ICE
52
2
DVA
52
-2
NEM
50
2
AMT
46
4
D
48
3
DE
56
3
TSN
42
2
SPG
41
3
DG
40
-2
PNW
53
3
V
40
2
HP
32
2
AA
53
2
MTCH
53
2
CINF
41
4
KMB
42
2
PM
52
2
PEG
39
2
AON
62
2
NI
58
2
ICE
52
2
DVA
52
-2
NEM
50
2
AMT
46
4
D
48
3
DE
56
3
TSN
42
2
SPG
41
3
DG
40
-2
PNW
53
3
V
40
2
HP
32
2
AA
53
2
MTCH
53
2
CINF
41
4
KMB
42
2
PM
52
2
PEG
39
2
AON
62
2
NI
58
2
Financhill
Buy
53

VALE Quote, Financials, Valuation and Earnings

Last price:
$9.79
Seasonality move :
3.85%
Day range:
$9.69 - $9.84
52-week range:
$8.06 - $12.05
Dividend yield:
3.84%
P/E ratio:
7.09x
P/S ratio:
1.11x
P/B ratio:
1.19x
Volume:
46.7M
Avg. volume:
45.7M
1-year change:
-14.88%
Market cap:
$41.7B
Revenue:
$38.1B
EPS (TTM):
$1.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39.5B $54.5B $43.8B $41.8B $38.1B
Revenue Growth (YoY) 8.2% 37.82% -19.56% -4.69% -8.92%
 
Cost of Revenues $17.6B $21.7B $24B $24.1B $24.3B
Gross Profit $22B $32.8B $19.8B $17.7B $13.8B
Gross Profit Margin 55.59% 60.13% 45.19% 42.35% 36.24%
 
R&D Expenses $415M $549M $660M $723M $790M
Selling, General & Admin $442M $439M $474M $506M $566M
Other Inc / (Exp) -$9.4B $241M $1.9B -$3.2B -$2.9B
Operating Expenses $2.4B $1.9B $2B $1.8B $2.7B
Operating Income $19.6B $30.8B $17.8B $15.9B $11.1B
 
Net Interest Expenses $3.2B $1.5B -- $1.5B $1.6B
EBT. Incl. Unusual Items $7B $29.5B $19.8B $11.2B $6.7B
Earnings of Discontinued Ops. -$1.7B -$2.4B $2.1B -- --
Income Tax Expense $735M $4.7B $3B $3B $721M
Net Income to Company $7B $29.5B $19.8B $11.2B $6.7B
 
Minority Interest in Earnings $350M -$23M -$82M -$122M $191M
Net Income to Common Excl Extra Items $4.9B $22.4B $18.8B $8B $6.2B
 
Basic EPS (Cont. Ops) $0.95 $4.47 $4.05 $1.83 $1.44
Diluted EPS (Cont. Ops) $0.95 $4.47 $4.05 $1.83 $1.44
Weighted Average Basic Share $5.1B $5B $4.6B $4.4B $4.3B
Weighted Average Diluted Share $5.1B $5B $4.6B $4.4B $4.3B
 
EBITDA $12.6B $34.1B $23.9B $15.6B $11.1B
EBIT $9.3B $31.1B $20.7B $12.5B $8B
 
Revenue (Reported) $39.5B $54.5B $43.8B $41.8B $38.1B
Operating Income (Reported) $19.6B $30.8B $17.8B $15.9B $11.1B
Operating Income (Adjusted) $9.3B $31.1B $20.7B $12.5B $8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.6B $10.8B $8.4B $8.5B $8.1B
Revenue Growth (YoY) 80.13% -13.87% -21.99% 0.3% -4.02%
 
Cost of Revenues $4.3B $4.6B $4.9B $5.4B $5.5B
Gross Profit $8.3B $6.2B $3.5B $3.1B $2.7B
Gross Profit Margin 65.76% 57.25% 41.32% 36.55% 32.86%
 
R&D Expenses $98M $121M $139M $156M $123M
Selling, General & Admin $95M $110M $118M $130M $121M
Other Inc / (Exp) $784M $1.3B -$55M -$324M $154M
Operating Expenses $346M $486M $604M $486M $453M
Operating Income $7.9B $5.7B $2.9B $2.6B $2.2B
 
Net Interest Expenses $1.1B $415M $530M $147M $326M
EBT. Incl. Unusual Items $7.6B $6.6B $2.3B $2.1B $2B
Earnings of Discontinued Ops. -$295M $2M -- -- --
Income Tax Expense $1.8B $2.1B $418M $448M $647M
Net Income to Company $7.6B $6.6B $2.3B $2.1B $2B
 
Minority Interest in Earnings $69M -$22M -$41M -$8M -$2M
Net Income to Common Excl Extra Items $5.5B $4.5B $1.8B $1.7B $1.4B
 
Basic EPS (Cont. Ops) $1.08 $0.93 $0.41 $0.39 $0.33
Diluted EPS (Cont. Ops) $1.08 $0.93 $0.41 $0.39 $0.33
Weighted Average Basic Share $5.1B $4.8B $4.4B $4.3B $4.3B
Weighted Average Diluted Share $5.1B $4.8B $4.4B $4.3B $4.3B
 
EBITDA $9.5B $7.7B $3.3B $3.1B $3B
EBIT $8.8B $7B $2.6B $2.4B $2.3B
 
Revenue (Reported) $12.6B $10.8B $8.4B $8.5B $8.1B
Operating Income (Reported) $7.9B $5.7B $2.9B $2.6B $2.2B
Operating Income (Adjusted) $8.8B $7B $2.6B $2.4B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $45.1B $52.8B $41.5B $41.8B $37.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.6B $22.1B $24.4B $24.5B $24.3B
Gross Profit $27.5B $30.7B $17.1B $17.3B $13.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $418M $572M $678M $740M $757M
Selling, General & Admin $439M $454M $482M $529M $557M
Other Inc / (Exp) -$6.5B $723M $625M -$3.1B -$2.4B
Operating Expenses $2.2B $2.1B $2.1B $1.9B $2.7B
Operating Income $25.3B $28.7B $15B $15.4B $10.7B
 
Net Interest Expenses $3.8B $848M $89M $1.4B $1.7B
EBT. Incl. Unusual Items $15.1B $28.5B $15.5B $11B $6.6B
Earnings of Discontinued Ops. -$295M -$2.1B $2.1B -- --
Income Tax Expense $3.2B $5B $1.3B $3.1B $920M
Net Income to Company $15.1B $28.5B $15.5B $11B $6.6B
 
Minority Interest in Earnings $341M -$114M -$101M -$89M $197M
Net Income to Common Excl Extra Items $10.2B $21.4B $16.2B $7.8B $5.9B
 
Basic EPS (Cont. Ops) $1.98 $4.29 $3.54 $1.81 $1.38
Diluted EPS (Cont. Ops) $1.98 $4.29 $3.54 $1.81 $1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.5B $32.4B $19.8B $15.4B $11.2B
EBIT $18.3B $29.4B $16.7B $12.3B $8.2B
 
Revenue (Reported) $45.1B $52.8B $41.5B $41.8B $37.7B
Operating Income (Reported) $25.3B $28.7B $15B $15.4B $10.7B
Operating Income (Adjusted) $18.3B $29.4B $16.7B $12.3B $8.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.6B $10.8B $8.4B $8.5B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.6B $4.9B $5.4B $5.5B
Gross Profit $8.3B $6.2B $3.5B $3.1B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $98M $121M $139M $156M $123M
Selling, General & Admin $95M $110M $118M $130M $121M
Other Inc / (Exp) $784M $1.3B -$55M -$324M $154M
Operating Expenses $346M $486M $604M $486M $453M
Operating Income $7.9B $5.7B $2.9B $2.6B $2.2B
 
Net Interest Expenses $1.1B $415M $530M $147M $326M
EBT. Incl. Unusual Items $7.6B $6.6B $2.3B $2.1B $2B
Earnings of Discontinued Ops. -$295M $2M -- -- --
Income Tax Expense $1.8B $2.1B $418M $448M $647M
Net Income to Company $7.6B $6.6B $2.3B $2.1B $2B
 
Minority Interest in Earnings $69M -$22M -$41M -$8M -$2M
Net Income to Common Excl Extra Items $5.5B $4.5B $1.8B $1.7B $1.4B
 
Basic EPS (Cont. Ops) $1.08 $0.93 $0.41 $0.39 $0.33
Diluted EPS (Cont. Ops) $1.08 $0.93 $0.41 $0.39 $0.33
Weighted Average Basic Share $5.1B $4.8B $4.4B $4.3B $4.3B
Weighted Average Diluted Share $5.1B $4.8B $4.4B $4.3B $4.3B
 
EBITDA $9.5B $7.7B $3.3B $3.1B $3B
EBIT $8.8B $7B $2.6B $2.4B $2.3B
 
Revenue (Reported) $12.6B $10.8B $8.4B $8.5B $8.1B
Operating Income (Reported) $7.9B $5.7B $2.9B $2.6B $2.2B
Operating Income (Adjusted) $8.8B $7B $2.6B $2.4B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.5B $11.7B $4.7B $3.6B $5B
Short Term Investments $771M $184M $61M $51M $53M
Accounts Receivable, Net $5B $3.9B $4.3B $4.2B $2.4B
Inventory $4.1B $4.4B $4.5B $4.7B $4.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $253M $215M $314M $444M $359M
Total Current Assets $24.4B $22.4B $15.5B $18.7B $13.5B
 
Property Plant And Equipment $41.1B $41.9B $44.9B $48.4B $40B
Long-Term Investments $2.8B $1.8B $1.8B $1.9B $4.6B
Goodwill $3.3B $3.2B $3.2B $3.3B $3B
Other Intangibles $6B $5.8B $7B $8.4B $7.5B
Other Long-Term Assets $2B $2B $2.3B $2.1B $2B
Total Assets $92B $89.4B $86.9B $94.2B $80.2B
 
Accounts Payable $3.4B $3.5B $4.5B $5.3B $4.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.6B $1B $307M $824M $1B
Current Portion Of Capital Lease Obligations -- $174M $182M $197M $147M
Other Current Liabilities $3.1B $2.9B $2.7B $3.1B $2.2B
Total Current Liabilities $14.6B $15.2B $13.9B $14.7B $13.1B
 
Long-Term Debt $18.2B $14.6B $13.6B $14.5B $15.9B
Capital Leases -- -- -- -- --
Total Liabilities $57.2B $54.1B $49.5B $53.2B $45.6B
 
Common Stock $61.6B $61.6B $61.6B $61.6B $61.6B
Other Common Equity Adj $6.1B $14.9B $20.2B $21.2B $19.1B
Common Equity $35.7B $34.5B $35.9B $39.5B $33.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$923M $834M $1.5B $1.5B $1.1B
Total Equity $34.8B $35.3B $37.4B $41B $34.5B
 
Total Liabilities and Equity $92B $89.4B $86.9B $94.2B $80.2B
Cash and Short Terms $14.3B $11.9B $4.8B $3.7B $5B
Total Debt $19.8B $15.6B $13.9B $15.3B $17B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $12.9B $9.1B $4.7B -- $4B
Short Term Investments $1.4B $43M $53M -- $43M
Accounts Receivable, Net $3.5B $3.1B $2.7B -- $2.1B
Inventory $4.3B $5B $5B -- $4.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $317M $291M $345M -- $362M
Total Current Assets $23.2B $19.5B $14.5B -- $14.7B
 
Property Plant And Equipment $39.1B $46.3B $46B -- $41.9B
Long-Term Investments $3B $1.9B $1.8B -- $4.7B
Goodwill $3.2B $3.5B $3.2B -- $2.9B
Other Intangibles $5.5B $6.8B $7.2B -- $7.3B
Other Long-Term Assets $1.9B $2.6B $2.5B -- $2.1B
Total Assets $87B $93.1B $87.5B -- $83.4B
 
Accounts Payable $3.1B $3.4B $4.5B -- $4.4B
Accrued Expenses $488M $537M $543M -- --
Current Portion Of Long-Term Debt $1.7B $1.1B $355M -- $608M
Current Portion Of Capital Lease Obligations -- -- $188M -- $176M
Other Current Liabilities $2.7B $3.6B $2.1B -- $2.8B
Total Current Liabilities $11.8B $14.7B $13B -- $13.2B
 
Long-Term Debt $17.8B $17.2B $14B -- $17.2B
Capital Leases -- -- -- -- --
Total Liabilities $51.6B $54.7B $48.7B -- $47.1B
 
Common Stock $61.6B $61.6B $61.6B -- $61.6B
Other Common Equity Adj $3.4B $10.5B $16.1B -- $18.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$980M $854M $1.5B -- $1.2B
Total Equity $35.4B $38.5B $38.9B -- $36.4B
 
Total Liabilities and Equity $87B $93.1B $87.5B -- $83.4B
Cash and Short Terms $14.3B $9.1B $4.8B $3.8B $4B
Total Debt $19.5B $18.3B $14.3B -- $17.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7B $29.5B $19.8B $11.2B $6.7B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B $1B -$325M $197M $1.7B
Change in Inventories -$183M -$503M $45M -$214M -$549M
Cash From Operations $14.3B $25.7B $11.5B $13.2B $9.4B
 
Capital Expenditures $4.2B $5B $5.4B $5.9B $6.4B
Cash Acquisitions -$131M $249M $239M -$692M $1.9B
Cash From Investing -$4.7B -$6.6B -$4.7B -$6.3B -$5.4B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$13.5B -$6.6B -$5.5B -$3.9B
Special Dividend Paid
Long-Term Debt Issued $6.8B $930M $1.3B $2B $4.9B
Long-Term Debt Repaid -$6.3B -$2.1B -$2.5B -$891M -$2.8B
Repurchase of Common Stock -- -$5.5B -$6B -$2.7B -$409M
Other Financing Activities $157M -$30M -$12M -$171M --
Cash From Financing -$2.7B -$20.3B -$13.9B -$7.3B -$2.3B
 
Beginning Cash (CF) $7.4B $13.5B $11.7B $4.7B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7B -$1.2B -$7.1B -$493M $1.7B
Ending Cash (CF) $13.5B $11.7B $4.7B $3.6B $5B
 
Levered Free Cash Flow $10.1B $20.6B $6B $7.2B $2.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $10.2B $5.1B $2.7B $2.7B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1B $902M -$247M -$167M --
Change in Inventories -$147M -$305M -$157M $165M --
Cash From Operations $7.7B $3.6B $1.9B $1.2B --
 
Capital Expenditures $1.1B $1.3B $1.2B $1.3B --
Cash Acquisitions $42M -- $7M $2.6B --
Cash From Investing -$3.1B -$1.1B -$1.1B $1.2B --
 
Dividends Paid (Ex Special Dividend) -$2.2B -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M $200M $1.5B $1.1B --
Long-Term Debt Repaid -$225M -$1.5B -$626M -$574M --
Repurchase of Common Stock -$2B -$2.6B -$1.4B -$114M --
Other Financing Activities -$3M -$4M -$135M -- --
Cash From Financing -$4.4B -$3.9B -$622M $402M --
 
Beginning Cash (CF) $12.9B $9.1B $4.7B $3.8B --
Foreign Exchange Rate Adjustment $560M -$417M $67M -$164M --
Additions / Reductions $206M -$1.5B $211M $2.9B --
Ending Cash (CF) $13.6B $7.2B $5B $6.5B --
 
Levered Free Cash Flow $6.6B $2.3B $692M -$117M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.1B $28.5B $15.5B $11B $6.6B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.8B $504M $484M $446M $49M
Change in Inventories -$147M -$616M -$14M -$477M -$162M
Cash From Operations $19.7B $21.3B $12.5B $13.1B $7.5B
 
Capital Expenditures $4.1B $5.2B $5.4B $6.2B $6.3B
Cash Acquisitions -$653M $1.3B -$272M -$618M $1.9B
Cash From Investing -$5.9B -$4.9B -$5.3B -$6.5B -$5.2B
 
Dividends Paid (Ex Special Dividend) -$7.2B -$13.1B -$4.9B -$6B -$3.6B
Special Dividend Paid
Long-Term Debt Issued $2.1B $1.1B $1.2B $2.5B $5.6B
Long-Term Debt Repaid -$7.1B -$1.3B -$2.2B -$908M -$3.7B
Repurchase of Common Stock -- -$7.3B -$5B -$2.2B -$134M
Other Financing Activities $157M -$30M -$12M -- --
Cash From Financing -$12.1B -$20.7B -$11B -$6.8B -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$4.4B -$3.8B -$209M $462M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.6B $16.1B $7B $6.9B $1.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $17.8B $11.6B $5B $4.9B $2B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $301M $1.8B $1.4B $1.8B $316M
Change in Inventories -$338M -$609M -$520M -$461M -$239M
Cash From Operations $14.7B $6.2B $5.5B $4.8B $1.7B
 
Capital Expenditures $2.1B $2.4B $2.3B $2.7B $1.3B
Cash Acquisitions -$555M $437M -$67M $2.6B --
Cash From Investing -$5.4B -$1.8B -$2.4B -$279M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$6.1B -$3.5B -$1.8B -$2.3B -$2B
Special Dividend Paid $150.5K -- -- -- --
Long-Term Debt Issued $300M $625M $1.8B $2B $1.6B
Long-Term Debt Repaid -$1.5B -$1.9B -$712M -$677M -$970M
Repurchase of Common Stock -$2B -$4.4B -$2.1B -$389M --
Other Financing Activities -$6M -$7M -$138M -- --
Cash From Financing -$9.3B -$9.2B -$3B -$1.4B -$1.3B
 
Beginning Cash (CF) $26.4B $20.8B $9.4B $7.4B $5B
Foreign Exchange Rate Adjustment $165M $290M $99M -$204M $145M
Additions / Reductions -$3M -$4.8B $148M $3.1B -$1B
Ending Cash (CF) $26.5B $16.2B $9.7B $10.3B $4B
 
Levered Free Cash Flow $12.7B $3.7B $3.2B $2.1B $414M

Related Companies

Get VALE Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

VALE
Sector
P/E ratio
7.09x
16.29x
PEG ratio
1.62x
0.00x
P/B ratio
1.19x
1.44x
Price / LTM sales
1.11x
1.42x

Growth Metrics

VALE
Sector
Revenue growth
-4.02%
1.03%
Earnings growth
-15.39%
--
Revenue (5-year growth)
0.81%
3.78%
Earnings forecast
$0.42
$0.04

Profitability

VALE
Sector
Profitability FY 2024
$13.8B
--
Return on invested capital
10.9%
1.76%
Return on assets
6.94%
1.1%
Return on equity
15.48%
2.54%

Earnings Date

Last Earnings Date
Apr
25
Next Earnings Date
Jul
18
Estimated Next Earnings Date
Jul
25

Balance Sheet

VALE
Sector
Total cash
$4B
$2.4M
Short term investments
$53M
$332.3K
Total assets
$80.2B
$21.5M
Long term debt
$17.8B
$74.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Read article
Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Read article
How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Read article

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy or Sell?
Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Buy or Sell?
Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Buy or Sell?

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy or Sell?
Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is up 21.96% over the past day.

Buy or Sell?
Buy
60
U alert for Jul 17

Unity Software [U] is up 14.38% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector