Financhill
Sell
9

AITX Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
-46.05%
Day range:
$0.0010 - $0.0012
52-week range:
$0.0010 - $0.0052
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.11x
P/B ratio:
--
Volume:
142.9M
Avg. volume:
134.9M
1-year change:
-76.6%
Market cap:
$18.7M
Revenue:
$6.1M
EPS (TTM):
-$0.00
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $360.9K $1.4M $1.3M -- $6.1M
Revenue Growth (YoY) 38.39% 300.99% -7.96% -- 175.23%
 
Cost of Revenues $98.2K $472.9K $678.1K -- $2.4M
Gross Profit $262.7K $974.2K $653.9K -- $3.7M
Gross Profit Margin 72.8% 67.32% 49.09% -- 61.08%
 
R&D Expenses $378.2K $3M $3.6M -- $3.5M
Selling, General & Admin $2.8M $11.2M $9.2M -- $13.8M
Other Inc / (Exp) $475.2K -$32.7M $7.6K -- $468.3K
Operating Expenses $3.3M $14.4M $13.3M -- $17.7M
Operating Income -$3M -$13.4M -$12.7M -- -$13.9M
 
Net Interest Expenses $3.4M $16.1M $5.4M -- $5.5M
EBT. Incl. Unusual Items -$5.9M -$62.2M -$18.1M -- -$18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.9M -$62.2M -$18.1M -- -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.9M -$62.2M -$18.1M -- -$18.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.00 -- --
Weighted Average Basic Share $1B $4B $5.1B -- $11.6B
Weighted Average Diluted Share $1B $4B $5.1B -- $11.6B
 
EBITDA -$2.4M -$45.8M -$12.2M -- -$12M
EBIT -$2.5M -$46.1M -$12.7M -- -$13.5M
 
Revenue (Reported) $360.9K $1.4M $1.3M -- $6.1M
Operating Income (Reported) -$3M -$13.4M -$12.7M -- -$13.9M
Operating Income (Adjusted) -$2.5M -$46.1M -$12.7M -- -$13.5M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $560.3K $385.2K $385.2K $1.2M $1.9M
Revenue Growth (YoY) 784.91% -31.26% 0.01% 207.06% 56.82%
 
Cost of Revenues $110.9K $293.7K $11.3K $497.5K $621.3K
Gross Profit $449.4K $91.4K $373.9K $685.3K $1.2M
Gross Profit Margin 80.2% 23.74% 97.06% 57.94% 66.5%
 
R&D Expenses $634.7K $1M $891.8K $810.2K $1.1M
Selling, General & Admin $1.9M $2.5M $2.3M $2.6M $3.3M
Other Inc / (Exp) -$32.8M -- -- -- --
Operating Expenses $2.6M $3.6M $3.3M $3.5M $4.4M
Operating Income -$2.2M -$3.5M -$2.9M -$2.8M -$3.2M
 
Net Interest Expenses $948.4K $1.2M $1.6M $1.4M $1.4M
EBT. Incl. Unusual Items -$35.9M -$4.7M -$4.6M -$4.2M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$35.9M -$4.7M -$4.6M -$4.2M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.9M -$4.7M -$4.6M -$4.2M -$4.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -- --
Weighted Average Basic Share $3.5B $4.8B $6B $9.9B $15.5B
Weighted Average Diluted Share $3.5B $4.8B $6B $9.9B $15.5B
 
EBITDA -$34.9M -$3.4M -$2.8M -$2.5M -$2.7M
EBIT -$35M -$3.5M -$2.9M -$2.8M -$3.2M
 
Revenue (Reported) $560.3K $385.2K $385.2K $1.2M $1.9M
Operating Income (Reported) -$2.2M -$3.5M -$2.9M -$2.8M -$3.2M
Operating Income (Adjusted) -$35M -$3.5M -$2.9M -$2.8M -$3.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $857.9K $1.3M $1.3M $3M $6.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.8K $655.7K $395.7K $2M $3M
Gross Profit $658.1K $616.2K $936.3K $1.1M $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $931.2K $3.4M $3.5M $3.4M $3.9M
Selling, General & Admin $4.4M $11.7M $9M $10.6M $13.9M
Other Inc / (Exp) -$35.2M $137.9K $7.6K -$529K $468.3K
Operating Expenses $5.5M $15.4M $13.1M $14.4M $18.1M
Operating Income -$4.8M -$14.7M -$12.1M -$13.3M -$14.3M
 
Net Interest Expenses $3.8M $16.4M $5.9M $6.5M $5.5M
EBT. Incl. Unusual Items -$43.8M -$31M -$18M -$20.3M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$43.8M -$31M -$18M -$20.3M -$19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.8M -$31M -$18M -$20.3M -$19.3M
 
Basic EPS (Cont. Ops) -$0.04 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.05 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$39.8M -$14.3M -$11.6M -$12.9M -$12.2M
EBIT -$40M -$14.6M -$12.1M -$13.8M -$13.8M
 
Revenue (Reported) $857.9K $1.3M $1.3M $3M $6.8M
Operating Income (Reported) -$4.8M -$14.7M -$12.1M -$13.3M -$14.3M
Operating Income (Adjusted) -$40M -$14.6M -$12.1M -$13.8M -$13.8M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $560.3K $385.2K $385.2K $2M $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.9K $293.7K $11.3K $1.5M $621.3K
Gross Profit $449.4K $91.4K $373.9K $521.4K $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $634.7K $1M $891.8K $2M $1.1M
Selling, General & Admin $1.9M $2.5M $2.3M $6.2M $3.3M
Other Inc / (Exp) -$32.8M -- -- -$567.8K --
Operating Expenses $2.6M $3.6M $3.3M $8.4M $4.4M
Operating Income -$2.2M -$3.5M -$2.9M -$7.9M -$3.2M
 
Net Interest Expenses $948.4K $1.2M $1.6M $3.2M $1.4M
EBT. Incl. Unusual Items -$35.9M -$4.7M -$4.6M -$11.6M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$35.9M -$4.7M -$4.6M -$11.6M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.9M -$4.7M -$4.6M -$11.6M -$4.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -- --
Weighted Average Basic Share $3.5B $4.8B $6B $18.4B $15.5B
Weighted Average Diluted Share $3.5B $4.8B $6B $18.4B $15.5B
 
EBITDA -$34.9M -$3.4M -$2.8M -$7.9M -$2.7M
EBIT -$35M -$3.5M -$2.9M -$8.4M -$3.2M
 
Revenue (Reported) $560.3K $385.2K $385.2K $2M $1.9M
Operating Income (Reported) -$2.2M -$3.5M -$2.9M -$7.9M -$3.2M
Operating Income (Adjusted) -$35M -$3.5M -$2.9M -$8.4M -$3.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1M $4.6M $939.8K -- $866K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $98.5K $429.5K $265K -- $1.4M
Inventory $64.1K $1.5M $1.6M -- $1.6M
Prepaid Expenses -- $442.2K $596.3K -- $792.8K
Other Current Assets -- -- -- -- --
Total Current Assets $1.2M $7.1M $3.4M -- $5M
 
Property Plant And Equipment $356.5K $2.2M $2.8M -- $5.8M
Long-Term Investments -- -- $50K -- $100K
Goodwill -- -- -- -- --
Other Intangibles -- $28.7K $27.1K -- $33.3K
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6M $9.3M $6.3M -- $11M
 
Accounts Payable $1.4M $968.9K $1.3M -- $2.1M
Accrued Expenses $238.7K $1.3M $2.8M -- $213.6K
Current Portion Of Long-Term Debt $2.1M $1.2M $10.2M -- $848.5K
Current Portion Of Capital Lease Obligations $43.9K $254K $248.7K -- $197.4K
Other Current Liabilities $566.5K $7.6K -- -- --
Total Current Liabilities $4.4M $4.5M $15.1M -- $7.6M
 
Long-Term Debt $8.9M $20.3M $15.6M -- $31.9M
Capital Leases -- -- -- -- --
Total Liabilities $16.1M $30.3M $38.1M -- $60.9M
 
Common Stock $39.4K $53.2K $64.4K -- $150K
Other Common Equity Adj -- -- -- -- --
Common Equity -$14.6M -$21M -$31.8M -- -$49.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$14.5M -$21M -$31.8M -- -$49.9M
 
Total Liabilities and Equity $1.6M $9.3M $6.3M -- $11M
Cash and Short Terms $1M $4.6M $939.8K -- $866K
Total Debt $11M $21.5M $25.7M -- $32.8M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $2.9M $921.6K $287.2K $193.1K $324.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $565.4K $364.7K $391.8K $616.5K $893.7K
Inventory $247.7K $1.6M $1.5M $1.8M $1.1M
Prepaid Expenses $80K $320.2K $521.5K $454.2K $687.2K
Other Current Assets -- -- -- -- --
Total Current Assets $3.8M $3.2M $2.7M $3.1M $3.3M
 
Property Plant And Equipment $1.7M $2.3M $3M $4.7M $6.3M
Long-Term Investments -- -- $50K $50K $100K
Goodwill -- -- -- -- --
Other Intangibles -- $28.7K $27.1K $29.7K $34.6K
Other Long-Term Assets -- -- -- -- --
Total Assets $5.5M $5.6M $5.8M $7.9M $9.8M
 
Accounts Payable $1.2M $1.1M $1.3M $2M $2.6M
Accrued Expenses $236.6K -- $4.7M $6.9M $107.7K
Current Portion Of Long-Term Debt $8.9M $238.8K $16.5M $17.9M $854.2K
Current Portion Of Capital Lease Obligations $103.8K $250.2K $244.2K $231.1K $217.2K
Other Current Liabilities $215.2K $7.6K -- -- --
Total Current Liabilities $10.9M $2.6M $24.5M $28.7M $7.1M
 
Long-Term Debt $9.4M $20.1M $9.9M $15M $30.7M
Capital Leases -- -- -- -- --
Total Liabilities $24.9M $29.6M $39.9M $53.8M $60.3M
 
Common Stock $42.5K $54.6K $67.2K $109.1K $175.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $149.1K --
Minority Interest, Total -- -- -- -- --
Total Equity -$19.3M -$24M -$34.1M -$45.9M -$50.5M
 
Total Liabilities and Equity $5.5M $5.6M $5.8M $7.9M $9.8M
Cash and Short Terms $2.9M $921.6K $287.2K $193.1K $324.9K
Total Debt $18.3M $20.3M $26.4M $32.8M $31.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$5.9M -$62.2M -$18.1M -- -$18.9M
Depreciation & Amoritzation $120.9K $232.9K $478.1K -- $1.5M
Stock-Based Compensation $362.1K $2.2M $740.1K -- $1.8M
Change in Accounts Receivable -$73.3K -$340K $119.3K -- -$694.9K
Change in Inventories -$177.2K -$2.2M -$1.2M -- -$2.5M
Cash From Operations -$3.1M -$14.8M -$12.6M -- -$12.2M
 
Capital Expenditures $37.8K $141.8K $258.4K -- $30K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.6K -$129.2K -$308.4K -- -$80K
 
Dividends Paid (Ex Special Dividend) -- -$500K -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.3M $9.4M $3.9M -- $350K
Long-Term Debt Repaid -$423.9K -$1.4M -$2.5M -- -$183K
Repurchase of Common Stock -- -$1.5M -- -- -$389.2K
Other Financing Activities $965.7K -- -- -- --
Cash From Financing $4.1M $18.6M $9.2M -- $13M
 
Beginning Cash (CF) $13.3K $1M $4.6M -- $105.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M $3.6M -$3.7M -- $760.1K
Ending Cash (CF) $1M $4.6M $939.8K -- $866K
 
Levered Free Cash Flow -$3.1M -$15M -$12.8M -- -$12.2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$35.9M -$4.7M -$4.6M -$4.2M -$4.6M
Depreciation & Amoritzation $37.6K $94K $167.9K $297.6K $482.1K
Stock-Based Compensation $69.4K $161.5K $115.7K $83.3K $80.4K
Change in Accounts Receivable -$466.9K -$40.3K -$142.8K $126.6K $424.7K
Change in Inventories -$253.8K -$283.2K -$324.7K -$1.1M -$481K
Cash From Operations -$3M -$3.6M -$3M -$3M -$3.3M
 
Capital Expenditures $15.4K $88.2K $3.5K $21.7K $9.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.2K -$88.2K -$3.5K -$21.7K -$9.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.4M -- $1.1M $350K --
Long-Term Debt Repaid -$329.2K -$1.7M -$27K -$27K -$50K
Repurchase of Common Stock -- -- -- -$128.9K --
Other Financing Activities -- -- -- -- --
Cash From Financing $5M -$16.7K $2.3M $3.2M $2.8M
 
Beginning Cash (CF) $1M $4.6M $939.8K $105.9K $866K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M -$3.7M -$652.6K $87.2K -$541.1K
Ending Cash (CF) $2.9M $921.6K $287.2K $193.1K $324.9K
 
Levered Free Cash Flow -$3.1M -$3.7M -$3M -$3.1M -$3.3M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$43.8M -$31M -$18M -$20.3M -$19.3M
Depreciation & Amoritzation $130.4K $289.2K $552.1K $983.7K $1.7M
Stock-Based Compensation $431.4K $2.3M $694.3K $1.8M $1.8M
Change in Accounts Receivable -$525.5K $86.7K $16.8K -$264.5K -$396.9K
Change in Inventories -$431K -$2.2M -$1.2M -$4.3M -$1.9M
Cash From Operations -$5.8M -$15.4M -$11.9M -$13M -$12.5M
 
Capital Expenditures $48.5K $214.7K $173.7K $40.4K $18K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.2K -$186.2K -$223.7K -$14.1K -$68K
 
Dividends Paid (Ex Special Dividend) -- -$500K -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.6M $4M $5M $1.1M --
Long-Term Debt Repaid -$728.5K -$2.7M -$878.1K -$462.2K -$206K
Repurchase of Common Stock -- -- -- -$128.9K -$260.3K
Other Financing Activities -- -- -- -- --
Cash From Financing $8.8M $13.6M $11.5M $12.9M $12.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$2M -$634.4K -$94.1K $131.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.9M -$15.6M -$12.1M -$13M -$12.5M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$35.9M -$4.7M -$4.6M -$11.6M -$4.6M
Depreciation & Amoritzation $37.6K $94K $167.9K $576.9K $482.1K
Stock-Based Compensation $69.4K $161.5K $115.7K $1.5M $80.4K
Change in Accounts Receivable -$466.9K -$40.3K -$142.8K -$140.2K $424.7K
Change in Inventories -$253.8K -$283.2K -$324.7K -$2.6M -$481K
Cash From Operations -$3M -$3.6M -$3M -$6.6M -$3.3M
 
Capital Expenditures $15.4K $88.2K $3.5K $30K $9.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.2K -$88.2K -$3.5K -$7.5K -$9.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.4M -- $1.1M $700K --
Long-Term Debt Repaid -$329.2K -$1.7M -$27K -$108.2K -$50K
Repurchase of Common Stock -- -- -- -$128.9K --
Other Financing Activities -- -- -- -- --
Cash From Financing $5M -$16.7K $2.3M $6.7M $2.8M
 
Beginning Cash (CF) $1M $4.6M $939.8K $203.4K $866K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M -$3.7M -$652.6K $95.6K -$541.1K
Ending Cash (CF) $2.9M $921.6K $287.2K $299K $324.9K
 
Levered Free Cash Flow -$3.1M -$3.7M -$3M -$6.6M -$3.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock