Financhill
Buy
74

ACEJF Quote, Financials, Valuation and Earnings

Last price:
$23.30
Seasonality move :
26.01%
Day range:
$23.30 - $23.30
52-week range:
$11.50 - $23.30
Dividend yield:
4.69%
P/E ratio:
13.27x
P/S ratio:
1.11x
P/B ratio:
1.75x
Volume:
--
Avg. volume:
--
1-year change:
102.61%
Market cap:
$5B
Revenue:
$4.4B
EPS (TTM):
$1.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.5B $5.3B $4.9B $4.4B
Revenue Growth (YoY) 8.01% 23.45% 16.72% -8.36% -9.2%
 
Cost of Revenues $105.7M $125.4M $146.3M $128.9M $132.2M
Gross Profit $3.6B $4.4B $5.2B $4.7B $4.3B
Gross Profit Margin 97.13% 97.24% 97.24% 97.35% 97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.8M $119.5M $121.5M $111.1M $131.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $3.7B $4.5B $4B $3.5B
Operating Income $592.6M $721.3M $655.6M $699.3M $786.3M
 
Net Interest Expenses $96.7M $99.7M $88.6M $148.2M $157.7M
EBT. Incl. Unusual Items $526.7M $595.1M $525.1M $514.5M $597.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.8M $178.3M $197M $160M $194.8M
Net Income to Company $526.7M $595.1M $525.1M $514.5M $597.9M
 
Minority Interest in Earnings -$47.5M -$46.2M -$33.2M -$36.3M -$44.2M
Net Income to Common Excl Extra Items $325.4M $370.7M $295M $318.2M $358.9M
 
Basic EPS (Cont. Ops) $1.53 $1.74 $1.39 $1.49 $1.69
Diluted EPS (Cont. Ops) $1.53 $1.74 $1.39 $1.49 $1.69
Weighted Average Basic Share $212.5M $212.5M $212.5M $212.5M $212.5M
Weighted Average Diluted Share $212.5M $212.5M $212.5M $212.5M $212.5M
 
EBITDA $1.2B $1.3B $1.2B $1.4B $1.5B
EBIT $623M $693.7M $620.2M $681.7M $766.9M
 
Revenue (Reported) $3.7B $4.5B $5.3B $4.9B $4.4B
Operating Income (Reported) $592.6M $721.3M $655.6M $699.3M $786.3M
Operating Income (Adjusted) $623M $693.7M $620.2M $681.7M $766.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.3B $1.3B $1.1B $1.2B
Revenue Growth (YoY) 21.83% 19.42% -0.48% -17.33% 5.39%
 
Cost of Revenues $661.7M $905.4M -- -- --
Gross Profit $458.8M $432.7M -- -- --
Gross Profit Margin 40.95% 32.34% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $249.9M $243.8M $1.2B $899.6M $946.9M
Operating Income $208.9M $189M $179.3M $201.3M $213.3M
 
Net Interest Expenses $27.3M $24.6M $36.2M $35.9M $34M
EBT. Incl. Unusual Items $160.2M $171.3M $124.9M $147.4M $165.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.1M $51.4M $37.5M $45.8M $52.4M
Net Income to Company $160.2M $171.3M $124.9M $147.4M $165.3M
 
Minority Interest in Earnings -$12M -$8.4M -$9.5M -$11.9M -$9.7M
Net Income to Common Excl Extra Items $100.1M $111.6M $78M $89.7M $103.1M
 
Basic EPS (Cont. Ops) $0.47 $0.52 $0.37 $0.42 $0.49
Diluted EPS (Cont. Ops) $0.47 $0.52 $0.37 $0.42 $0.49
Weighted Average Basic Share $212.5M $212.5M $212.6M $212.5M $212.5M
Weighted Average Diluted Share $212.5M $212.5M $212.6M $212.5M $212.5M
 
EBITDA $348.2M $359.5M $344.2M $378.8M $389.5M
EBIT $188.5M $199.6M $169.4M $195.3M $207.7M
 
Revenue (Reported) $1.1B $1.3B $1.3B $1.1B $1.2B
Operating Income (Reported) $208.9M $189M $179.3M $201.3M $213.3M
Operating Income (Adjusted) $188.5M $199.6M $169.4M $195.3M $207.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.9B $4.8B $5.3B $4.6B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $3B $3.7B $4.6B $4.1B
Operating Income $631.7M $704.3M $649.6M $721.3M $800.1M
 
Net Interest Expenses $99M $97M $100.4M $147.9M $155.8M
EBT. Incl. Unusual Items $559.7M $607.6M $483.4M $536.7M $617.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163.4M $182M $184.5M $168.2M $201.6M
Net Income to Company $560.7M $606.3M $478.7M $536.9M $615.8M
 
Minority Interest in Earnings -$49.1M -$42.7M -$34.1M -$38.7M -$42.1M
Net Income to Common Excl Extra Items $347.3M $382.9M $264.8M $329.8M $373.4M
 
Basic EPS (Cont. Ops) $1.63 $1.80 $1.24 $1.55 $1.76
Diluted EPS (Cont. Ops) $1.63 $1.80 $1.24 $1.55 $1.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.4B $1.2B $1.4B $1.5B
EBIT $656.7M $706.5M $594.9M $707.7M $780.9M
 
Revenue (Reported) $3.9B $4.8B $5.3B $4.6B $4.5B
Operating Income (Reported) $631.7M $704.3M $649.6M $721.3M $800.1M
Operating Income (Adjusted) $656.7M $706.5M $594.9M $707.7M $780.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.3B $1.3B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $661.7M $905.4M -- -- --
Gross Profit $458.8M $432.7M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $249.9M $243.8M $1.2B $899.6M $946.9M
Operating Income $208.9M $189M $179.3M $201.3M $213.3M
 
Net Interest Expenses $27.3M $24.6M $36.2M $35.9M $34M
EBT. Incl. Unusual Items $160.2M $171.3M $124.9M $147.4M $165.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.1M $51.4M $37.5M $45.8M $52.4M
Net Income to Company $160.2M $171.3M $124.9M $147.4M $165.3M
 
Minority Interest in Earnings -$12M -$8.4M -$9.5M -$11.9M -$9.7M
Net Income to Common Excl Extra Items $100.1M $111.6M $78M $89.7M $103.1M
 
Basic EPS (Cont. Ops) $0.47 $0.52 $0.37 $0.42 $0.49
Diluted EPS (Cont. Ops) $0.47 $0.52 $0.37 $0.42 $0.49
Weighted Average Basic Share $212.5M $212.5M $212.6M $212.5M $212.5M
Weighted Average Diluted Share $212.5M $212.5M $212.6M $212.5M $212.5M
 
EBITDA $348.2M $359.5M $344.2M $378.8M $389.5M
EBIT $188.5M $199.6M $169.4M $195.3M $207.7M
 
Revenue (Reported) $1.1B $1.3B $1.3B $1.1B $1.2B
Operating Income (Reported) $208.9M $189M $179.3M $201.3M $213.3M
Operating Income (Adjusted) $188.5M $199.6M $169.4M $195.3M $207.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $789.9M $770.8M $600.4M $397.3M $534.3M
Short Term Investments -- $2.6M $2.9M $2.9M $1.1M
Accounts Receivable, Net $1.2B $1.2B $1.4B $1.3B $1.1B
Inventory $113.1M $97.8M $112.1M $108.2M $127.5M
Prepaid Expenses $14.4M $15.2M $27.8M $7.3M $5.3M
Other Current Assets -- -- -- -- $472.8M
Total Current Assets $2.9B $3.2B $3B $2.9B $2.6B
 
Property Plant And Equipment $3.5B $3.4B $3.5B $3.8B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill $275.2M $284.7M $273.5M $281.5M $250.8M
Other Intangibles $3.9B $3.9B $4.2B $4.6B $4.6B
Other Long-Term Assets -- -- -- -- $886.6M
Total Assets $11.9B $12B $12.2B $13B $12.7B
 
Accounts Payable $2B $1.9B $2B $1.9B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.6M $15.8M $17.7M $16.9M $17M
Other Current Liabilities -- -- -- -- $712.7M
Total Current Liabilities $3.1B $2.9B $3.4B $3.7B $3.5B
 
Long-Term Debt $5B $5.4B $5B $5.2B $5B
Capital Leases -- -- -- -- --
Total Liabilities $9B $9.2B $9.2B $9.9B $9.7B
 
Common Stock $1.4B $1.2B $1.2B $1.2B $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4B $2.4B $2.5B $2.6B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $440.9M $444.3M $497.6M $492.8M $385.5M
Total Equity $2.9B $2.8B $3B $3.1B $3B
 
Total Liabilities and Equity $11.9B $12B $12.2B $13B $12.7B
Cash and Short Terms $789.9M $773.4M $603.3M $400.2M $535.4M
Total Debt $5.3B $5.5B $5.5B $6B $5.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $774.7M $731.6M $378.8M $369.9M
Short Term Investments $504.2M $562.5M $828.8M $450.8M $161.3M
Accounts Receivable, Net $1.3B $1.3B $1.5B $1.3B $1.2B
Inventory $102.7M $105.4M $121M $105.7M $135.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $290.4M $417.3M $445.6M $463.4M $512.7M
Total Current Assets $3.7B $3.2B $3.6B $2.7B $2.6B
 
Property Plant And Equipment $3.5B $3.3B $3.6B $3.7B $3.8B
Long-Term Investments -- -- -- -- --
Goodwill $261.8M $286M $278.7M $275.1M $260.8M
Other Intangibles $3.7B $4B $4.3B $4.6B $4.8B
Other Long-Term Assets $624.4M $663.4M $682.4M $793.7M $958.1M
Total Assets $12.4B $12.1B $13.1B $12.8B $13.3B
 
Accounts Payable $1.9B $2B $2B $1.8B $2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $533.5M $615.5M $781.6M $738.7M $764.3M
Total Current Liabilities $2.9B $3.3B $3.2B $3.7B $3.4B
 
Long-Term Debt -- -- -- -- $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $9.5B $9.1B $10B $9.6B $10B
 
Common Stock $1.3B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $424.2M $448.7M $514.7M $494.4M $407.5M
Total Equity $2.8B $2.9B $3.1B $3.2B $3.2B
 
Total Liabilities and Equity $12.4B $12.1B $13.1B $12.8B $13.3B
Cash and Short Terms $2B $1.3B $1.6B $829.6M $531.2M
Total Debt -- $673.9M -- -- $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $526.7M $595.1M $525.1M $514.5M $597.9M
Depreciation & Amoritzation $564.4M $642.1M $624.4M $699.3M $741.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $25.1M -$218.8M -$329.2M -$26M $52.5M
Change in Inventories -$32.4M $8.5M -$16.3M $7.2M -$25.2M
Cash From Operations $944.2M $898.6M $927M $1.2B $1.9B
 
Capital Expenditures $1B $1.2B $1.1B $1.2B $1.6B
Cash Acquisitions -$118.5M -$110.3M -- -- --
Cash From Investing -$1.2B -$1.2B -$981M -$1.4B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$106.5M -$114.5M -$154.2M -$157.2M -$161.7M
Special Dividend Paid
Long-Term Debt Issued $690.8M $1.1B $263.6M $757.8M $817.2M
Long-Term Debt Repaid -$557M -$276.9M -$77.3M -$409.2M -$727.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $67.2M -$173.9M -$2.7M -$24.7M -$267M
Cash From Financing -$22.1M $383.4M -$80.2M -$13.1M -$532.5M
 
Beginning Cash (CF) $954.4M $759.8M $718M $606.2M $389M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$259.3M $38.3M -$134.2M -$217.1M $129.3M
Ending Cash (CF) $733.4M $820.2M $590.5M $389.1M $555.8M
 
Levered Free Cash Flow -$91.6M -$262.4M -$180.6M -$34.4M $317M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $160.2M $171.3M $124.9M $147.4M $165.3M
Depreciation & Amoritzation $157.1M $157.9M $170.8M $181.7M $178.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$152.6M -$154.2M -$88.8M -$53.2M -$146.1M
Change in Inventories $6.9M -$8.5M -$6.9M -$31.5K -$3.1M
Cash From Operations $219M $223.8M $402.6M $228.7M $134.9M
 
Capital Expenditures $277.6M $252.2M $277.3M $268.8M $275.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$340.3M -$193.5M -$754.1M -$183.6M -$226.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$660.5K -- -$1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $12.4M $751.8M -- $131.5M
Long-Term Debt Repaid -$173.6M -- -$322.2M -- -$179M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $83.6M -$8.7M $274.6K
Cash From Financing $884.6M -$16.6M $470.7M -$54.5M -$88.6M
 
Beginning Cash (CF) $773.9M $764M $601.4M $390.4M $540.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $763.3M $13.7M $119.2M -$9.3M -$180.6M
Ending Cash (CF) $1.5B $778.8M $720.6M $381M $359.7M
 
Levered Free Cash Flow -$58.6M -$28.4M $125.3M -$40.1M -$141M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $560.7M $606.3M $478.7M $536.9M $615.8M
Depreciation & Amoritzation $592.3M $642.8M $637.3M $710.1M $738M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $97.4M -$220.3M -$263.8M $9.6M -$40.4M
Change in Inventories -$23.6M -$6.8M -$14.8M $14.1M -$28.2M
Cash From Operations $1.1B $903.4M $1.1B $1B $1.8B
 
Capital Expenditures $1.1B $1.1B $1.1B $1.2B $1.6B
Cash Acquisitions -$118.5M -$110.3M -- -- --
Cash From Investing -$1.3B -$1.1B -$1.5B -$836.1M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$95.8M -$114.5M -$154.9M -$156.5M -$163.1M
Special Dividend Paid
Long-Term Debt Issued $1.2B -$7.3M $1B $6M $948.7M
Long-Term Debt Repaid -$264.1M -$103.2M -$399.5M -$87M -$906.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $80.9M -$117.1M -$258M
Cash From Financing $775.2M -$517.8M $407.1M -$538.3M -$566.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $522M -$711.3M -$28.7M -$345.6M -$42M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$39M -$232.2M -$26.9M -$199.8M $216.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $160.2M $171.3M $124.9M $147.4M $165.3M
Depreciation & Amoritzation $157.1M $157.9M $170.8M $181.7M $178.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$152.6M -$154.2M -$88.8M -$53.2M -$146.1M
Change in Inventories $6.9M -$8.5M -$6.9M -$31.5K -$3.1M
Cash From Operations $219M $223.8M $402.6M $228.7M $134.9M
 
Capital Expenditures $277.6M $252.2M $277.3M $268.8M $275.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$340.3M -$193.5M -$754.1M -$183.6M -$226.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$660.5K -- -$1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $12.4M $751.8M -- $131.5M
Long-Term Debt Repaid -$173.6M -- -$322.2M -- -$179M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $83.6M -$8.7M $274.6K
Cash From Financing $884.6M -$16.6M $470.7M -$54.5M -$88.6M
 
Beginning Cash (CF) $773.9M $764M $601.4M $390.4M $540.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $763.3M $13.7M $119.2M -$9.3M -$180.6M
Ending Cash (CF) $1.5B $778.8M $720.6M $381M $359.7M
 
Levered Free Cash Flow -$58.6M -$28.4M $125.3M -$40.1M -$141M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 4.23% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 1.96% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 8.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock