Financhill
Sell
34

AKRBF Quote, Financials, Valuation and Earnings

Last price:
$24.06
Seasonality move :
3.06%
Day range:
$24.50 - $24.65
52-week range:
$18.69 - $29.00
Dividend yield:
10.04%
P/E ratio:
21.30x
P/S ratio:
1.34x
P/B ratio:
1.30x
Volume:
6.2K
Avg. volume:
5.3K
1-year change:
-1.05%
Market cap:
$15.5B
Revenue:
$12.2B
EPS (TTM):
$1.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $5.6B $12.9B $13.6B $12.2B
Revenue Growth (YoY) -14.09% 96.64% 128.66% 5.3% -9.85%
 
Cost of Revenues $1.7B $1.9B $2.7B $3.5B $3.3B
Gross Profit $1.1B $3.7B $10.2B $10.1B $8.9B
Gross Profit Margin 38.99% 65.64% 78.92% 74.47% 72.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $283M $390.7M $414.7M $490.4M $564.1M
Operating Income $835.4M $3.3B $9.8B $9.6B $8.4B
 
Net Interest Expenses $197.2M $176.3M -- -- --
EBT. Incl. Unusual Items $163.7M $2.9B $8.8B $8.8B $8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $119M $2.1B $7.2B $7.4B $6.2B
Net Income to Company $163.7M $2.9B $8.8B $8.8B $8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.7M $827.9M $1.6B $1.3B $1.8B
 
Basic EPS (Cont. Ops) $0.12 $2.30 $3.23 $2.12 $2.90
Diluted EPS (Cont. Ops) $0.12 $2.30 $3.23 $2.12 $2.90
Weighted Average Basic Share $359.8M $359.6M $496.8M $631.3M $631.2M
Weighted Average Diluted Share $359.8M $359.6M $496.8M $631.3M $631.2M
 
EBITDA $1.4B $4.2B $10.6B $11.3B $10.5B
EBIT $325.5M $3B $8.9B $8.9B $8.1B
 
Revenue (Reported) $2.9B $5.6B $12.9B $13.6B $12.2B
Operating Income (Reported) $835.4M $3.3B $9.8B $9.6B $8.4B
Operating Income (Adjusted) $325.5M $3B $8.9B $8.9B $8.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.1B $2B $3.3B $3.3B $2.5B
Revenue Growth (YoY) 93.13% 76.54% 63.68% 2.52% -24.2%
 
Cost of Revenues $398.6M $441.5M $892M $877.7M $876.5M
Gross Profit $729.6M $1.6B $2.4B $2.5B $1.7B
Gross Profit Margin 64.67% 77.83% 72.64% 73.74% 65.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $111M $109M $79.8M $168M $122.7M
Operating Income $618.6M $1.4B $2.3B $2.3B $1.5B
 
Net Interest Expenses $91.6M $25.3M -- -- --
EBT. Incl. Unusual Items $552.4M $1.1B $2.2B $2.3B $852.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $398.6M $901.6M $1.8B $1.7B $1.2B
Net Income to Company $552.4M $1.1B $2.2B $2.3B $852.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $153.8M $205.8M $396.7M $561.3M -$324M
 
Basic EPS (Cont. Ops) $0.43 $0.57 $0.63 $0.89 -$0.51
Diluted EPS (Cont. Ops) $0.43 $0.57 $0.63 $0.89 -$0.51
Weighted Average Basic Share $359.6M $359.8M $631.8M $631.2M $631.5M
Weighted Average Diluted Share $359.6M $359.8M $631.8M $631.2M $631.5M
 
EBITDA $851.9M $1.4B $2.9B $2.9B $1.5B
EBIT $611.5M $1.1B $2.2B $2.3B $863M
 
Revenue (Reported) $1.1B $2B $3.3B $3.3B $2.5B
Operating Income (Reported) $618.6M $1.4B $2.3B $2.3B $1.5B
Operating Income (Adjusted) $611.5M $1.1B $2.2B $2.3B $863M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $3.8B $7.6B $15.2B $13.4B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.1B $3.5B $3.4B $3.5B
Gross Profit $2.1B $5.6B $11.7B $10B $8.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $326.8M $339.1M $453.9M $549.9M $561.2M
Operating Income $1.8B $5.2B $11.2B $9.5B $7.5B
 
Net Interest Expenses $259.2M -- $38.4M -- --
EBT. Incl. Unusual Items $1.5B $4.7B $9.9B $9.1B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $989.9M $3.5B $8.5B $7.3B $5.7B
Net Income to Company $1.5B $4.7B $9.9B $9.1B $6.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $490.6M $1.3B $1.5B $1.8B $727.3M
 
Basic EPS (Cont. Ops) $1.36 $3.54 $2.07 $2.92 $1.15
Diluted EPS (Cont. Ops) $1.36 $3.54 $2.07 $2.92 $1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7B $6.1B $12.5B $11.5B $9B
EBIT $1.7B $4.8B $10B $9.2B $6.5B
 
Revenue (Reported) $3.8B $7.6B $15.2B $13.4B $11.5B
Operating Income (Reported) $1.8B $5.2B $11.2B $9.5B $7.5B
Operating Income (Adjusted) $1.7B $4.8B $10B $9.2B $6.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2.3B $4.2B $6.6B $6.4B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $832.1M $961.1M $1.8B $1.7B $1.8B
Gross Profit $1.4B $3.3B $4.8B $4.7B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $217.8M $194.9M $234.1M $293.5M $290.5M
Operating Income $1.2B $3.1B $4.6B $4.4B $3.5B
 
Net Interest Expenses $153.3M $25.3M $18.3M -- --
EBT. Incl. Unusual Items $1.1B $2.9B $4B $4.4B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $772.7M $2.2B $3.4B $3.3B $2.8B
Net Income to Company $1.1B $2.9B $4B $4.4B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $280.8M $727.4M $583.7M $1.1B -$7.9M
 
Basic EPS (Cont. Ops) $0.78 $2.02 $0.93 $1.73 -$0.01
Diluted EPS (Cont. Ops) $0.78 $2.02 $0.93 $1.73 -$0.01
Weighted Average Basic Share $719.4M $719.6M $1.3B $1.3B $1.3B
Weighted Average Diluted Share $719.4M $719.6M $1.3B $1.3B $1.3B
 
EBITDA $1.7B $3.5B $5.3B $5.6B $4.1B
EBIT $1.2B $2.9B $4.1B $4.4B $2.8B
 
Revenue (Reported) $2.3B $4.2B $6.6B $6.4B $5.7B
Operating Income (Reported) $1.2B $3.1B $4.6B $4.4B $3.5B
Operating Income (Adjusted) $1.2B $2.9B $4.1B $4.4B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $537.8M $2B $2.8B $3.4B $4.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $297.9M $366.8M $950.9M $875.7M $914.9M
Inventory $112.7M $126.4M $209.5M $202.3M $305.9M
Prepaid Expenses $59.6M $45.4M $124M $279.7M $390.8M
Other Current Assets $1K -- $100K -$100K --
Total Current Assets $1.3B $3B $4.8B $5.1B $6.2B
 
Property Plant And Equipment $7.9B $10.6B $16.2B $18.4B $21.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $1.6B $13.9B $13.1B $12.8B
Other Intangibles $1.5B $1.4B $2.3B $2.1B $1.9B
Other Long-Term Assets $25.4M $25.6M $100M $100.3M $19.8M
Total Assets $12.4B $16.7B $37.6B $39B $42.2B
 
Accounts Payable $113.5M $147.4M $133.9M $291M $329.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $83.9M $44.4M $36.3M $148.7M $217.7M
Other Current Liabilities $277.4M $400.2M $534.9M $766.1M $857.1M
Total Current Liabilities $1B $2.5B $6.2B $5.4B $4.5B
 
Long-Term Debt $4B $3.6B $5.3B $5.8B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $14.5B $25.1B $26.7B $29.5B
 
Common Stock $57.1M $57.1M $84.3M $84.3M $84.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $2.2B $12.4B $12.4B $12.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $12.4B $12.4B $12.7B
 
Total Liabilities and Equity $12.4B $16.7B $37.6B $39B $42.2B
Cash and Short Terms $537.8M $2B $2.8B $3.4B $4.1B
Total Debt $4B $3.6B $5.3B $5.8B $7.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $975.4M $2.2B $2.7B $3.2B $2.7B
Short Term Investments -- -- -- -- $300M
Accounts Receivable, Net $341.2M $735.9M $486.5M $1.1B $645.3M
Inventory $121.8M $160.3M $174M $243M $425.8M
Prepaid Expenses $47.7M $79.3M $168.1M $333.3M $502.7M
Other Current Assets -$1K $1K -- -$100K -$100K
Total Current Assets $1.7B $3.7B $4.3B $5.2B $5.1B
 
Property Plant And Equipment $8.2B $16.3B $17B $19.7B $23.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $14.2B $13.6B $13.1B $11.9B
Other Intangibles $1.4B $2.7B $2.2B $2B $1.8B
Other Long-Term Assets $34.9M $106.8M $101.4M $104.4M $24.7M
Total Assets $13.1B $37.1B $37.3B $40.2B $42.9B
 
Accounts Payable $121.4M $130.7M $158.2M $224.3M $254.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $79.4M $49M $116.3M $197.9M $340.8M
Other Current Liabilities $443.7M $596.5M $583.2M $1B $1.3B
Total Current Liabilities $1.6B $5.8B $4.8B $4.6B $4.2B
 
Long-Term Debt $3.6B $5.8B $5.8B $6.5B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $11B $25.1B $25B $27.5B $31B
 
Common Stock $57.1M $84.3M $84.3M $84.3M $84.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $12.1B $12.3B $12.7B $11.9B
 
Total Liabilities and Equity $13.1B $37.1B $37.3B $40.2B $42.9B
Cash and Short Terms $975.4M $2.2B $2.7B $3.2B $3B
Total Debt $3.6B $5.8B $5.8B $6.6B $7.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $163.7M $2.9B $8.8B $8.8B $8B
Depreciation & Amoritzation $1.1B $1.2B $1.8B $2.4B $2.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$48.8M -$313.9M $575M -$104.7M
Cash From Operations $2B $4.3B $5.7B $5.4B $6.4B
 
Capital Expenditures $1.4B $1.6B $1.8B $3.4B $5.1B
Cash Acquisitions -- -- -$1.2B -- --
Cash From Investing -$1.5B -$1.7B -$3.1B -$3.5B -$5.3B
 
Dividends Paid (Ex Special Dividend) -$425M -$487.5M -$1B -$1.4B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $2.7B $899.3M -- $1.5B $2.3B
Long-Term Debt Repaid -$618.6M -$1.3B -- -$1B -$645.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$56.8M -$1K $100K -$100K $100K
Cash From Financing -$119.3M -$1.1B -$1.8B -$1.3B -$284.2M
 
Beginning Cash (CF) $107.1M $537.8M $2B $2.8B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $430.6M $1.4B $784.6M $630.7M $823.4M
Ending Cash (CF) $537.8M $2B $2.8B $3.4B $4.1B
 
Levered Free Cash Flow $645.5M $2.7B $3.9B $2B $1.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $552.4M $1.1B $2.2B $2.3B $852.3M
Depreciation & Amoritzation $240.4M $251.1M $645.1M $588M $591.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$39.4M $200.7M $207.1M $100.3M $128.8M
Cash From Operations $1.1B $1.2B $121.4M $1.1B $1.2B
 
Capital Expenditures $435.2M $347M $727.7M $1.4B $1.9B
Cash Acquisitions -- -$1.2B -- -- --
Cash From Investing -$489.7M -$1.6B -$776.1M -$1.4B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$112.5M -$171.1M -$347.6M -$379.2M -$398.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $899.3M -- $1.5B $806.6M --
Long-Term Debt Repaid -$767.8M -- -$1B -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1K -- $100K $100K
Cash From Financing -$35.1M -$209.7M $65.9M $308M -$644.8M
 
Beginning Cash (CF) $392.3M $2.8B $3.3B $3.2B $4.3B
Foreign Exchange Rate Adjustment -$273K -$14M -$2.5M -$7M $65.9M
Additions / Reductions $583.4M -$649.1M -$588.8M $25.1M -$1.6B
Ending Cash (CF) $975.4M $2.2B $2.7B $3.2B $2.7B
 
Levered Free Cash Flow $673.1M $839.5M -$606.3M -$214.2M -$626.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.5B $4.7B $9.9B $9.1B $6.5B
Depreciation & Amoritzation $1.1B $1.2B $2.5B $2.3B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$92.3M -$85.3M $108.1M -$141.1M $345.2M
Cash From Operations $3.3B $4.8B $5B $6.2B $7.2B
 
Capital Expenditures $1.3B $1.6B $2.5B $4.4B $6B
Cash Acquisitions -- -$1.2B $13.9M -- --
Cash From Investing -$1.6B -$2.8B -$2.7B -$4.5B -$6.4B
 
Dividends Paid (Ex Special Dividend) -$366.7M -$604.6M -$1.4B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- $804.3M $1.5B
Long-Term Debt Repaid -$1.9B -- -- -- -$709.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$879.4M -$822M -$1.8B -$1.1B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $833.6M $1.2B $522.4M $572.1M -$556.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $3.2B $2.5B $1.8B $1.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.1B $2.9B $4B $4.4B $2.8B
Depreciation & Amoritzation $497.9M $550.6M $1.2B $1.2B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$44.6M -$81.1M $340.9M -$375.2M $74.7M
Cash From Operations $2B $2.6B $1.8B $2.6B $3.3B
 
Capital Expenditures $678.3M $730.9M $1.4B $2.4B $3.3B
Cash Acquisitions -- -$1.2B -- -- --
Cash From Investing -$811.4M -$1.9B -$1.5B -$2.5B -$3.6B
 
Dividends Paid (Ex Special Dividend) -$225M -$342.1M -$695.2M -$758.4M -$796.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $899.3M -- $1.5B $806.6M --
Long-Term Debt Repaid -$1.3B -- -$1B -- -$63.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $100K
Cash From Financing -$758.5M -$457.9M -$388M -$181M -$1.2B
 
Beginning Cash (CF) $930.1M $4.8B $6B $6.6B $8.4B
Foreign Exchange Rate Adjustment -$1.1M -$13.3M -$1M -$30.4M $103.6M
Additions / Reductions $438.6M $196.1M -$66.1M -$124.7M -$1.5B
Ending Cash (CF) $1.4B $5B $6B $6.4B $7B
 
Levered Free Cash Flow $1.3B $1.8B $398.9M $181.6M $81.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock