Financhill
Buy
76

UCB Quote, Financials, Valuation and Earnings

Last price:
$31.71
Seasonality move :
0.48%
Day range:
$30.27 - $31.08
52-week range:
$22.93 - $35.38
Dividend yield:
3.1%
P/E ratio:
14.68x
P/S ratio:
3.96x
P/B ratio:
1.10x
Volume:
552.8K
Avg. volume:
673.2K
1-year change:
6.72%
Market cap:
$3.8B
Revenue:
$930M
EPS (TTM):
$2.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $639.4M $686.5M $868.1M $871.9M $930M
Revenue Growth (YoY) 14.65% 7.38% 26.46% 0.44% 6.66%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $245.2M $254.8M $294.5M $355.4M $369.6M
Other Inc / (Exp) $7.9M $8.2M $331K -$50.8M $6.8M
Operating Expenses $242.4M $244.8M $281.9M $343.4M $375.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $209.4M $347.8M $356M $232.5M $323M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.4M $78M $78.5M $45M $70.6M
Net Income to Company $164.1M $269.8M $277.5M $187.5M $252.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.1M $269.8M $277.5M $187.5M $252.4M
 
Basic EPS (Cont. Ops) $1.91 $2.97 $2.52 $1.54 $2.04
Diluted EPS (Cont. Ops) $1.91 $2.97 $2.52 $1.54 $2.04
Weighted Average Basic Share $83.2M $87.9M $106.7M $117.6M $119.8M
Weighted Average Diluted Share $83.2M $88.1M $106.8M $117.7M $119.9M
 
EBITDA -- -- -- -- --
EBIT $265.7M $377.5M $416.8M $651.9M $873.4M
 
Revenue (Reported) $639.4M $686.5M $868.1M $871.9M $930M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $265.7M $377.5M $416.8M $651.9M $873.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $171.7M $197.9M $235.9M $234M $242.9M
Revenue Growth (YoY) 22.37% 15.26% 19.23% -0.82% 3.82%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.7M $74.7M $85M $94.5M $90.8M
Other Inc / (Exp) $3.2M -$3.4M -$225K $1.3M $1.7M
Operating Expenses $63.1M $67.4M $79.9M $96.3M $92.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $93.9M $60.4M $80.1M $80.8M $91.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $12.4M $17.8M $18.2M $19.7M
Net Income to Company $73.7M $48M $62.3M $62.6M $71.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.7M $48M $62.3M $62.6M $71.4M
 
Basic EPS (Cont. Ops) $0.82 $0.43 $0.52 $0.51 $0.58
Diluted EPS (Cont. Ops) $0.82 $0.43 $0.52 $0.51 $0.58
Weighted Average Basic Share $87.3M $106.6M $115.5M $119.7M $120M
Weighted Average Diluted Share $87.5M $106.7M $115.7M $119.7M $120.2M
 
EBITDA -- -- -- -- --
EBIT $103.3M $67.7M $148.1M $218.4M $214.5M
 
Revenue (Reported) $171.7M $197.9M $235.9M $234M $242.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $103.3M $67.7M $148.1M $218.4M $214.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $670.7M $712.7M $906.2M $870M $939M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $254.8M $265.7M $304.9M $364.8M $365.9M
Other Inc / (Exp) $10.8M $1.5M $3.6M -$49.3M $7.1M
Operating Expenses $251.2M $249.1M $294.4M $359.7M $372.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $262.6M $314.3M $375.7M $233.3M $333.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.7M $70.2M $83.9M $45.4M $72.2M
Net Income to Company $205.9M $244.1M $291.8M $187.9M $261.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $205.9M $244.1M $291.8M $187.9M $261.2M
 
Basic EPS (Cont. Ops) $2.32 $2.59 $2.61 $1.54 $2.11
Diluted EPS (Cont. Ops) $2.32 $2.58 $2.61 $1.54 $2.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $310.4M $341.9M $497.2M $722.2M $869.5M
 
Revenue (Reported) $670.7M $712.7M $906.2M $870M $939M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $310.4M $341.9M $497.2M $722.2M $869.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $171.7M $197.9M $235.9M $234M $242.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.7M $74.7M $85M $94.5M $90.8M
Other Inc / (Exp) $3.2M -$3.4M -$225K $1.3M $1.7M
Operating Expenses $63.1M $67.4M $79.9M $96.3M $92.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $93.9M $60.4M $80.1M $80.8M $91.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $12.4M $17.8M $18.2M $19.7M
Net Income to Company $73.7M $48M $62.3M $62.6M $71.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.7M $48M $62.3M $62.6M $71.4M
 
Basic EPS (Cont. Ops) $0.82 $0.43 $0.52 $0.51 $0.58
Diluted EPS (Cont. Ops) $0.82 $0.43 $0.52 $0.51 $0.58
Weighted Average Basic Share $87.3M $106.6M $115.5M $119.7M $120M
Weighted Average Diluted Share $87.5M $106.7M $115.7M $119.7M $120.2M
 
EBITDA -- -- -- -- --
EBIT $103.3M $67.7M $148.1M $218.4M $214.5M
 
Revenue (Reported) $171.7M $197.9M $235.9M $234M $242.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $103.3M $67.7M $148.1M $218.4M $214.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $2.3B $511.9M $1B $519.9M
Short Term Investments $3.2B $4.5B $3.6B $3.3B $4.4B
Accounts Receivable, Net $47.7M $43M $72.8M $87.8M $85.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5B $6.9B $4.4B $4.5B $5.1B
 
Property Plant And Equipment $218.5M $245.3M $298.5M $378.4M $394.3M
Long-Term Investments $3.6B $5.7B $6.2B $5.8B $6.8B
Goodwill $367.8M $452M $751.2M $919.9M $907.1M
Other Intangibles $14M $20.4M $28.1M $70.2M $49.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $17.8B $20.9B $24B $27.3B $27.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $195M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $158.9M -- $195M
 
Long-Term Debt $327M $247.4M $874.7M $324.8M $254.2M
Capital Leases -- -- -- -- --
Total Liabilities $15.8B $18.7B $21.3B $24B $24.3B
 
Common Stock $183.1M $185.8M $202.6M $207.3M $207.6M
Other Common Equity Adj $37.7M -$26.5M -$329.5M -$239.2M -$212.9M
Common Equity $1.9B $2.1B $2.6B $3.2B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.7B $3.3B $3.4B
 
Total Liabilities and Equity $17.8B $20.9B $24B $27.3B $27.7B
Cash and Short Terms $4.8B $6.8B $4.1B $4.3B $5B
Total Debt $327M $247.4M $874.7M $324.8M $254.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.3B $1.9B $777.7M $961.9M $636.7M
Short Term Investments $3.7B $3.9B $3.3B $3.4B $4.3B
Accounts Receivable, Net $46.3M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5.2B $5.8B $4.1B $4.4B $5B
 
Property Plant And Equipment $216.8M $283.6M $336.6M $386.1M $391M
Long-Term Investments $4.3B $6.4B $5.9B $5.9B $6.7B
Goodwill -- -- $896.7M $921.3M --
Other Intangibles -- -- $64.5M $66.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $18.6B $24.4B $25.9B $27.4B $27.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $7.2M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $7.2M -- --
 
Long-Term Debt $311.6M $324.2M $354.7M $324.9M $254.3M
Capital Leases -- -- -- -- --
Total Liabilities $16.5B $21.7B $22.8B $24.1B $24.4B
 
Common Stock $183.2M $202.4M $211.6M $207.4M $207.8M
Other Common Equity Adj $4.6M -$175.3M -$294.4M -$236.6M -$186.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.7B $3.1B $3.3B $3.5B
 
Total Liabilities and Equity $18.6B $24.4B $25.9B $27.4B $27.9B
Cash and Short Terms $5.1B $5.8B $4.1B $4.4B $5B
Total Debt $311.6M $324.2M $361.9M $324.9M $254.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $164.1M $269.8M $277.5M $187.5M $252.4M
Depreciation & Amoritzation -$8.6M -$2.1M $46.7M $45M $40.9M
Stock-Based Compensation $7.9M $6.6M $8.7M $8.9M $10.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $158.7M $359.3M $607.3M $294M $349.7M
 
Capital Expenditures $18.5M $26.5M $42.7M $72.5M $47M
Cash Acquisitions $195.7M $103.1M $35.2M $114M $8.6M
Cash From Investing -$1.6B -$1.8B -$2B -$163.3M -$991M
 
Dividends Paid (Ex Special Dividend) -$62.4M -$73.8M -$93.8M -$111.7M -$118.6M
Special Dividend Paid
Long-Term Debt Issued $103.6M $10M $790M $2.2B $1.1M
Long-Term Debt Repaid -$134.1M -$115.1M -$240M -$2.9B -$69.7M
Repurchase of Common Stock -$20.8M -$15.1M -- -$7.2M --
Other Financing Activities -$1.8M -$2.4M -$7M -$815K -$13K
Cash From Financing $2.5B $2.2B -$258.8M $226.3M $157.3M
 
Beginning Cash (CF) $515.2M $1.6B $2.3B $646.9M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $709.9M -$1.7B $357M -$484M
Ending Cash (CF) $1.6B $2.3B $646.9M $1B $519.9M
 
Levered Free Cash Flow $140.2M $332.8M $564.6M $221.5M $302.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $73.7M $48M $62.3M $62.6M $71.4M
Depreciation & Amoritzation -$681K $11.4M $12.1M $10.9M $11.4M
Stock-Based Compensation $1.5M $2.5M $2.5M $2.4M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $34.7M $200.5M $90.1M $88.8M $98.6M
 
Capital Expenditures $2.5M $7.3M $22.6M $13.7M $4.3M
Cash Acquisitions -- $35.2M $57.1M -- --
Cash From Investing -$1B -$902.4M $181.3M -$122.5M -$56.6M
 
Dividends Paid (Ex Special Dividend) -$17.6M -$19.9M -$25.4M -$29.3M -$30.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- $1.6B $100K $126M
Long-Term Debt Repaid -$20.6M -- -$2.5B -$100K -$321M
Repurchase of Common Stock -$574K -- -- -- --
Other Financing Activities -- -$1.1M -$597K $44K -$976K
Cash From Financing $728.1M $290M -$140.6M -$8.2M $74.8M
 
Beginning Cash (CF) $1.6B $2.3B $646.9M $1B $519.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$274.5M -$411.8M $130.8M -$41.9M $116.8M
Ending Cash (CF) $1.3B $1.9B $777.7M $961.9M $636.7M
 
Levered Free Cash Flow $32.2M $193.2M $67.5M $75.1M $94.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $205.9M $244.1M $291.8M $187.9M $261.2M
Depreciation & Amoritzation -$11.2M $10.1M $47.4M $43.7M $41.5M
Stock-Based Compensation $6.9M $7.5M $8.7M $8.9M $10.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $204.1M $525.1M $496.9M $292.7M $359.6M
 
Capital Expenditures $18.4M $31.3M $58M $63.6M $37.6M
Cash Acquisitions $195.7M $138.3M $57.1M $56.9M $8.6M
Cash From Investing -$2.5B -$1.7B -$936.5M -$467.1M -$925.1M
 
Dividends Paid (Ex Special Dividend) -$65.6M -$76.1M -$99.3M -$115.6M -$119.9M
Special Dividend Paid
Long-Term Debt Issued $103.6M $5M $2.4B $645.1M $127M
Long-Term Debt Repaid -$149.8M -$94.5M -$2.7B -$382.4M -$390.6M
Repurchase of Common Stock $1.1M -- -- -- --
Other Financing Activities -- -- -$6.5M -$174K -$1M
Cash From Financing $3.1B $1.7B -$689.4M $358.7M $240.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $813.6M $572.6M -$1.1B $184.3M -$325.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $185.8M $493.8M $438.9M $229.1M $321.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $73.7M $48M $62.3M $62.6M $71.4M
Depreciation & Amoritzation -$681K $11.4M $12.1M $10.9M $11.4M
Stock-Based Compensation $1.5M $2.5M $2.5M $2.4M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $34.7M $200.5M $90.1M $88.8M $98.6M
 
Capital Expenditures $2.5M $7.3M $22.6M $13.7M $4.3M
Cash Acquisitions -- $35.2M $57.1M -- --
Cash From Investing -$1B -$902.4M $181.3M -$122.5M -$56.6M
 
Dividends Paid (Ex Special Dividend) -$17.6M -$19.9M -$25.4M -$29.3M -$30.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- $1.6B $100K $126M
Long-Term Debt Repaid -$20.6M -- -$2.5B -$100K -$321M
Repurchase of Common Stock -$574K -- -- -- --
Other Financing Activities -- -$1.1M -$597K $44K -$976K
Cash From Financing $728.1M $290M -$140.6M -$8.2M $74.8M
 
Beginning Cash (CF) $1.6B $2.3B $646.9M $1B $519.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$274.5M -$411.8M $130.8M -$41.9M $116.8M
Ending Cash (CF) $1.3B $1.9B $777.7M $961.9M $636.7M
 
Levered Free Cash Flow $32.2M $193.2M $67.5M $75.1M $94.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock