Financhill
Sell
44

VPG Quote, Financials, Valuation and Earnings

Last price:
$27.68
Seasonality move :
-2.58%
Day range:
$26.83 - $27.52
52-week range:
$18.57 - $35.11
Dividend yield:
0%
P/E ratio:
118.74x
P/S ratio:
1.22x
P/B ratio:
1.11x
Volume:
83.4K
Avg. volume:
139.8K
1-year change:
-19.84%
Market cap:
$362.1M
Revenue:
$306.5M
EPS (TTM):
$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $269.8M $317.9M $362.6M $355M $306.5M
Revenue Growth (YoY) -4.98% 17.83% 14.05% -2.08% -13.67%
 
Cost of Revenues $165.5M $192.8M $213M $204.7M $181M
Gross Profit $104.3M $125.1M $149.6M $150.3M $125.5M
Gross Profit Margin 38.65% 39.36% 41.26% 42.34% 40.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.3M $95.7M $104.5M $106.9M $107.6M
Other Inc / (Exp) -$6.6M -$2.5M $1.9M -$2.7M $431K
Operating Expenses $78.3M $95.7M $104.5M $106.9M $107.6M
Operating Income $26M $29.4M $45.1M $43.5M $18M
 
Net Interest Expenses $1.1M $978K $1.9M $2.3M $839K
EBT. Incl. Unusual Items $18.3M $25.9M $45.1M $38.4M $17.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $5.5M $8.5M $12.4M $7.7M
Net Income to Company $10.8M $20.4M $36.6M $26M $9.8M
 
Minority Interest in Earnings -$13K -$222K -$490K -$303K $77K
Net Income to Common Excl Extra Items $10.8M $20.2M $36.1M $25.7M $9.9M
 
Basic EPS (Cont. Ops) $0.80 $1.49 $2.65 $1.89 $0.74
Diluted EPS (Cont. Ops) $0.79 $1.48 $2.63 $1.88 $0.74
Weighted Average Basic Share $13.6M $13.6M $13.6M $13.6M $13.4M
Weighted Average Diluted Share $13.6M $13.7M $13.7M $13.7M $13.4M
 
EBITDA $32.2M $42.1M $62.7M $58M $35.9M
EBIT $19.7M $27.1M $47.4M $42.4M $20.1M
 
Revenue (Reported) $269.8M $317.9M $362.6M $355M $306.5M
Operating Income (Reported) $26M $29.4M $45.1M $43.5M $18M
Operating Income (Adjusted) $19.7M $27.1M $47.4M $42.4M $20.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70.6M $87.7M $88.9M $80.8M $71.7M
Revenue Growth (YoY) 4.27% 24.19% 1.37% -9.09% -11.19%
 
Cost of Revenues $42M $52.4M $51.7M $45.7M $44.7M
Gross Profit $28.6M $35.3M $37.2M $35.1M $27M
Gross Profit Margin 40.55% 40.21% 41.86% 43.44% 37.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.2M $26.7M $27.2M $27.4M $26.7M
Other Inc / (Exp) $528K $114K -$133K $755K -$1.4M
Operating Expenses $22.2M $26.7M $27.2M $27.4M $26.7M
Operating Income $6.4M $8.6M $10M $7.7M $335K
 
Net Interest Expenses $260K $265K $631K $305K $230K
EBT. Incl. Unusual Items $6.7M $8.4M $9.2M $8.2M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.7M $2.2M $2.3M -$332K
Net Income to Company $4.9M $6.7M $7M $5.8M -$955K
 
Minority Interest in Earnings $18K -$328K -$18K $59K $13K
Net Income to Common Excl Extra Items $5M $6.4M $7M $5.9M -$942K
 
Basic EPS (Cont. Ops) $0.36 $0.47 $0.51 $0.44 -$0.07
Diluted EPS (Cont. Ops) $0.36 $0.46 $0.51 $0.44 -$0.07
Weighted Average Basic Share $13.6M $13.6M $13.6M $13.4M $13.3M
Weighted Average Diluted Share $13.6M $13.7M $13.7M $13.5M $13.3M
 
EBITDA $10.5M $12.6M $14.1M $12.7M $3.3M
EBIT $7M $8.8M $10.2M $8.8M -$737K
 
Revenue (Reported) $70.6M $87.7M $88.9M $80.8M $71.7M
Operating Income (Reported) $6.4M $8.6M $10M $7.7M $335K
Operating Income (Adjusted) $7M $8.8M $10.2M $8.8M -$737K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $272.7M $335M $363.8M $347M $297.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $164.9M $203.2M $212.2M $198.7M $180M
Gross Profit $107.8M $131.8M $151.6M $148.2M $117.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.1M $100.4M $105M $107M $106.9M
Other Inc / (Exp) -$6.5M -$2.8M $1.6M -$1.8M -$1.7M
Operating Expenses $80.1M $100.4M $105M $107M $106.9M
Operating Income $27.7M $31.4M $46.5M $41.2M $10.6M
 
Net Interest Expenses $986K $983K $2.2M $2M $764K
EBT. Incl. Unusual Items $20.2M $27.6M $45.9M $37.4M $8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M $5.4M $9M $12.5M $5.1M
Net Income to Company $12.5M $22.2M $36.9M $24.9M $3M
 
Minority Interest in Earnings -$15K -$568K -$180K -$226K $31K
Net Income to Common Excl Extra Items $12.4M $21.6M $36.7M $24.6M $3.1M
 
Basic EPS (Cont. Ops) $0.91 $1.59 $2.69 $1.82 $0.23
Diluted EPS (Cont. Ops) $0.91 $1.58 $2.69 $1.81 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $34.2M $44.2M $64.2M $56.6M $26.5M
EBIT $21.4M $28.9M $48.8M $41M $10.6M
 
Revenue (Reported) $272.7M $335M $363.8M $347M $297.5M
Operating Income (Reported) $27.7M $31.4M $46.5M $41.2M $10.6M
Operating Income (Adjusted) $21.4M $28.9M $48.8M $41M $10.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70.6M $87.7M $88.9M $80.8M $71.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42M $52.4M $51.7M $45.7M $44.7M
Gross Profit $28.6M $35.3M $37.2M $35.1M $27M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.2M $26.7M $27.2M $27.4M $26.7M
Other Inc / (Exp) $528K $114K -$133K $755K -$1.4M
Operating Expenses $22.2M $26.7M $27.2M $27.4M $26.7M
Operating Income $6.4M $8.6M $10M $7.7M $335K
 
Net Interest Expenses $260K $265K $631K $305K $230K
EBT. Incl. Unusual Items $6.7M $8.4M $9.2M $8.2M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.7M $2.2M $2.3M -$332K
Net Income to Company $4.9M $6.7M $7M $5.8M -$955K
 
Minority Interest in Earnings $18K -$328K -$18K $59K $13K
Net Income to Common Excl Extra Items $5M $6.4M $7M $5.9M -$942K
 
Basic EPS (Cont. Ops) $0.36 $0.47 $0.51 $0.44 -$0.07
Diluted EPS (Cont. Ops) $0.36 $0.46 $0.51 $0.44 -$0.07
Weighted Average Basic Share $13.6M $13.6M $13.6M $13.4M $13.3M
Weighted Average Diluted Share $13.6M $13.7M $13.7M $13.5M $13.3M
 
EBITDA $10.5M $12.6M $14.1M $12.7M $3.3M
EBIT $7M $8.8M $10.2M $8.8M -$737K
 
Revenue (Reported) $70.6M $87.7M $88.9M $80.8M $71.7M
Operating Income (Reported) $6.4M $8.6M $10M $7.7M $335K
Operating Income (Adjusted) $7M $8.8M $10.2M $8.8M -$737K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $98.4M $84.3M $88.6M $84M $79.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $45.3M $58.3M $60.1M $56.4M $51.2M
Inventory $62.3M $76.4M $84.7M $88.1M $84.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.8M $15.9M $18.5M $14.5M $17.1M
Total Current Assets $221.9M $234.9M $251.8M $243.1M $236.9M
 
Property Plant And Equipment $96.8M $109M $111.5M $117.6M $103.8M
Long-Term Investments -- -- -- -- --
Goodwill $31.1M $45.8M $45.5M $45.7M $46.8M
Other Intangibles $32M $52.4M $48.2M $44.6M $41.8M
Other Long-Term Assets $20.1M $19.7M $19.7M $20.5M $21.5M
Total Assets $401.9M $461.9M $476.7M $471.6M $450.9M
 
Accounts Payable $10.5M $14.9M $13.8M $11.7M $9.9M
Accrued Expenses $24.6M $31.9M $29.4M $26.7M $24.8M
Current Portion Of Long-Term Debt $18K -- -- -- --
Current Portion Of Capital Lease Obligations $4M $4.6M $4.2M $4M $4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.5M $64.6M $64.3M $61.6M $53M
 
Long-Term Debt $40.6M $60.7M $60.8M $31.9M $31.4M
Capital Leases -- -- -- -- --
Total Liabilities $144M $184.8M $170.2M $141.6M $129.1M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$32.7M -$35M -$40.9M -$38.9M -$48.9M
Common Equity $257.8M $277.1M $306.5M $329.8M $322M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34K -$57K -$25K $83K -$107K
Total Equity $257.9M $277M $306.5M $329.9M $321.9M
 
Total Liabilities and Equity $401.9M $461.9M $476.7M $471.6M $450.9M
Cash and Short Terms $98.4M $84.3M $88.6M $84M $79.3M
Total Debt $40.6M $60.7M $60.8M $31.9M $31.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $96.2M $78.2M $93.3M $83M $83.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.9M $59.1M $59.3M $52.2M $50.2M
Inventory $64.3M $79.4M $87.4M $89.7M $83.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.3M $18.2M $17.4M $16.1M $18.1M
Total Current Assets $219.6M $234.9M $257.4M $241M $241.4M
 
Property Plant And Equipment $96.7M $106.8M $111.2M $115.5M $101.7M
Long-Term Investments -- -- -- -- --
Goodwill $31.2M $46M $45.6M $45.6M $46.9M
Other Intangibles $31.5M $51.6M $47.3M $43.6M $40.9M
Other Long-Term Assets $19.6M $18.6M $19.3M $20.6M $22.9M
Total Assets $398.6M $457.8M $480.8M $466.2M $453.8M
 
Accounts Payable $9.3M $12.2M $11.2M $10.8M $9.8M
Accrued Expenses $29.9M $40.7M $29.3M $27.1M $25.8M
Current Portion Of Long-Term Debt -- -- -- $31.9M --
Current Portion Of Capital Lease Obligations $3.8M $4.6M $4.1M $4.1M $4.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $44.4M $58.6M $60.4M $91.5M $53.5M
 
Long-Term Debt $40.6M $60.7M $60.8M -- $31.5M
Capital Leases -- -- -- -- --
Total Liabilities $138M $176M $165.9M $138.3M $128.8M
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$34.3M -$36.7M -$39.4M -$43.8M -$45.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$95K $25K -$27K -$8K $27K
Total Equity $260.6M $281.8M $314.9M $327.9M $325M
 
Total Liabilities and Equity $398.6M $457.8M $480.8M $466.2M $453.8M
Cash and Short Terms $96.2M $78.2M $93.3M $83M $83.9M
Total Debt $40.6M $60.7M $60.8M $31.9M $31.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.8M $20.4M $36.6M $26M $9.8M
Depreciation & Amoritzation $12.5M $15M $15.4M $15.6M $15.8M
Stock-Based Compensation $1.4M $2.2M $2.4M $2.3M $971K
Change in Accounts Receivable -$753K -$8M -$4.8M $3.8M $3.2M
Change in Inventories $3M -$8.6M -$11.9M -$4.9M $2.1M
Cash From Operations $35.3M $33.5M $33M $45.9M $19.8M
 
Capital Expenditures $22.9M $17.1M $21.3M $15.2M $9.2M
Cash Acquisitions $156K -$47.2M -- -- -$4.4M
Cash From Investing -$21.8M -$64M -$20.8M -$15.1M -$12.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20M -- -- --
Long-Term Debt Repaid -$3.5M -$18K -- -$29M --
Repurchase of Common Stock -- -- -$2.7M -$5.9M -$7.8M
Other Financing Activities -$1.5M -$1.2M -$892K -$1M -$1.6M
Cash From Financing -$5M $18.8M -$3.6M -$35.9M -$9.4M
 
Beginning Cash (CF) $86.9M $98.4M $84.3M $88.6M $84M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5M -$11.7M $8.6M -$5.1M -$2.5M
Ending Cash (CF) $98.4M $84.3M $88.6M $84M $79.3M
 
Levered Free Cash Flow $12.4M $16.5M $11.7M $30.7M $10.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.9M $6.7M $7M $5.8M -$955K
Depreciation & Amoritzation $3.5M $3.8M $3.9M $3.9M $4M
Stock-Based Compensation $366K $497K $681K $661K $545K
Change in Accounts Receivable $753K -$1.5M $1.2M $3.1M $1.8M
Change in Inventories -$3.1M -$3.8M -$2.9M -$2.9M $227K
Cash From Operations $5.6M -$273K $8.4M $6.4M $5.2M
 
Capital Expenditures $5.7M $4.3M $3.5M $2.6M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$4.3M -$3.5M -$2.2M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18K -- -- -- --
Repurchase of Common Stock -- -- -- -$2.8M --
Other Financing Activities -$957K -$681K -$845K -$890K -$109K
Cash From Financing -$975K -$681K -$845K -$3.6M -$109K
 
Beginning Cash (CF) $98.4M $84.3M $88.6M $84M $79.3M
Foreign Exchange Rate Adjustment -$1.2M -$907K $622K -$1.5M $987K
Additions / Reductions -$1.1M -$5.2M $4.1M $528K $3.6M
Ending Cash (CF) $96.2M $78.2M $93.3M $83M $83.9M
 
Levered Free Cash Flow -$123K -$4.6M $4.9M $3.8M $3.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12.5M $22.2M $36.9M $24.9M $3M
Depreciation & Amoritzation $12.8M $15.3M $15.4M $15.6M $15.9M
Stock-Based Compensation $1.4M $2.4M $2.6M $2.3M $855K
Change in Accounts Receivable $5M -$10.3M -$2M $5.7M $2M
Change in Inventories -$1.6M -$9.3M -$11M -$4.9M $5.3M
Cash From Operations $34.6M $27.6M $41.7M $43.9M $18.7M
 
Capital Expenditures $25.4M $15.6M $20.5M $14.2M $8.1M
Cash Acquisitions $156K -$47.2M -- -- --
Cash From Investing -$24.2M -$62.6M -$20M -$13.8M -$12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$126K -- -- -- --
Repurchase of Common Stock -- -- -$2.7M -$8.7M -$5.1M
Other Financing Activities -$1.3M -$890K -$1.1M -$1.1M -$803K
Cash From Financing -$1.4M $19.1M -$3.8M -$38.7M -$5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M -$15.8M $17.9M -$8.7M $620K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.3M $12M $21.3M $29.6M $10.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.9M $6.7M $7M $5.8M -$955K
Depreciation & Amoritzation $3.5M $3.8M $3.9M $3.9M $4M
Stock-Based Compensation $366K $497K $681K $661K $545K
Change in Accounts Receivable $753K -$1.5M $1.2M $3.1M $1.8M
Change in Inventories -$3.1M -$3.8M -$2.9M -$2.9M $227K
Cash From Operations $5.6M -$273K $8.4M $6.4M $5.2M
 
Capital Expenditures $5.7M $4.3M $3.5M $2.6M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$4.3M -$3.5M -$2.2M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18K -- -- -- --
Repurchase of Common Stock -- -- -- -$2.8M --
Other Financing Activities -$957K -$681K -$845K -$890K -$109K
Cash From Financing -$975K -$681K -$845K -$3.6M -$109K
 
Beginning Cash (CF) $98.4M $84.3M $88.6M $84M $79.3M
Foreign Exchange Rate Adjustment -$1.2M -$907K $622K -$1.5M $987K
Additions / Reductions -$1.1M -$5.2M $4.1M $528K $3.6M
Ending Cash (CF) $96.2M $78.2M $93.3M $83M $83.9M
 
Levered Free Cash Flow -$123K -$4.6M $4.9M $3.8M $3.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock