Financhill
Sell
33

ABDBY Quote, Financials, Valuation and Earnings

Last price:
$4.0400
Seasonality move :
0%
Day range:
$4.0400 - $4.0400
52-week range:
$4.0400 - $4.0400
Dividend yield:
4.33%
P/E ratio:
19.74x
P/S ratio:
1.53x
P/B ratio:
1.52x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$2.9B
Revenue:
$2.1B
EPS (TTM):
$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $794.4M $834.6M $1.5B $2B $2.1B
Revenue Growth (YoY) -36.88% 5.05% 79.79% 34.4% 1.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$153.2K -- -- -- --
Operating Expenses $15M $159.1K -$12.6M $39.6M $54.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $111.5M $111.1M -$33.5M $99.3M $164.4M
Earnings of Discontinued Ops. $8.7M $14.6M $77.1M $21.5M -$3M
Income Tax Expense $25.6M $30.6M -$9.4M $31.9M $48.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $94.7M $95.2M $53M $88.9M $112.7M
 
Basic EPS (Cont. Ops) $1.23 $0.76 $0.06 $0.12 $0.15
Diluted EPS (Cont. Ops) $1.23 $0.76 $0.06 $0.12 $0.15
Weighted Average Basic Share $76.9M $126.5M $770.6M $770.6M $759.8M
Weighted Average Diluted Share $76.9M $126.5M $770.6M $770.6M $759.8M
 
EBITDA -- -- -- -- --
EBIT $111.5M $111.1M -$33.5M $99.3M $164.4M
 
Revenue (Reported) $794.4M $834.6M $1.5B $2B $2.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $111.5M $111.1M -$33.5M $99.3M $164.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $201.6M $338.4M $461.4M $460.6M $551.4M
Revenue Growth (YoY) -44.3% 67.87% 36.34% -0.17% 19.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.3M $31.9M $22.2M $21.1M $17M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.5M -$32.1M $37.9M $26.7M $69.4M
Earnings of Discontinued Ops. $3.1M -- $8.5M -$12.8M --
Income Tax Expense $8.6M -$5.3M $9.8M $8.8M $17.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30M -$26.8M $36.5M $5.1M $52M
 
Basic EPS (Cont. Ops) $0.39 -$0.03 $0.06 -- $0.06
Diluted EPS (Cont. Ops) $0.39 -$0.03 $0.06 -- $0.06
Weighted Average Basic Share $77M $770M $770M $760M $718.5M
Weighted Average Diluted Share $77M $770M $770M $762.5M $720.5M
 
EBITDA -- -- -- -- --
EBIT $35.5M -$32.1M $37.9M $26.7M $69.4M
 
Revenue (Reported) $201.6M $338.4M $461.4M $460.6M $551.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $35.5M -$32.1M $37.9M $26.7M $69.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $808.8M $952M $2B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.3M $6.8M -- -- --
Operating Expenses -- $68.9M $95.4M $105.9M $90.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $118.7M -$9.8M $89.6M $119.5M $199.4M
Earnings of Discontinued Ops. $3.9M $89.8M $8.5M -$7.8M $35M
Income Tax Expense $27.9M $4.7M $20.1M $38.3M $55M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $94.8M $75.2M $78M $73.4M $179.5M
 
Basic EPS (Cont. Ops) $0.77 $0.35 $0.14 $0.17 $0.20
Diluted EPS (Cont. Ops) $0.77 $0.35 $0.14 $0.17 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $118.7M -$9.8M $89.6M $119.5M $199.4M
 
Revenue (Reported) $808.8M $952M $2B $2B $2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $118.7M -$9.8M $89.6M $119.5M $199.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $402M $520.1M $995.9M $938.7M $967.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M -- -- -- --
Other Inc / (Exp) $1.5M $6.8M -- -- --
Operating Expenses $27.7M $53M $54.8M $43.2M $39.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $52.8M -$67.8M $58.9M $67.9M $102.7M
Earnings of Discontinued Ops. $7M $82.1M $8.5M -$12.4M $25.5M
Income Tax Expense $13M -$12.8M $17.3M $21M $27.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.8M $27.1M $50.1M $34.5M $100.9M
 
Basic EPS (Cont. Ops) $0.62 $0.03 $0.09 $0.03 $0.12
Diluted EPS (Cont. Ops) $0.62 $0.03 $0.09 $0.03 $0.12
Weighted Average Basic Share $153.9M $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $153.9M $1.5B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $52.8M -$67.8M $58.9M $67.9M $102.7M
 
Revenue (Reported) $402M $520.1M $995.9M $938.7M $967.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $52.8M -$67.8M $58.9M $67.9M $102.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $86.6M $16.7M $70.4M $86M $57.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.1M $22.1M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $13.2M $10.7M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $175.9M $70.9M $149.7M $164.8M $126.4M
 
Property Plant And Equipment $145.9M $20.1M $131.6M $125.3M $104.4M
Long-Term Investments $4.9B $3.4B $3.1B $3.3B $3.2B
Goodwill -- -- $1.1B $1.1B $1B
Other Intangibles $1.5M $6.5M $435.8M $386.5M $296.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.4B $6.4B $5.1B $5.3B $4.9B
 
Accounts Payable $24.3M $15.1M $143.9K $1.2M $418.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $126.4M $54.8M $131.6M $88.8M $78.8M
 
Long-Term Debt $243M $269M $228.4M $236.5M $216.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.3B $3.1B $3.2B $3.1B
 
Common Stock $254.7M $234.6M $221.8M $228.8M $215M
Other Common Equity Adj -- -- -- -- --
Common Equity $854M $2.1B $2B $2.1B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $854M $2.1B $2B $2.1B $1.9B
 
Total Liabilities and Equity $5.4B $6.4B $5.1B $5.3B $4.9B
Cash and Short Terms $86.6M $16.7M $70.4M $86M $57.5M
Total Debt $243M $269M $228.4M $236.5M $216.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $76.7M $105.4M $58.8M $135.2M $62.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $187.3M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $14.3M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $76.7M $395.2M $58.8M $135.2M $99.5M
 
Property Plant And Equipment $114.7M $142.6M $119.7M $116.4M $108.1M
Long-Term Investments $4.2B $3.2B $3.4B $3.3B $3.4B
Goodwill -- -- -- -- --
Other Intangibles $3.4M $1.5B $1.5B $1.4B $1.5B
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8B $5.4B $5.4B $5.3B $5.3B
 
Accounts Payable -- $88M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.4M $487.2M $354.3M $381M $333.7M
 
Long-Term Debt $105.8M $226.9M $235.7M $219.6M $228.4M
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $3.5B $3.4B $3.4B $3.4B
 
Common Stock $246.6M $216.4M $224.9M $221.2M $228.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $503M $1.9B $2B $1.9B $1.9B
 
Total Liabilities and Equity $4.8B $5.4B $5.4B $5.3B $5.3B
Cash and Short Terms $76.7M $105.4M $58.8M $135.2M $62.9M
Total Debt $105.8M $226.9M $235.7M $219.6M $228.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $153.2K $6M -- -- $17M
Cash Acquisitions $203.8M -$1.3B -$3.2B $62.6M $98.2M
Cash From Investing $190.3M -$1.5B $63.4M $67.4M $63.7M
 
Dividends Paid (Ex Special Dividend) -- -$367.3M -$65.5M -$67.1M -$123M
Special Dividend Paid
Long-Term Debt Issued $54.1M $176.6M -- $871.1K --
Long-Term Debt Repaid -- -- -$25.5M -- -$6.5M
Repurchase of Common Stock -$4.4M -- -$992.3K -$3.8M --
Other Financing Activities -$42.4M -$144.8M $37.7M $3.6M $7.4M
Cash From Financing $7.2M $1.3B -$54.3M -$70M -$190.4M
 
Beginning Cash (CF) $158.7M $83.4M $15.6M $70.9M $84.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $384.7M -$37.6M $30.1M $13.2M -$24.7M
Ending Cash (CF) $80.3M $17.5M $69.3M $84.1M $59.8M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.6M $631.2K -- $5.3M $1.6M
Cash Acquisitions -$1.4B -$1.8B $218.5M $124.7M -$122.2M
Cash From Investing $220.9M $102.7M $82.2M $53.9M $102.4M
 
Dividends Paid (Ex Special Dividend) -$101.9M -$66.1M -$67.5M -$122.4M -$131.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.9M -- --
Long-Term Debt Repaid -$66.3M -$11.2M -- -$9.2M -$14.7M
Repurchase of Common Stock -$324K -$1.7M -$292.3K -$41.7M -$176.1M
Other Financing Activities -$84.1M $115.5M $2.3M $1M -$2.7M
Cash From Financing -$247.7M $37.7M -$53.2M -$156.6M -$177.2M
 
Beginning Cash (CF) $57.5M $71.7M $64M $173.2M $75.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.1M $16.4M -$6.1M -$36.5M -$19.6M
Ending Cash (CF) $77.6M $107.5M $58.9M $136M $60.8M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $2.1M $6.2M -$2.3M $10.7M $8.7M
Cash Acquisitions -$1.1B -$1.5B -$1.6B $62.6M -$18M
Cash From Investing $563.3M -$1.8B -$80.9M $139.7M $253.9M
 
Dividends Paid (Ex Special Dividend) -$301.1M -$132.3M -$66.9M -$122M -$131.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- $44.4M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$89.2M $88.7M -$58.9M $5.1M $7.3M
Cash From Financing -$440.6M $1.8B -$125.1M -$178M -$339.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $323.4M $37.6M -$50.4M $78M -$78.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $2.1M $2.3M -- $10.7M $2.4M
Cash Acquisitions -$1.4B -$1.6B -- -- -$116.2M
Cash From Investing $311.2M -$8.7M -$153M -$80.7M $109.6M
 
Dividends Paid (Ex Special Dividend) -$301.1M -$66.1M -$67.5M -$122.4M -$131.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.9M -- --
Long-Term Debt Repaid -$66.3M -$21.9M -- -$9.2M -$14.7M
Repurchase of Common Stock -$648.2K -$1.7M -$292.3K -$41.7M -$176.1M
Other Financing Activities -$137.9M $95.6M -$1M $433K $303.9K
Cash From Financing -$506M $5.9M -$64.9M -$172.9M -$321.8M
 
Beginning Cash (CF) $142.5M $88.2M $134.6M $257.7M $133.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M $67.9M -$12.6M $52.3M -$2M
Ending Cash (CF) $135.2M $179.2M $122.9M $309.2M $136.5M
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock