Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
22
VOC Quote, Financials, Valuation and Earnings
Last price:
$2.96
Seasonality move
:
-5.82%
Day range:
$2.91 - $2.99
52-week range:
$2.44 - $5.69
Dividend yield:
19.3%
P/E ratio:
4.77x
P/S ratio:
4.25x
P/B ratio:
4.42x
Volume:
38.9K
Avg. volume:
74.2K
1-year change:
-45.02%
Market cap:
$50.7M
Revenue:
$13.6M
EPS (TTM):
$0.63
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $5M | $9.3M | $23.6M | $16.5M | $13.6M | |
| Revenue Growth (YoY) | -60.46% | 85.82% | 153.64% | -30.24% | -17.24% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $904.4K | $948.1K | $957.4K | $1.1M | $897.3K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $1.2M | $632.3K | $1.9M | $1.2M | $1.2M | |
| Operating Income | $3.8M | $8.7M | $21.7M | $15.2M | $12.4M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $3.8M | $8.7M | $21.7M | $15.2M | $12.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -$202.8M | -$370.9M | -$451.9M | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $3.8M | $8.7M | $21.7M | $15.2M | $12.4M | |
| Basic EPS (Cont. Ops) | $0.23 | $0.51 | $1.28 | $0.90 | $0.73 | |
| Diluted EPS (Cont. Ops) | $0.23 | $0.51 | $1.28 | $0.90 | $0.73 | |
| Weighted Average Basic Share | $17M | $17M | $17M | $17M | $17M | |
| Weighted Average Diluted Share | $17M | $17M | $17M | $17M | $17M | |
| EBITDA | $3.8M | $8.7M | $21.7M | $15.2M | $12.4M | |
| EBIT | $3.8M | $8.7M | $21.7M | $15.2M | $12.4M | |
| Revenue (Reported) | $5M | $9.3M | $23.6M | $16.5M | $13.6M | |
| Operating Income (Reported) | $3.8M | $8.7M | $21.7M | $15.2M | $12.4M | |
| Operating Income (Adjusted) | $3.8M | $8.7M | $21.7M | $15.2M | $12.4M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $555.7K | $4.7M | $4.3M | $3.6M | $1.9M | |
| Revenue Growth (YoY) | -73.2% | 747.98% | -8.14% | -16.74% | -47.32% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $396.4K | $373.8K | $375.6K | $356.5K | $412.5K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $45.7K | $462.2K | $418.8K | $374.1K | $453.8K | |
| Operating Income | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Basic EPS (Cont. Ops) | $0.03 | $0.25 | $0.23 | $0.19 | $0.09 | |
| Diluted EPS (Cont. Ops) | $0.03 | $0.25 | $0.23 | $0.19 | $0.09 | |
| Weighted Average Basic Share | $17M | $17M | $17M | $17M | $17M | |
| Weighted Average Diluted Share | $17M | $17M | $17M | $17M | $17M | |
| EBITDA | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| EBIT | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Revenue (Reported) | $555.7K | $4.7M | $4.3M | $3.6M | $1.9M | |
| Operating Income (Reported) | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Operating Income (Adjusted) | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $13.5M | $23.2M | $15.7M | $11.9M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1M | $925.5K | $959.2K | $1M | $953.4K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $1M | $1M | $1.9M | $1.2M | $1.3M | |
| Operating Income | $2.5M | $12.4M | $21.3M | $14.5M | $10.6M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $2.5M | $12.4M | $21.3M | $14.5M | $10.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $2.5M | $12.4M | $21.3M | $14.5M | $10.6M | |
| Basic EPS (Cont. Ops) | $0.15 | $0.73 | $1.26 | $0.86 | $0.63 | |
| Diluted EPS (Cont. Ops) | $0.15 | $0.73 | $1.26 | $0.86 | $0.63 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $2.5M | $12.4M | $21.3M | $14.5M | $10.6M | |
| EBIT | $2.5M | $12.4M | $21.3M | $14.5M | $10.6M | |
| Revenue (Reported) | -- | $13.5M | $23.2M | $15.7M | $11.9M | |
| Operating Income (Reported) | $2.5M | $12.4M | $21.3M | $14.5M | $10.6M | |
| Operating Income (Adjusted) | $2.5M | $12.4M | $21.3M | $14.5M | $10.6M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $555.7K | $4.7M | $4.3M | $3.6M | $1.9M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $396.4K | $373.8K | $375.6K | $356.5K | $412.5K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $45.7K | $462.2K | $418.8K | $374.1K | $453.8K | |
| Operating Income | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Basic EPS (Cont. Ops) | $0.03 | $0.25 | $0.23 | $0.19 | $0.09 | |
| Diluted EPS (Cont. Ops) | $0.03 | $0.25 | $0.23 | $0.19 | $0.09 | |
| Weighted Average Basic Share | $17M | $17M | $17M | $17M | $17M | |
| Weighted Average Diluted Share | $17M | $17M | $17M | $17M | $17M | |
| EBITDA | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| EBIT | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Revenue (Reported) | $555.7K | $4.7M | $4.3M | $3.6M | $1.9M | |
| Operating Income (Reported) | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Operating Income (Adjusted) | $510K | $4.3M | $3.9M | $3.2M | $1.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $603K | $287.2K | $1.2M | $1.4M | $1.7M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $603K | $287.2K | $1.2M | $1.4M | $1.7M | |
| Property Plant And Equipment | -- | -- | -- | -- | -- | |
| Long-Term Investments | $18.4M | $15.7M | $13.8M | $11.9M | $10.1M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $19M | $16M | $15M | $13.4M | $11.9M | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | -- | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | -- | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $19M | $16M | $15M | $13.4M | $11.9M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $19M | $16M | $15M | $13.4M | $11.9M | |
| Total Liabilities and Equity | $19M | $16M | $15M | $13.4M | $11.9M | |
| Cash and Short Terms | $603K | $287.2K | $1.2M | $1.4M | $1.7M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $252.3K | $375.6K | $1.3M | $1.4M | $1.8M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $252.3K | $375.6K | $1.3M | $1.4M | $1.8M | |
| Property Plant And Equipment | -- | -- | -- | -- | -- | |
| Long-Term Investments | $17.6M | $15.2M | $13.3M | $11.5M | $9.7M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $17.9M | $15.6M | $14.6M | $12.9M | $11.5M | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | -- | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | -- | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $17.9M | $15.6M | $14.6M | $12.9M | $11.5M | |
| Total Liabilities and Equity | $17.9M | $15.6M | $14.6M | $12.9M | $11.5M | |
| Cash and Short Terms | $252.3K | $375.6K | $1.3M | $1.4M | $1.8M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$202.8M | -$370.9M | -$451.9M | |
| Depreciation & Amoritzation | -- | -- | $4.7M | $13.2M | $38.7M | |
| Stock-Based Compensation | -- | -- | $13.3M | $13.4M | $12M | |
| Change in Accounts Receivable | -- | -- | -$32.1M | -$53.2M | $78.1M | |
| Change in Inventories | -- | -- | -$224.5M | -$312.2M | $403.9M | |
| Cash From Operations | -- | -- | -$355.3M | -$568.7M | -$109.1M | |
| Capital Expenditures | -- | -- | $11.3M | $28.4M | $24.2M | |
| Cash Acquisitions | -- | -- | -- | -$75.9M | -$267.5M | |
| Cash From Investing | -- | -- | -$11.3M | -$104.3M | -$164.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $1.2B | $3.3B | $1.9B | |
| Long-Term Debt Repaid | -- | -- | -$1.1B | -$2.5B | -$2.4B | |
| Repurchase of Common Stock | -- | -- | -$4.7M | -- | -- | |
| Other Financing Activities | -- | -- | -$11.5M | -$16.6M | -$4.2M | |
| Cash From Financing | -- | -- | $1.2B | $797.7M | -$469.5M | |
| Beginning Cash (CF) | -- | -- | $219.6M | $1.1B | $1.2B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $870.5M | $124.7M | -$742.8M | |
| Ending Cash (CF) | -- | -- | $1.1B | $1.2B | $472M | |
| Levered Free Cash Flow | -- | -- | -$366.6M | -$597.1M | -$133.3M | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2022-07-18 | 2023-07-18 | 2024-07-18 | 2025-07-18 | 2026-07-18 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get VOC Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
VOC
Sector
P/E ratio
4.77x
11.50x
PEG ratio
--
0.01x
P/B ratio
4.42x
1.01x
Price / LTM sales
4.25x
0.85x
Growth Metrics
VOC
Sector
Revenue growth
-47.32%
-0.23%
Earnings growth
-55.26%
-9.79%
Revenue (5-year growth)
1.47%
6.13%
Earnings forecast
--
$0.20
Profitability
VOC
Sector
Profitability FY 2025
--
$92.9M
Return on invested capital
86.63%
3.61%
Return on assets
86.63%
2.38%
Return on equity
86.63%
5.96%
Earnings Date
Last Earnings Date
May
8
Next Earnings Date
Aug
8
Estimated Next Earnings Date
Aug
7
Balance Sheet
VOC
Sector
Total cash
$1.8M
$12.9M
Short term investments
--
$2.9M
Total assets
$11.9M
$380.4M
Long term debt
--
$122.3M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
