Financhill
Sell
15

ASBRF Quote, Financials, Valuation and Earnings

Last price:
$11.35
Seasonality move :
-10.18%
Day range:
$11.35 - $11.35
52-week range:
$9.59 - $14.59
Dividend yield:
3.09%
P/E ratio:
20.29x
P/S ratio:
0.94x
P/B ratio:
1.00x
Volume:
--
Avg. volume:
295
1-year change:
1.37%
Market cap:
$17.1B
Revenue:
$19.4B
EPS (TTM):
$0.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19B $20.4B $19.3B $19.7B $19.4B
Revenue Growth (YoY) -0.89% 7.27% -5.51% 2.49% -1.56%
 
Cost of Revenues $12B $12.6B $12.2B $12.6B $12.2B
Gross Profit $7B $7.8B $7.1B $7.1B $7.3B
Gross Profit Margin 36.72% 38.14% 36.71% 36.07% 37.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $5.8B $5.2B $5.2B $5.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.7B $5.8B $5.4B $5.4B $5.5B
Operating Income $1.3B $1.9B $1.7B $1.7B $1.8B
 
Net Interest Expenses $72.6M $116.3M $89.9M $28.5M $17.3M
EBT. Incl. Unusual Items $1.2B $1.8B $1.6B $1.7B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $307.4M $419.3M $416.2M $540.5M $487.8M
Net Income to Company $1.2B $1.8B $1.6B $1.7B $1.8B
 
Minority Interest in Earnings $2.3M -$2.9M -$1.2M -$13.9M -$7.3M
Net Income to Common Excl Extra Items $869.7M $1.4B $1.2B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $0.61 $0.92 $0.76 $0.77 $0.84
Diluted EPS (Cont. Ops) $0.61 $0.92 $0.76 $0.77 $0.84
Weighted Average Basic Share $1.4B $1.5B $1.5B $506.7M $1.5B
Weighted Average Diluted Share $1.4B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $2.5B $3.2B $2.8B $2.9B $2.9B
EBIT $1.3B $2B $1.7B $1.9B $1.9B
 
Revenue (Reported) $19B $20.4B $19.3B $19.7B $19.4B
Operating Income (Reported) $1.3B $1.9B $1.7B $1.7B $1.8B
Operating Income (Adjusted) $1.3B $2B $1.7B $1.9B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.3B $4.3B $4.2B $4.2B $4.1B
Revenue Growth (YoY) 14.77% -0.81% -1.52% -1.36% -22.44%
 
Cost of Revenues $2.7B $2.7B $2.8B $2.7B $2.7B
Gross Profit $1.6B $1.5B $1.5B $1.5B $1.5B
Gross Profit Margin 37.82% 35.78% 34.57% 35.18% 35.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.3B $1.2B $1.2B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.5B $1.2B $1.2B $1.2B
Operating Income $493.2M $77.8M $242.4M $219.4M $222.6M
 
Net Interest Expenses $32.3M $13.8M $25.8M $6.5M $12.8M
EBT. Incl. Unusual Items $461.6M $64.8M $216.5M $212.1M $208.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149.7M $27.3M $65.3M $47M $66.2M
Net Income to Company $461.6M $64.8M $216.5M $212.1M $208.6M
 
Minority Interest in Earnings $1.5M -$103.3K -$83.3K -$4.6M -$1.2M
Net Income to Common Excl Extra Items $313.4M $37.4M $151.2M $160.6M $141.1M
 
Basic EPS (Cont. Ops) $0.21 $0.02 $0.10 $0.11 $0.09
Diluted EPS (Cont. Ops) $0.21 $0.02 $0.10 $0.11 $0.09
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $813.2M $385M $526.4M $511.6M $523.1M
EBIT $501M $95.1M $258.5M $246.6M $269.5M
 
Revenue (Reported) $4.3B $4.3B $4.2B $4.2B $4.1B
Operating Income (Reported) $493.2M $77.8M $242.4M $219.4M $222.6M
Operating Income (Adjusted) $501M $95.1M $258.5M $246.6M $269.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.6B $20.3B $19B $19.6B $18.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3B $12.6B $12.1B $12.5B $11.7B
Gross Profit $7.3B $7.7B $6.9B $7.1B $6.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6B $5.7B $5.1B $5.2B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.6B $6.1B $5.1B $5.4B $5.3B
Operating Income $1.6B $1.5B $1.8B $1.7B $1.3B
 
Net Interest Expenses $72.9M $97.3M $99.2M $10.9M $12.4M
EBT. Incl. Unusual Items $1.6B $1.4B $1.7B $1.7B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $447M $299.9M $442.1M $515.1M $401.5M
Net Income to Company $1.5B $1.4B $1.7B $1.7B $1.3B
 
Minority Interest in Earnings $3.3M -$4.4M -$1.2M -$18M -$11.4M
Net Income to Common Excl Extra Items $1.1B $1.1B $1.2B $1.2B $848.9M
 
Basic EPS (Cont. Ops) $0.76 $0.74 $0.81 $0.77 $0.56
Diluted EPS (Cont. Ops) $0.76 $0.74 $0.81 $0.77 $0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $2.8B $2.9B $2.9B $2.4B
EBIT $1.7B $1.6B $1.8B $1.8B $1.4B
 
Revenue (Reported) $19.6B $20.3B $19B $19.6B $18.2B
Operating Income (Reported) $1.6B $1.5B $1.8B $1.7B $1.3B
Operating Income (Adjusted) $1.7B $1.6B $1.8B $1.8B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.3B $4.3B $4.2B $4.2B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.7B $2.8B $2.7B $2.7B
Gross Profit $1.6B $1.5B $1.5B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.3B $1.2B $1.2B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.5B $1.2B $1.2B $1.2B
Operating Income $493.2M $77.8M $242.4M $219.4M $222.6M
 
Net Interest Expenses $32.3M $13.8M $25.8M $6.5M $12.8M
EBT. Incl. Unusual Items $461.6M $64.8M $216.5M $212.1M $208.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149.7M $27.3M $65.3M $47M $66.2M
Net Income to Company $461.6M $64.8M $216.5M $212.1M $208.6M
 
Minority Interest in Earnings $1.5M -$103.3K -$83.3K -$4.6M -$1.2M
Net Income to Common Excl Extra Items $313.4M $37.4M $151.2M $160.6M $141.1M
 
Basic EPS (Cont. Ops) $0.21 $0.02 $0.10 $0.11 $0.09
Diluted EPS (Cont. Ops) $0.21 $0.02 $0.10 $0.11 $0.09
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $813.2M $385M $526.4M $511.6M $523.1M
EBIT $501M $95.1M $258.5M $246.6M $269.5M
 
Revenue (Reported) $4.3B $4.3B $4.2B $4.2B $4.1B
Operating Income (Reported) $493.2M $77.8M $242.4M $219.4M $222.6M
Operating Income (Adjusted) $501M $95.1M $258.5M $246.6M $269.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $469.9M $458.3M $285.5M $425.1M $534.7M
Short Term Investments $41M $61.9M $76.5M $74.2M $108.8M
Accounts Receivable, Net $3.7B $3.4B $3.2B $3.3B $2.8B
Inventory $1.8B $1.7B $1.8B $1.9B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $312.7M $296.2M $244.6M $288.3M $256.3M
Total Current Assets $6.7B $6.1B $5.6B $6B $5.5B
 
Property Plant And Equipment $7.9B $7.1B $6.4B $6.3B $6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $250.6M $157.1M $143.2M $139.2M $100M
Total Assets $43B $39.5B $36.8B $37.5B $34.4B
 
Accounts Payable $4.6B $4.6B $4.5B $5.1B $4.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1.1B $959.6M $957.2M $955.3M
Total Current Liabilities $16B $10.8B $9.7B $9.9B $9.6B
 
Long-Term Debt $8.7B $10.2B $8.6B $7.2B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $28.3B $24.2B $21.1B $20B $17.4B
 
Common Stock $2.1B $1.9B $1.7B $1.6B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $14.7B $15.3B $15.7B $17.4B $17B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.4M $17.8M $16.9M $37.1M $33.4M
Total Equity $14.7B $15.3B $15.7B $17.5B $17B
 
Total Liabilities and Equity $43B $39.5B $36.8B $37.5B $34.4B
Cash and Short Terms $510.8M $520.2M $362M $499.3M $643.4M
Total Debt $17.7B $13.9B $11.4B $10B $8.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $473.5M $372.8M $318.8M $438.8M $460.6M
Short Term Investments $50.6M $98.8M $70.7M $70.4M $87.9M
Accounts Receivable, Net $2.8B $2.9B $2.9B $2.9B $2.8B
Inventory $1.8B $1.9B $2B $1.9B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $356M $309.6M $322.7M $274.1M $320.1M
Total Current Assets $5.7B $5.8B $5.6B $5.6B $5.6B
 
Property Plant And Equipment $7.4B $6.7B $6.3B $6B $6.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $209.7M $186.1M $140.5M $118.9M $185.7M
Total Assets $40.9B $39.2B $36.8B $35.7B $35.2B
 
Accounts Payable $4B $4.2B $4.1B $4.2B $4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $843.8M $881.5M $808.9M $767.4M $846.9M
Total Current Liabilities $11.9B $10.5B $9.4B $9.6B $10.6B
 
Long-Term Debt $10.5B $9.6B $8.8B $6.7B $5B
Capital Leases -- -- -- -- --
Total Liabilities $25.9B $23.2B $21B $19B $18.2B
 
Common Stock $2B $1.8B $1.7B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14M $17.4M $16.7M $32.5M $26.5M
Total Equity $15B $16B $15.8B $16.7B $17B
 
Total Liabilities and Equity $40.9B $39.2B $36.8B $35.7B $35.2B
Cash and Short Terms $524.2M $471.6M $389.6M $509.1M $548.5M
Total Debt $16.4B $13.8B $12.4B $10.5B $10.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $1.8B $1.6B $1.7B $1.8B
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1.1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $455.9M -$107.7M -$6.3M -$168.3M $258.2M
Change in Inventories $31M -$132.8M -$214.4M -$174.2M $10.2M
Cash From Operations $2.6B $3.1B $2B $2.5B $2.7B
 
Capital Expenditures $850.2M $844.3M $765.7M $782.8M $900.6M
Cash Acquisitions -$10.9B -$130.9M -$33.3M -$157.7M -$138.6M
Cash From Investing -$11.6B -$130.8M -$530.6M -$839M -$784.3M
 
Dividends Paid (Ex Special Dividend) -$433.5M -$494.2M -$427.4M -$411.7M -$438.7M
Special Dividend Paid
Long-Term Debt Issued $5.7B $4.3B $460.1M $1.1B $1.6B
Long-Term Debt Repaid -$2.1B -$2.5B -$1.5B -$1B -$2.5B
Repurchase of Common Stock -$2.9M -$237K -$2M -$178.2K -$198.4M
Other Financing Activities -$32.2M -$10.2M -$2M $351.8M $105.2M
Cash From Financing $9B -$2.9B -$1.7B -$1.6B -$1.8B
 
Beginning Cash (CF) $454.3M $441.7M $404.5M $266.8M $396.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$100.8M $28.6M -$174.5M $22M $81.1M
Ending Cash (CF) $454M $480.7M $287.1M $427.3M $555M
 
Levered Free Cash Flow $1.7B $2.2B $1.3B $1.7B $1.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $461.6M $64.8M $216.5M $212.1M $208.6M
Depreciation & Amoritzation $312.2M $289.9M $267.9M $265.1M $253.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $732.9M $477.2M $227.6M $217.1M $61.4M
Change in Inventories -$142.5M -$205.6M -$189.4M -$61.9M -$115.7M
Cash From Operations $194.5M -$201.2M -$368.7M -$424.3M -$993.7M
 
Capital Expenditures $209.2M $194M $200.8M $227.9M $253.7M
Cash Acquisitions -- -- -$167.5M -$133.2M -$38.4M
Cash From Investing $372M -$150.7M -$335.4M -$352M -$282.6M
 
Dividends Paid (Ex Special Dividend) -$253.6M -$239.9M -$222.5M -$221.9M -$266.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B -- $757.1M -- $327.9M
Long-Term Debt Repaid -$48.4M -$180.6M -$143.8M -$464.1M -$123.8M
Repurchase of Common Stock -$28.3K -$17.2K -$15.1K -$40.4K -$6.6K
Other Financing Activities -$3.8M -$137.7K -$3M -$53.9K -$511.5K
Cash From Financing -$588.2M $259M $747.4M $754.9M $1.2B
 
Beginning Cash (CF) $457.6M $454M $283.4M $403.9M $550.6M
Foreign Exchange Rate Adjustment $57.4M $30.5M -$757.1K $64.9M -$46.8M
Additions / Reductions -$21.7M -$92.9M $43.4M -$21.4M -$51.9M
Ending Cash (CF) $493.2M $391.6M $321.6M $447.4M $452M
 
Levered Free Cash Flow -$14.7M -$395.2M -$569.4M -$652.1M -$1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $1.4B $1.7B $1.7B $1.3B
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $261M -$363.4M -$255.9M -$178.8M $181.1M
Change in Inventories $1.3M -$195.9M -$198.1M -$46.7M -$144.2M
Cash From Operations $2.7B $2.7B $1.9B $2.4B $358.9M
 
Capital Expenditures $858.8M $829.1M $772.5M $809.9M $785.9M
Cash Acquisitions -$10.9B -$130.9M -$200.8M -$123.4M -$305.6M
Cash From Investing -$11B -$653.4M -$715.3M -$855.6M -$1B
 
Dividends Paid (Ex Special Dividend) -$485.1M -$480.5M -$410M -$411.1M -$489.2M
Special Dividend Paid
Long-Term Debt Issued -- $1.6B $1.2B $312M $1.1B
Long-Term Debt Repaid -$2.2B -$2.6B -$1.4B -$1.3B -$2.3B
Repurchase of Common Stock -$2.9M -$225.9K -$2M -$203.5K -$164.8K
Other Financing Activities -$35.7M -$6.6M -$4.8M $354.7M $343.2M
Cash From Financing $8.1B -$2.1B -$1.2B -$1.6B $172.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$234.3M -$42.6M -$38.3M -$42.7M -$490M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $1.9B $1.1B $1.6B -$426.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $461.6M $64.8M $216.5M $212.1M $208.6M
Depreciation & Amoritzation $312.2M $289.9M $267.9M $265.1M $253.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $732.9M $477.2M $227.6M $217.1M $61.4M
Change in Inventories -$142.5M -$205.6M -$189.4M -$61.9M -$115.7M
Cash From Operations $194.5M -$201.2M -$368.7M -$424.3M -$993.7M
 
Capital Expenditures $209.2M $194M $200.8M $227.9M $253.7M
Cash Acquisitions -- -- -$167.5M -$133.2M -$38.4M
Cash From Investing $372M -$150.7M -$335.4M -$352M -$282.6M
 
Dividends Paid (Ex Special Dividend) -$253.6M -$239.9M -$222.5M -$221.9M -$266.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B -- $757.1M -- $327.9M
Long-Term Debt Repaid -$48.4M -$180.6M -$143.8M -$464.1M -$123.8M
Repurchase of Common Stock -$28.3K -$17.2K -$15.1K -$40.4K -$6.6K
Other Financing Activities -$3.8M -$137.7K -$3M -$53.9K -$511.5K
Cash From Financing -$588.2M $259M $747.4M $754.9M $1.2B
 
Beginning Cash (CF) $457.6M $454M $283.4M $403.9M $550.6M
Foreign Exchange Rate Adjustment $57.4M $30.5M -$757.1K $64.9M -$46.8M
Additions / Reductions -$21.7M -$92.9M $43.4M -$21.4M -$51.9M
Ending Cash (CF) $493.2M $391.6M $321.6M $447.4M $452M
 
Levered Free Cash Flow -$14.7M -$395.2M -$569.4M -$652.1M -$1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock