Financhill
Sell
20

BIXT Quote, Financials, Valuation and Earnings

Last price:
$0.1000
Seasonality move :
70.39%
Day range:
$0.0943 - $0.1020
52-week range:
$0.0615 - $0.2283
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
53.82x
P/B ratio:
--
Volume:
27K
Avg. volume:
95.5K
1-year change:
8.31%
Market cap:
$8.6M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $544.5K $2M $1.3M $1.1M $112.3K
Selling, General & Admin $724.2K $2.2M $1.2M $2.7M $2.1M
Other Inc / (Exp) -- -- $300K -$212.5K $621.4K
Operating Expenses $1.3M $4.2M $2.4M $3.8M $2.2M
Operating Income -$1.3M -$4.2M -$2.4M -$3.8M -$2.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.5M -$4.5M -$2.7M -$4.6M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$4.5M -$2.7M -$4.6M -$2.4M
 
Minority Interest in Earnings $61.9K $496.3K $193.4K $90.3K $13.3K
Net Income to Common Excl Extra Items -$2.5M -$4M -$2.5M -$4.5M -$2.4M
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.02 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.02 -$0.03 -$0.02
Weighted Average Basic Share $94M $106.3M $112.7M $134M $138.6M
Weighted Average Diluted Share $94M $106.3M $112.7M $134M $138.6M
 
EBITDA -$1.3M -$4.2M -$2.1M -$4M -$1.6M
EBIT -$1.3M -$4.2M -$2.1M -$4M -$1.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.3M -$4.2M -$2.4M -$3.8M -$2.2M
Operating Income (Adjusted) -$1.3M -$4.2M -$2.1M -$4M -$1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $347K $240.1K $139K $27K $349.5K
Selling, General & Admin $1.3M $579K $611.2K $752.2K $165.6K
Other Inc / (Exp) -- -- -- $235.3K -$804.8K
Operating Expenses $1.7M $820K $750.8K $781.3K $517K
Operating Income -$1.7M -$820K -$750.8K -$781.3K -$517K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.8M -$963.4K -$818K -$573.9K -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$963.4K -$818K -$573.9K -$1.4M
 
Minority Interest in Earnings $154.6K $51.1K $32.9K $13.3K --
Net Income to Common Excl Extra Items -$1.6M -$912.3K -$785.1K -$560.5K -$1.4M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -- -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -- -$0.02
Weighted Average Basic Share $100.1M $110.8M $123.5M $163.4M $88.8M
Weighted Average Diluted Share $100.1M $110.8M $123.5M $163.4M $88.8M
 
EBITDA -$1.7M -$819.1K -$750.2K -$544K -$1.3M
EBIT -$1.7M -$820K -$750.8K -$546K -$1.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$820K -$750.8K -$781.3K -$517K
Operating Income (Adjusted) -$1.7M -$820K -$750.8K -$546K -$1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $891.6K $1.9M $1.2M $1M $434.8K
Selling, General & Admin $1.8M $1.4M $1.2M $2.8M $1.5M
Other Inc / (Exp) -- -- -$141.3K $22.8K -$804.8K
Operating Expenses $2.7M $3.3M $2.4M $3.8M $2M
Operating Income -$2.7M -$3.3M -$2.4M -$3.8M -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.8M -$3.7M -$2.5M -$4.3M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$3.7M -$2.5M -$4.3M -$3.2M
 
Minority Interest in Earnings $216.5K $392.8K $175.2K $70.7K --
Net Income to Common Excl Extra Items -$3.6M -$3.3M -$2.3M -$4.2M -$2.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.03 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.03 -$0.02 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.7M -$3.3M -$2.2M -$3.8M -$2.1M
EBIT -$2.7M -$3.3M -$2.2M -$3.8M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.7M -$3.3M -$2.4M -$3.8M -$2M
Operating Income (Adjusted) -$2.7M -$3.3M -$2.2M -$3.8M -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $347K $240.1K $139K $27K $349.5K
Selling, General & Admin $1.3M $579K $611.2K $752.2K $165.6K
Other Inc / (Exp) -- -- -- $235.3K -$804.8K
Operating Expenses $1.7M $820K $750.8K $781.3K $517K
Operating Income -$1.7M -$820K -$750.8K -$781.3K -$517K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.8M -$963.4K -$818K -$573.9K -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$963.4K -$818K -$573.9K -$1.4M
 
Minority Interest in Earnings $154.6K $51.1K $32.9K $13.3K --
Net Income to Common Excl Extra Items -$1.6M -$912.3K -$785.1K -$560.5K -$1.4M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -- -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -- -$0.02
Weighted Average Basic Share $100.1M $110.8M $123.5M $163.4M $88.8M
Weighted Average Diluted Share $100.1M $110.8M $123.5M $163.4M $88.8M
 
EBITDA -$1.7M -$819.1K -$750.2K -$544K -$1.3M
EBIT -$1.7M -$820K -$750.8K -$546K -$1.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$820K -$750.8K -$781.3K -$517K
Operating Income (Adjusted) -$1.7M -$820K -$750.8K -$546K -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.7K $72.4K $295.4K $26.1K $5.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $274.7K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $316.4K $72.4K $295.4K $26.1K $5.2K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $10K $46.9K $75.5K $113.3K $133.5K
Other Long-Term Assets -- -- -- -- --
Total Assets $326.4K $119.3K $370.9K $139.4K $138.7K
 
Accounts Payable $670 -- $990 $1.7K $360
Accrued Expenses $347.5K $461.1K $532.1K $301K $191.5K
Current Portion Of Long-Term Debt $1.6M $2.1M $2.2M $1.9M $1.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $84.3K $375.4K $39.4K $1M $411K
Total Current Liabilities $2.3M $3.3M $3.7M $3.2M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $3.3M $3.7M $3.2M $1.9M
 
Common Stock $97.5K $110.8K $123.4K $144.6K $129.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.8M -$2.8M -$2.7M -$2.4M -$1.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $888.1K -$397.3K -$590.6K -$680.9K --
Total Equity -$1.9M -$3.2M -$3.3M -$3.1M -$1.8M
 
Total Liabilities and Equity $326.4K $119.3K $370.9K $139.4K $138.7K
Cash and Short Terms $41.7K $72.4K $295.4K $26.1K $5.2K
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $91.6K $739.6K $153.8K $10K $4.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $274.7K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $366.4K $739.6K $153.8K $10K $4.4K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $19K $68.3K $79.7K $115.5K $131.7K
Other Long-Term Assets -- -- -- -- --
Total Assets $385.3K $807.9K $233.5K $125.5K $136.1K
 
Accounts Payable $840 -- $2.5K $660 $555.8K
Accrued Expenses $476K $258.4K $806.3K $96.9K --
Current Portion Of Long-Term Debt $2M $3.6M $2.2M $972.6K $1.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $23.6K $53K $44.3K $1M
Total Current Liabilities $2.9M $4.9M $4.3M $1.1M $2.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $4.9M $4.3M $1.1M $2.8M
 
Common Stock $100.7K $110.8K $123.5K $173K $132.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M -$448.4K -$623.5K -$694.2K --
Total Equity -$2.5M -$4.1M -$4.1M -$990.4K -$2.7M
 
Total Liabilities and Equity $385.3K $807.9K $233.5K $125.5K $136.1K
Cash and Short Terms $91.6K $739.6K $153.8K $10K $4.4K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5M -$4.5M -$2.7M -$4.6M -$2.4M
Depreciation & Amoritzation -- -- $3.6K $8.3K $8K
Stock-Based Compensation $247.9K $582.9K $178.4K $177.4K $634K
Change in Accounts Receivable $50K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.7M -$1.8M -$775.4K -$55.7K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10K -$36.9K -$32.3K -$44.3K -$28.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $264K $1.2M $1.4M -- --
Long-Term Debt Repaid -$233K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $981.1K $1.8M $2.1M $550.4K $63K
 
Beginning Cash (CF) $169.6K $41.7K $72.4K $295.4K $26.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$127.9K $30.7K $223K -$269.3K -$20.9K
Ending Cash (CF) $41.7K $72.4K $295.4K $26.1K $5.2K
 
Levered Free Cash Flow -$1.1M -$1.7M -$1.8M -$819.7K -$83.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.8M -$963.4K -$818K -$573.9K -$1.4M
Depreciation & Amoritzation -- $910 $510 $2K $1.9K
Stock-Based Compensation $774.6K $22.4K $13.6K $300.3K $27K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$391.1K -$691.4K -$186.9K -$109.6K -$167.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9K -$22.3K -$4.7K -$6K -$20
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.4M -- $99.5K $166.5K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $50K $4K --
Cash From Financing $450K $1.4M $50K $99.5K $166.5K
 
Beginning Cash (CF) $41.7K $72.4K $295.4K $26.1K $5.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50K $667.2K -$141.6K -$16.1K -$810
Ending Cash (CF) $91.6K $739.6K $153.8K $10K $4.4K
 
Levered Free Cash Flow -$400.1K -$713.7K -$191.6K -$115.6K -$167.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.8M -$3.7M -$2.5M -$4.3M -$3.2M
Depreciation & Amoritzation -- $900 $3.2K $9.8K $7.8K
Stock-Based Compensation $866.9K -$169.3K $169.6K $464.1K $360.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$2M -$1.3M -$698.1K -$113.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19K -$50.3K -$14.6K -$45.6K -$22.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.5M -- -- $67K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M $2.7M $728K $599.9K $130K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.7K $647.9K -$585.8K -$143.8K -$5.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3M -$2M -$1.3M -$743.6K -$135.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.8M -$963.4K -$818K -$573.9K -$1.4M
Depreciation & Amoritzation -- $910 $510 $2K $1.9K
Stock-Based Compensation $774.6K $22.4K $13.6K $300.3K $27K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$391.1K -$691.4K -$186.9K -$109.6K -$167.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9K -$22.3K -$4.7K -$6K -$20
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.4M -- $99.5K $166.5K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $50K $4K --
Cash From Financing $450K $1.4M $50K $99.5K $166.5K
 
Beginning Cash (CF) $41.7K $72.4K $295.4K $26.1K $5.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50K $667.2K -$141.6K -$16.1K -$810
Ending Cash (CF) $91.6K $739.6K $153.8K $10K $4.4K
 
Levered Free Cash Flow -$400.1K -$713.7K -$191.6K -$115.6K -$167.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock