Financhill
Sell
20

WBX Quote, Financials, Valuation and Earnings

Last price:
$5.93
Seasonality move :
-19.13%
Day range:
$5.89 - $6.00
52-week range:
$4.60 - $32.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.40x
P/B ratio:
0.97x
Volume:
6.1K
Avg. volume:
24.3K
1-year change:
-79.52%
Market cap:
$101.1M
Revenue:
$177.4M
EPS (TTM):
-$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.5M $84.7M $152.1M $155.6M $177.4M
Revenue Growth (YoY) 150.28% 276.88% 79.54% 2.36% 14.01%
 
Cost of Revenues $12.1M $52.4M $90.3M $103.4M $116.8M
Gross Profit $10.4M $32.3M $61.8M $52.3M $60.6M
Gross Profit Margin 46.26% 38.18% 40.63% 33.57% 34.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.1M $68.9M $146.2M $119.6M $101.8M
Other Inc / (Exp) -$358.6K -$196M $78.7M $21.4M -$35.3M
Operating Expenses $22.5M $95M $205.5M $178.6M $172.3M
Operating Income -$12.1M -$62.7M -$143.7M -$126.4M -$111.6M
 
Net Interest Expenses $1.6M $8.2M $6.4M $17.1M $24.6M
EBT. Incl. Unusual Items -$14.1M -$266.9M -$71.4M -$122.1M -$171.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$2.1M -$5.2M -$761.1K -$7.3M
Net Income to Company -$13M -$264.8M -$66.2M -$121.3M -$164.3M
 
Minority Interest in Earnings -- -- -- $3.3K $3M
Net Income to Common Excl Extra Items -$13M -$264.8M -$66.2M -$121.3M -$161.2M
 
Basic EPS (Cont. Ops) -$1.62 -$47.09 -$8.01 -$12.99 -$14.29
Diluted EPS (Cont. Ops) -$1.62 -$47.09 -$8.01 -$12.99 -$14.29
Weighted Average Basic Share $3.2B $5.6M $8.2M $9.4M $11.6M
Weighted Average Diluted Share $3.2B $5.6M $8.2M $9.4M $11.6M
 
EBITDA -$10.2M -$249.1M -$46.3M -$74.9M -$106.9M
EBIT -$12.9M -$259.2M -$66.2M -$105.7M -$147.9M
 
Revenue (Reported) $22.5M $84.7M $152.1M $155.6M $177.4M
Operating Income (Reported) -$12.1M -$62.7M -$143.7M -$126.4M -$111.6M
Operating Income (Adjusted) -$12.9M -$259.2M -$66.2M -$105.7M -$147.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $46.8M $39.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $28.2M $24.5M
Gross Profit -- -- -- $18.5M $15.1M
Gross Profit Margin -- -- -- 39.63% 38.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $21.5M $15.8M
Other Inc / (Exp) -- -- -- -$1.2M $6.1M
Operating Expenses -- -- -- $44.9M $37M
Operating Income -- -- -- -$26.4M -$21.9M
 
Net Interest Expenses -- -- -- $6M $3.5M
EBT. Incl. Unusual Items -- -- -- -$33.6M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$527.9K $76.8K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$33M -$19.4M
 
Basic EPS (Cont. Ops) -- -- -- -$3.14 -$1.39
Diluted EPS (Cont. Ops) -- -- -- -$3.14 -$1.39
Weighted Average Basic Share -- -- -- $10.5M $13.9M
Weighted Average Diluted Share -- -- -- $10.5M $13.9M
 
EBITDA -- -- -- -$17.7M -$4.9M
EBIT -- -- -- -$27.2M -$15.6M
 
Revenue (Reported) -- -- -- $46.8M $39.6M
Operating Income (Reported) -- -- -- -$26.4M -$21.9M
Operating Income (Adjusted) -- -- -- -$27.2M -$15.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $178.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $110.8M
Gross Profit -- -- -- -- $68M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $86.5M
Other Inc / (Exp) -- -- -- -$1.2M $5M
Operating Expenses -- -- -- -- $167.8M
Operating Income -- -- -- -- -$99.8M
 
Net Interest Expenses -- -- -- $6M $21.7M
EBT. Incl. Unusual Items -- -- -- -- -$116.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$1.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$115M
 
Basic EPS (Cont. Ops) -- -- -- -- -$9.94
Diluted EPS (Cont. Ops) -- -- -- -- -$9.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$54.2M
EBIT -- -- -- -- -$95.7M
 
Revenue (Reported) -- -- -- -- $178.8M
Operating Income (Reported) -- -- -- -- -$99.8M
Operating Income (Adjusted) -- -- -- -- -$95.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $46.8M $39.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $28.2M $24.5M
Gross Profit -- -- -- $18.5M $15.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $21.5M $15.8M
Other Inc / (Exp) -- -- -- -$1.2M $6.1M
Operating Expenses -- -- -- $44.9M $37M
Operating Income -- -- -- -$26.4M -$21.9M
 
Net Interest Expenses -- -- -- $6M $3.5M
EBT. Incl. Unusual Items -- -- -- -$33.6M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$527.9K $76.8K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$33M -$19.4M
 
Basic EPS (Cont. Ops) -- -- -- -$3.14 -$1.39
Diluted EPS (Cont. Ops) -- -- -- -$3.14 -$1.39
Weighted Average Basic Share -- -- -- $10.5M $13.9M
Weighted Average Diluted Share -- -- -- $10.5M $13.9M
 
EBITDA -- -- -- -$17.7M -$4.9M
EBIT -- -- -- -$27.2M -$15.6M
 
Revenue (Reported) -- -- -- $46.8M $39.6M
Operating Income (Reported) -- -- -- -$26.4M -$21.9M
Operating Income (Adjusted) -- -- -- -$27.2M -$15.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.5M $128.9M $89.3M $111.8M $20.8M
Short Term Investments $294.4K $64.8M $5.8M $6.3M $27M
Accounts Receivable, Net $11.1M $25.5M $42.7M $47.8M $30.4M
Inventory $8.9M $31.1M $114.3M $102.2M $72.9M
Prepaid Expenses $718.7K $2.9M $3.9M $4.9M $5M
Other Current Assets -- $10.3M $1.8M $1.4M $2.1M
Total Current Assets $51.1M $284.7M $274.1M $284M $164.8M
 
Property Plant And Equipment $11.4M $49.6M $88.8M $123.4M $104.1M
Long-Term Investments -- -- -- -- --
Goodwill $7.6M $7M $16.2M $14.8M $11.6M
Other Intangibles $28.4M $42.2M $65.2M $104M $79.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $100.7M $387.9M $452.5M $534.5M $367.4M
 
Accounts Payable $10M $46.3M $70.6M $40.4M $24.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $15.5M $38.2M $95.7M $139.8M $137.2M
Current Portion Of Capital Lease Obligations $841.4K $1.7M $2.8M $5.4M $4.9M
Other Current Liabilities -- $94.3M $6.3M $3.4M $2.3M
Total Current Liabilities $29.1M $192.9M $191.7M $210.9M $182.9M
 
Long-Term Debt $44.1M $19.9M $47.6M $89.4M $69.4M
Capital Leases -- -- -- -- --
Total Liabilities $85.6M $239.5M $271.1M $368.9M $302.3M
 
Common Stock $241.2K $50.4M $49.1M $55.7M $57.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $15M $148.4M $181.4M $165.6M $67.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $24.3K -$2.3M
Total Equity $15M $148.4M $181.4M $165.6M $65.1M
 
Total Liabilities and Equity $100.7M $387.9M $452.5M $534.5M $367.4M
Cash and Short Terms $27.8M $193.7M $95.1M $118.2M $47.8M
Total Debt $59.7M $58.1M $143.3M $229.2M $206.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13M -$264.8M -$66.2M -$121.3M -$164.3M
Depreciation & Amoritzation $2.7M $10M $19.9M $30.8M $41M
Stock-Based Compensation $3.2M $2.9M $34.4M $18M $4.1M
Change in Accounts Receivable -$6.9M -$30.2M -$12.4M $2.9M $11.5M
Change in Inventories -$3.4M -$24.3M -$77.6M $25.5M $12.6M
Cash From Operations -$13.3M -$82.4M -$143.7M -$69.4M -$55.8M
 
Capital Expenditures $21.5M $35.9M $68.7M $48.1M $38.4M
Cash Acquisitions $52.5K -- -$1.2M -$10.8M -$4.3M
Cash From Investing -$22.1M -$104.5M -$14.7M -$58.6M -$42.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $71.8M $283.2M $307.1M $454.1M $822.1M
Long-Term Debt Repaid -$30.4M -$209.7M -$233.2M -$368.9M -$840.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.9K -$24.3M -- -- --
Cash From Financing $53.4M $292.2M $117.8M $152.2M $3.2M
 
Beginning Cash (CF) $7.4M $26.4M $120.1M $90.2M $109.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.9M $105.3M -$40.6M $24.2M -$95.3M
Ending Cash (CF) $25.4M $134.7M $87.9M $109.5M $21.7M
 
Levered Free Cash Flow -$34.7M -$118.3M -$212.5M -$117.5M -$94.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- -$62.7M
Depreciation & Amoritzation -- -- -- -- $19.8M
Stock-Based Compensation -- -- -- -- $2.1M
Change in Accounts Receivable -- -- -- -- $947.5K
Change in Inventories -- -- -- -- $6.1M
Cash From Operations -- -- -- -- -$18.9M
 
Capital Expenditures -- -- -- -- $24M
Cash Acquisitions -- -- -- -- -$3.7M
Cash From Investing -- -- -- -- -$27.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $407.5M
Long-Term Debt Repaid -- -- -- -- -$398.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.6M
Cash From Financing -- -- -- -- -$2.2M
 
Beginning Cash (CF) -- -- -- -- $108.9M
Foreign Exchange Rate Adjustment -- -- -- -- $4.2M
Additions / Reductions -- -- -- -- -$48.8M
Ending Cash (CF) -- -- -- -- $64.3M
 
Levered Free Cash Flow -- -- -- -- -$42.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $24M
Cash Acquisitions -- -- -- -- -$3.7M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -$62.7M --
Depreciation & Amoritzation -- -- -- $19.8M --
Stock-Based Compensation -- -- -- $2.1M --
Change in Accounts Receivable -- -- -- $947.5K --
Change in Inventories -- -- -- $6.1M --
Cash From Operations -- -- -- -$18.9M --
 
Capital Expenditures -- -- -- $24M --
Cash Acquisitions -- -- -- -$3.7M --
Cash From Investing -- -- -- -$27.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $407.5M --
Long-Term Debt Repaid -- -- -- -$398.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.6M --
Cash From Financing -- -- -- -$2.2M --
 
Beginning Cash (CF) -- -- -- $108.9M --
Foreign Exchange Rate Adjustment -- -- -- $4.2M --
Additions / Reductions -- -- -- -$48.8M --
Ending Cash (CF) -- -- -- $64.3M --
 
Levered Free Cash Flow -- -- -- -$42.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock