M $12.5M
Operating Income -$7.5M -$19.2M -$15.2M -$12.8M -$8.8M
 
Net Interest Expenses $1.6M $3.7M $9M $5.5M $2.9M
EBT. Incl. Unusual Items -$10.7M -$33.5M -$27.1M -$8.3M -$13.2M
Earnings of Discontinued Ops. -- -- -$10.9M -$1.6M --
Income Tax Expense $13.6K -$1.1M -- $368K -$119K
Net Income to Company -$10.7M -$32.4M -$38M -$10.2M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$32.4M -$38M -$10.2M -$13.1M
 
Basic EPS (Cont. Ops) -$141,161.78 -$311,134.20 -$10,641.50 -$457.78 -$76.71
Diluted EPS (Cont. Ops) -$141,161.78 -$311,134.20 -$10,641.50 -$457.78 -$76.71
Weighted Average Basic Share $80 $100 $3.6K $22.4K $170.9K
Weighted Average Diluted Share $80 $100 $3.6K $22.4K $170.9K
 
EBITDA -$8.5M -$28.6M -$16.5M $449.7K -$7.8M
EBIT -$9.1M -$29.8M -$18.2M -$2.8M -$10.3M
 
Revenue (Reported) $5.2M $7.6M $10.3M $14.9M $11.6M
Operating Income (Reported) -$7.5M -$19.2M -$15.2M -$12.8M -$8.8M
Operating Income (Adjusted) -$9.1M -$29.8M -$18.2M -$2.8M -$10.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $408.4K $3.4M $4.4M $3.6M $1.9M
Revenue Growth (YoY) -84.15% 740.44% 29.34% -19.44% -47.67%
 
Cost of Revenues $615.9K $2.3M $2.4M $1.9M $999.3K
Gross Profit -$207.5K $1.1M $2M $1.7M $872.5K
Gross Profit Margin -50.82% 33.22% 45.49% 48.11% 46.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $5.5M $5.7M $1.9M $2.9M
Other Inc / (Exp) $560 -$1.9M -$679K $45.9K $41.6K
Operating Expenses $2.1M $5.5M $5.7M $1.9M $2.9M
Operating Income -$2.3M -$4.4M -$3.7M -$224.7K -$2M
 
Net Interest Expenses $675K $1.6M $1.9M $505K $134.9K
EBT. Incl. Unusual Items -$3M -$7.8M -$6.2M -$683.7K -$2.1M
Earnings of Discontinued Ops. -- -- $95.7K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -$7.8M -$6.1M -$683.7K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$7.8M -$6.1M -$683.7K -$2.1M
 
Basic EPS (Cont. Ops) -$39,788.62 -$70,567.05 -$1,374.00 -$23.02 -$0.92
Diluted EPS (Cont. Ops) -$39,788.62 -$70,567.05 -$1,374.00 -$23.02 -$0.92
Weighted Average Basic Share $80 $110 $4.5K $29.7K $2.3M
Weighted Average Diluted Share $80 $110 $4.5K $29.7K $2.3M
 
EBITDA -$2.2M -$5.7M -$3.4M $540.8K -$1.5M
EBIT -$2.3M -$6.3M -$4.4M -$178.7K -$2M
 
Revenue (Reported) $408.4K $3.4M $4.4M $3.6M $1.9M
Operating Income (Reported) -$2.3M -$4.4M -$3.7M -$224.7K -$2M
Operating Income (Adjusted) -$2.3M -$6.3M -$4.4M -$178.7K -$2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.1M $10.6M $12.1M $14.1M $9.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $7.4M $7.2M $7.8M $7.1M
Gross Profit -$1M $3.2M $5M $6.3M $2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.3M $24.4M $19.5M $15.8M $13.4M
Other Inc / (Exp) -$1.6M -$12.5M -$1.8M $10.7M -$1.5M
Operating Expenses $7.3M $24.4M $19.5M $15.8M $13.4M
Operating Income -$8.3M -$21.2M -$14.6M -$9.5M -$10.6M
 
Net Interest Expenses $2M $4.6M $9.3M $4.2M $2.6M
EBT. Incl. Unusual Items -$11.8M -$38.3M -$25.6M -$2.9M -$14.6M
Earnings of Discontinued Ops. -- -- -$10.7M -$1.5M --
Income Tax Expense -$400 -$1.1M -- $368K -$119K
Net Income to Company -$11.8M -$37.2M -$36.3M -$4.8M -$14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.8M -$37.2M -$36.3M -$4.8M -$14.5M
 
Basic EPS (Cont. Ops) -$155,864.51 -$373,879.62 -$39,951.64 $407.61 -$192.83
Diluted EPS (Cont. Ops) -$155,864.51 -$373,879.62 -$39,951.64 -$529.89 -$192.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.2M -$32M -$14.3M $4.2M -$9.9M
EBIT -$9.9M -$33.7M -$16.4M $1.2M -$12.1M
 
Revenue (Reported) $3.1M $10.6M $12.1M $14.1M $9.9M
Operating Income (Reported) -$8.3M -$21.2M -$14.6M -$9.5M -$10.6M
Operating Income (Adjusted) -$9.9M -$33.7M -$16.4M $1.2M -$12.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $408.4K $3.4M $4.4M $3.6M $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $615.9K $2.3M $2.4M $1.9M $999.3K
Gross Profit -$207.5K $1.1M $2M $1.7M $872.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $5.5M $5.7M $1.9M $2.9M
Other Inc / (Exp) $560 -$1.9M -$679K $45.9K $41.6K
Operating Expenses $2.1M $5.5M $5.7M $1.9M $2.9M
Operating Income -$2.3M -$4.4M -$3.7M -$224.7K -$2M
 
Net Interest Expenses $675K $1.6M $1.9M $505K $134.9K
EBT. Incl. Unusual Items -$3M -$7.8M -$6.2M -$683.7K -$2.1M
Earnings of Discontinued Ops. -- -- $95.7K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -$7.8M -$6.1M -$683.7K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$7.8M -$6.1M -$683.7K -$2.1M
 
Basic EPS (Cont. Ops) -$39,788.62 -$70,567.05 -$1,374.00 -$23.02 -$0.92
Diluted EPS (Cont. Ops) -$39,788.62 -$70,567.05 -$1,374.00 -$23.02 -$0.92
Weighted Average Basic Share $80 $110 $4.5K $29.7K $2.3M
Weighted Average Diluted Share $80 $110 $4.5K $29.7K $2.3M
 
EBITDA -$2.2M -$5.7M -$3.4M $540.8K -$1.5M
EBIT -$2.3M -$6.3M -$4.4M -$178.7K -$2M
 
Revenue (Reported) $408.4K $3.4M $4.4M $3.6M $1.9M
Operating Income (Reported) -$2.3M -$4.4M -$3.7M -$224.7K -$2M
Operating Income (Adjusted) -$2.3M -$6.3M -$4.4M -$178.7K -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $576K $528.4K $1.3M $20.8K $164.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.5K $89.4K $583.4K $74.8K $44.1K
Inventory $1.2M $2.8M $5.1M $4.8M $3.8M
Prepaid Expenses $23.8K -- -- -- --
Other Current Assets -- $417.9K $766.9K $276.7K $274.6K
Total Current Assets $2M $4.8M $8.8M $5.6M $4.7M
 
Property Plant And Equipment $62.3K $97.3K $206.9K $745.2K $24.1K
Long-Term Investments -- -- -- -- --
Goodwill $6.5M $18.3M $9M $9M $9M
Other Intangibles $7.5M $12.8M $12.9M $10M $6.1M
Other Long-Term Assets -- -- $2.6M -- --
Total Assets $16.4M $36.5M $33.7M $25.3M $19.9M
 
Accounts Payable $5.7M $6.6M $8M $7.5M $6.4M
Accrued Expenses $1.7M $2.9M $4.8M $6.5M $7.2M
Current Portion Of Long-Term Debt $7.5M $8.6M $4.6M $2.4M $2.9M
Current Portion Of Capital Lease Obligations -- -- $102.4K $1.2M --
Other Current Liabilities $108.2K $12.3M $13.2M $99.9K $208.9K
Total Current Liabilities $20.3M $35M $40.9M $23.2M $20.8M
 
Long-Term Debt $1.9M $6.2M $150K $150K $150K
Capital Leases -- -- -- -- --
Total Liabilities $22.2M $43.6M $41.2M $23.7M $21.2M
 
Common Stock $6.4K $10 $20 $110 $90
Other Common Equity Adj -- -- -- -- --
Common Equity -$5.9M -$7.1M -$7.5M $1.6M -$1.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.9M -$7.1M -$7.5M $1.6M -$1.3M
 
Total Liabilities and Equity $16.4M $36.5M $33.7M $25.3M $19.9M
Cash and Short Terms $576K $528.4K $1.3M $20.8K $164.4K
Total Debt $14.1M $18.6M $13.7M $7.5M $6.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $711.2K $566K $2M $11.3K $2.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.8K $139K $345.4K $281.9K $50.1K
Inventory $589.8K $2.5M $4.9M $4.6M $4.3M
Prepaid Expenses $218.9K $544.3K -- -- --
Other Current Assets -- -- $1.1M $301.2K $5.6M
Total Current Assets $1.7M $4.6M $8.9M $6M $12.5M
 
Property Plant And Equipment $53.3K $338.9K $539.5K $534.4K $22.4K
Long-Term Investments -- -- -- -- --
Goodwill $6.5M $18.3M $10.1M $9M $9M
Other Intangibles $7.4M $12.3M $13.5M $9.3M $5.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $16.2M $36M $33.1M $24.8M $27.2M
 
Accounts Payable $6M $8.5M $7.7M $6.3M $6M
Accrued Expenses $2.1M $4M $6M $5.9M $7.5M
Current Portion Of Long-Term Debt $2M $9.9M $1.4M $2.4M $1.9M
Current Portion Of Capital Lease Obligations -- $198.7K $425.7K $1.1M --
Other Current Liabilities $115.3K $13.5M $12.3M $99.4K $208.9K
Total Current Liabilities $15.4M $40.8M $40.1M $21.4M $19.7M
 
Long-Term Debt $9.6M $6M $798.8K $150K $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $25M $49.6M $41M $21.9M $21M
 
Common Stock $6.4K $1.4K $600 $170 $420
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$8.8M -$13.6M -$7.9M $3M $6.2M
 
Total Liabilities and Equity $16.2M $36M $33.1M $24.8M $27.2M
Cash and Short Terms $711.2K $566K $2M $11.3K $2.2M
Total Debt $16.2M $19.7M $13.3M $7.6M $6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.7M -$32.4M -$38M -$10.2M -$13.1M
Depreciation & Amoritzation $603.9K $1.2M $1.7M $3.2M $2.5M
Stock-Based Compensation $144.8K $4.8M $602K $408.8K $169.6K
Change in Accounts Receivable $1.6M -$249.4K $203.7K $642.5K $130K
Change in Inventories $3.2M -$911.3K $479.4K $375.7K $1M
Cash From Operations -$2.1M -$14.2M -$10.8M -$6M -$6.2M
 
Capital Expenditures $900 $43.2K $61.3K $29.7K --
Cash Acquisitions $106.9K -$5.9M -$7.2M -- --
Cash From Investing $204.9K -$6M -$7.4M $88.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4M $11.2M $10.5M $5.5M $791K
Long-Term Debt Repaid -- -$2M -$7.4M -$10.1M -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$2.2M -$3.6M -$1.1K --
Cash From Financing $2.4M $20.2M $18.9M $4.7M $6.3M
 
Beginning Cash (CF) $40.5K $576K $523.5K $1.3M $20.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $535.5K -$47.6K $759.8K -$1.3M $143.7K
Ending Cash (CF) $576K $528.4K $1.3M $20.8K $164.4K
 
Levered Free Cash Flow -$2.1M -$14.3M -$10.8M -$6M -$6.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3M -$7.8M -$6.1M -$683.7K -$2.1M
Depreciation & Amoritzation $100.7K $552K $959.2K $719.6K $418.2K
Stock-Based Compensation $37K $139.1K $105.6K $100.3K --
Change in Accounts Receivable $15.8K $244.9K $205.2K -$505K $78.1K
Change in Inventories $573.5K $262.8K $299.2K $201.1K -$429.7K
Cash From Operations -$1.6M -$635.2K -$1.7M -$1.2M -$4.5M
 
Capital Expenditures -- $5.6K -- $13.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$5.6K $87.4K -$13.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M $868.6K $3.5M -- $100K
Long-Term Debt Repaid -- -- -$5.7M -$518K -$155.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$97.9K -$190.2K -$573.5K $26.7K --
Cash From Financing $1.8M $678.4K $2.3M $1.2M $6.6M
 
Beginning Cash (CF) $576K $528.4K $1.3M $20.8K $164.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135.2K $37.6K $686K -$9.4K $2.1M
Ending Cash (CF) $711.2K $566K $2M $11.3K $2.2M
 
Levered Free Cash Flow -$1.6M -$640.7K -$1.7M -$1.3M -$4.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$11.8M -$37.2M -$36.3M -$4.8M -$14.5M
Depreciation & Amoritzation $593.7K $1.7M $2.1M $3M $2.2M
Stock-Based Compensation $131.8K $4.9M $568.5K $403.5K $69.3K
Change in Accounts Receivable $1.7M -$20.3K $164K -$67.7K $713.1K
Change in Inventories $3.7M -$1.2M $515.8K $277.6K $394.9K
Cash From Operations -$2.9M -$13.2M -$11.8M -$5.6M -$9.4M
 
Capital Expenditures $900 $48.8K $55.7K $43.5K -$13.8K
Cash Acquisitions -- -$5.9M -- -- --
Cash From Investing $54.5K -$6M -$7.3M -$12.3K $13.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6M $10.2M $13.1M $1.9M $891K
Long-Term Debt Repaid -- -$2M -$13M -$5M -$3.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$2.3M -$4M $599K --
Cash From Financing $3.3M $19.1M $20.5M $3.6M $11.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $539.6K -$145.2K $1.4M -$2M $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9M -$13.3M -$11.9M -$5.6M -$9.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3M -$7.8M -$6.1M -$683.7K -$2.1M
Depreciation & Amoritzation $100.7K $552K $959.2K $719.6K $418.2K
Stock-Based Compensation $37K $139.1K $105.6K $100.3K --
Change in Accounts Receivable $15.8K $244.9K $205.2K -$505K $78.1K
Change in Inventories $573.5K $262.8K $299.2K $201.1K -$429.7K
Cash From Operations -$1.6M -$635.2K -$1.7M -$1.2M -$4.5M
 
Capital Expenditures -- $5.6K -- $13.8K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$5.6K $87.4K -$13.8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M $868.6K $3.5M -- $100K
Long-Term Debt Repaid -- -- -$5.7M -$518K -$155.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$97.9K -$190.2K -$573.5K $26.7K --
Cash From Financing $1.8M $678.4K $2.3M $1.2M $6.6M
 
Beginning Cash (CF) $576K $528.4K $1.3M $20.8K $164.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135.2K $37.6K $686K -$9.4K $2.1M
Ending Cash (CF) $711.2K $566K $2M $11.3K $2.2M
 
Levered Free Cash Flow -$1.6M -$640.7K -$1.7M -$1.3M -$4.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock