Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Buy
66
TG Quote, Financials, Valuation and Earnings
Last price:
$9.02
Seasonality move
:
-0.65%
Day range:
$8.81 - $9.00
52-week range:
$4.87 - $9.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
1.64x
Volume:
50.8K
Avg. volume:
73K
1-year change:
56.35%
Market cap:
$312.9M
Revenue:
$598M
EPS (TTM):
-$1.68
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $755.3M | $826.5M | $762M | $573.3M | $598M | |
| Revenue Growth (YoY) | -8.6% | 9.42% | -7.8% | -24.76% | 4.31% | |
| Cost of Revenues | $584.7M | $677.9M | $657.1M | $502.2M | $502M | |
| Gross Profit | $170.6M | $148.5M | $104.9M | $71.1M | $96.1M | |
| Gross Profit Margin | 22.59% | 17.97% | 13.77% | 12.41% | 16.06% | |
| R&D Expenses | $8.4M | $6.3M | $5.3M | $2.9M | $711K | |
| Selling, General & Admin | $99M | $89.1M | $84.2M | $76.2M | $73.2M | |
| Other Inc / (Exp) | -$82.7M | $10.7M | $438K | -$134.4M | -$14.8M | |
| Operating Expenses | $110.4M | $88.7M | $91.6M | $80.9M | $75.7M | |
| Operating Income | $60.3M | $59.8M | $13.3M | -$9.8M | $20.4M | |
| Net Interest Expenses | $2.6M | $3.4M | $4.1M | $6.3M | $4.7M | |
| EBT. Incl. Unusual Items | -$25M | $67.1M | $9.6M | -$150.5M | $880K | |
| Earnings of Discontinued Ops. | -$58.6M | -- | $15.9M | -$6.7M | -$65.6M | |
| Income Tax Expense | -$8.2M | $9.3M | -$3M | -$51.3M | -$165K | |
| Net Income to Company | -$75.4M | $57.8M | $28.5M | -$105.9M | -$64.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$75.4M | $57.8M | $28.5M | -$105.9M | -$64.6M | |
| Basic EPS (Cont. Ops) | -$2.26 | $1.72 | $0.84 | -$3.10 | -$1.88 | |
| Diluted EPS (Cont. Ops) | -$2.26 | $1.72 | $0.84 | -$3.10 | -$1.88 | |
| Weighted Average Basic Share | $33.4M | $33.6M | $33.8M | $34.1M | $34.3M | |
| Weighted Average Diluted Share | $33.4M | $33.7M | $33.8M | $34.1M | $34.3M | |
| EBITDA | $9.5M | $94.3M | $40.1M | -$116.5M | $31.1M | |
| EBIT | -$22.5M | $70.5M | $13.7M | -$144.1M | $5.5M | |
| Revenue (Reported) | $755.3M | $826.5M | $762M | $573.3M | $598M | |
| Operating Income (Reported) | $60.3M | $59.8M | $13.3M | -$9.8M | $20.4M | |
| Operating Income (Adjusted) | -$22.5M | $70.5M | $13.7M | -$144.1M | $5.5M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $184.8M | $236.6M | $191.1M | $144M | $164.7M | |
| Revenue Growth (YoY) | -3.81% | 28% | -19.21% | -24.67% | 14.42% | |
| Cost of Revenues | $147.5M | $191.3M | $165.6M | $120.1M | $141.2M | |
| Gross Profit | $37.3M | $45.2M | $25.6M | $23.9M | $23.5M | |
| Gross Profit Margin | 20.19% | 19.12% | 13.37% | 16.57% | 14.28% | |
| R&D Expenses | $1.7M | $1.5M | $1.2M | $151K | $165K | |
| Selling, General & Admin | $21.9M | $24.8M | $22.4M | $16.6M | $20.6M | |
| Other Inc / (Exp) | $591K | -$293K | $211K | -$501K | -$28K | |
| Operating Expenses | $24.4M | $26.9M | $24.1M | $17.2M | $21.2M | |
| Operating Income | $12.9M | $18.3M | $1.4M | $6.7M | $2.3M | |
| Net Interest Expenses | $822K | $786K | $2.3M | $1.2M | $1M | |
| EBT. Incl. Unusual Items | $12.7M | $17.2M | -$678K | $5M | $1.2M | |
| Earnings of Discontinued Ops. | -$587K | -- | -- | $684K | $9.4M | |
| Income Tax Expense | $3.1M | $778K | $331K | $2.4M | $577K | |
| Net Income to Company | $9M | $16.4M | -$1M | $3.3M | $10.1M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $9M | $16.4M | -$1M | $3.3M | $10.1M | |
| Basic EPS (Cont. Ops) | $0.27 | $0.49 | -$0.03 | $0.10 | $0.29 | |
| Diluted EPS (Cont. Ops) | $0.27 | $0.49 | -$0.03 | $0.10 | $0.29 | |
| Weighted Average Basic Share | $33.4M | $33.7M | $33.9M | $34.3M | $34.6M | |
| Weighted Average Diluted Share | $33.6M | $33.7M | $33.9M | $34.3M | $34.6M | |
| EBITDA | $19.7M | $24.5M | $8.5M | $12.9M | $7.8M | |
| EBIT | $13.5M | $18M | $1.6M | $6.2M | $2.3M | |
| Revenue (Reported) | $184.8M | $236.6M | $191.1M | $144M | $164.7M | |
| Operating Income (Reported) | $12.9M | $18.3M | $1.4M | $6.7M | $2.3M | |
| Operating Income (Adjusted) | $13.5M | $18M | $1.6M | $6.2M | $2.3M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $748M | $878.2M | $716.5M | $526.2M | $587M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $580.1M | $721.8M | $631.3M | $456.7M | $494.5M | |
| Gross Profit | $167.9M | $156.4M | $85.2M | $69.4M | $92.6M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $7.9M | $6.2M | $5M | $1.8M | $524K | |
| Selling, General & Admin | $97.3M | $92M | $81.8M | $70.4M | $75.5M | |
| Other Inc / (Exp) | -$42.2M | $9.8M | $942K | -$135.1M | -$14.4M | |
| Operating Expenses | $108.2M | $91.3M | $88.8M | $73.9M | $77.8M | |
| Operating Income | $59.6M | $65.2M | -$3.6M | -$4.5M | $14.8M | |
| Net Interest Expenses | $2.9M | $3.4M | $5.7M | $5.2M | $2.2M | |
| EBT. Incl. Unusual Items | $14.6M | $71.6M | -$8.3M | -$144.8M | -$1.8M | |
| Earnings of Discontinued Ops. | -$57.5M | $482K | -- | $684K | $9.4M | |
| Income Tax Expense | $1.1M | $7M | -$3.5M | -$49.2M | -$245K | |
| Net Income to Company | -$44.1M | $65.2M | $11M | -$101.6M | -$57.8M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$44.1M | $65.2M | $11M | -$101.6M | -$57.8M | |
| Basic EPS (Cont. Ops) | -$1.33 | $1.96 | $0.33 | -$2.97 | -$1.68 | |
| Diluted EPS (Cont. Ops) | -$1.33 | $1.94 | $0.33 | -$2.97 | -$1.68 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $47.2M | $99M | $24.1M | -$112.1M | $24.8M | |
| EBIT | $17.4M | $74.9M | -$2.6M | -$139.6M | $405K | |
| Revenue (Reported) | $748M | $878.2M | $716.5M | $526.2M | $587M | |
| Operating Income (Reported) | $59.6M | $65.2M | -$3.6M | -$4.5M | $14.8M | |
| Operating Income (Adjusted) | $17.4M | $74.9M | -$2.6M | -$139.6M | $405K | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $184.8M | $236.6M | $191.1M | $144M | $164.7M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $147.5M | $191.3M | $165.6M | $120.1M | $141.2M | |
| Gross Profit | $37.3M | $45.2M | $25.6M | $23.9M | $23.5M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $1.7M | $1.5M | $1.2M | $151K | $165K | |
| Selling, General & Admin | $21.9M | $24.8M | $22.4M | $16.6M | $20.6M | |
| Other Inc / (Exp) | $591K | -$293K | $211K | -$501K | -$28K | |
| Operating Expenses | $24.4M | $26.9M | $24.1M | $17.2M | $21.2M | |
| Operating Income | $12.9M | $18.3M | $1.4M | $6.7M | $2.3M | |
| Net Interest Expenses | $822K | $786K | $2.3M | $1.2M | $1M | |
| EBT. Incl. Unusual Items | $12.7M | $17.2M | -$678K | $5M | $1.2M | |
| Earnings of Discontinued Ops. | -$587K | -- | -- | $684K | $9.4M | |
| Income Tax Expense | $3.1M | $778K | $331K | $2.4M | $577K | |
| Net Income to Company | $9M | $16.4M | -$1M | $3.3M | $10.1M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $9M | $16.4M | -$1M | $3.3M | $10.1M | |
| Basic EPS (Cont. Ops) | $0.27 | $0.49 | -$0.03 | $0.10 | $0.29 | |
| Diluted EPS (Cont. Ops) | $0.27 | $0.49 | -$0.03 | $0.10 | $0.29 | |
| Weighted Average Basic Share | $33.4M | $33.7M | $33.9M | $34.3M | $34.6M | |
| Weighted Average Diluted Share | $33.6M | $33.7M | $33.9M | $34.3M | $34.6M | |
| EBITDA | $19.7M | $24.5M | $8.5M | $12.9M | $7.8M | |
| EBIT | $13.5M | $18M | $1.6M | $6.2M | $2.3M | |
| Revenue (Reported) | $184.8M | $236.6M | $191.1M | $144M | $164.7M | |
| Operating Income (Reported) | $12.9M | $18.3M | $1.4M | $6.7M | $2.3M | |
| Operating Income (Adjusted) | $13.5M | $18M | $1.6M | $6.2M | $2.3M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $11.8M | $30.5M | $19.2M | $9.7M | $7.1M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $85.3M | $102.1M | $83.7M | $55.6M | $64.1M | |
| Inventory | $66.4M | $88.6M | $127.8M | $49.7M | $51.4M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $19.7M | $11.3M | $10.3M | $8.8M | $16.6M | |
| Total Current Assets | $188.4M | $236.4M | $242.6M | $176.7M | $139.8M | |
| Property Plant And Equipment | $182.6M | $184.2M | $200.4M | $162.3M | $151.7M | |
| Long-Term Investments | $34.6M | -- | -- | -- | -- | |
| Goodwill | $67.7M | $70.6M | $70.6M | $35.7M | $22.4M | |
| Other Intangibles | $18.8M | $14.2M | $11.7M | $9.1M | $7.3M | |
| Other Long-Term Assets | $3.7M | $2.5M | $2.9M | $39.6M | $2.6M | |
| Total Assets | $514.9M | $523.6M | $542.1M | $446.5M | $356.4M | |
| Accounts Payable | $89.7M | $123.8M | $114.9M | $69.3M | $64.7M | |
| Accrued Expenses | $25.2M | $17.3M | $15.1M | $12.6M | $10.7M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $126.3M | $1.3M | |
| Current Portion Of Capital Lease Obligations | $2.1M | $2.2M | $2M | $1.9M | $2.5M | |
| Other Current Liabilities | $8M | $1.4M | $3.3M | $33.2M | $821K | |
| Total Current Liabilities | $140.8M | $168.5M | $149.7M | $249.1M | $91.7M | |
| Long-Term Debt | $134M | $73M | $137M | -- | $60.6M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $405.8M | $338.9M | $340.3M | $290.8M | $175.4M | |
| Common Stock | $50.1M | $55.2M | $58.8M | $61.6M | $63.6M | |
| Other Common Equity Adj | $2.3M | $901K | -$2.5M | $801K | $268K | |
| Common Equity | $109.1M | $184.7M | $201.8M | $155.7M | $181M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $109.1M | $184.7M | $201.8M | $155.7M | $181M | |
| Total Liabilities and Equity | $514.9M | $523.6M | $542.1M | $446.5M | $356.4M | |
| Cash and Short Terms | $11.8M | $30.5M | $19.2M | $9.7M | $7.1M | |
| Total Debt | $134M | $73M | $137M | $126.3M | $61.9M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $21.9M | $25.6M | $15M | $3.5M | $3.7M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $88.3M | $128.9M | $88.9M | $73.3M | $79.7M | |
| Inventory | $70.6M | $104.6M | $113.6M | $86.8M | $68.9M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $14.4M | $17.2M | $10M | $9.4M | $9.1M | |
| Total Current Assets | $200.1M | $279.6M | $228.7M | $174.9M | $161.7M | |
| Property Plant And Equipment | $181.1M | $186M | $200.8M | $194.7M | $148.8M | |
| Long-Term Investments | $35M | -- | -- | -- | -- | |
| Goodwill | $67.7M | $70.6M | $70.6M | $35.7M | $22.4M | |
| Other Intangibles | $18M | $13.6M | $11.2M | $9.4M | $6.9M | |
| Other Long-Term Assets | $3.3M | $3.5M | $3.1M | $3.5M | $2M | |
| Total Assets | $522.5M | $564.7M | $526.2M | $442.5M | $374.2M | |
| Accounts Payable | $94.5M | $144.6M | $92.3M | $84.9M | $83.2M | |
| Accrued Expenses | $33.4M | $27M | $21.9M | $23.1M | $17M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | $627K | |
| Current Portion Of Capital Lease Obligations | $2.1M | $2.1M | $2.2M | $2.9M | $2.5M | |
| Other Current Liabilities | $6.4M | $178K | -- | -- | -- | |
| Total Current Liabilities | $137.6M | $174.5M | $116.6M | $239.4M | $103.8M | |
| Long-Term Debt | $143M | $131.3M | $155M | $20M | $56M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $406.5M | $352.8M | $324.6M | $285.7M | $182.8M | |
| Common Stock | $51.6M | $56M | $59.4M | $62M | $64.2M | |
| Other Common Equity Adj | $2M | $6.8M | -$1.2M | $297K | $70K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $116M | $211.9M | $201.6M | $156.8M | $191.4M | |
| Total Liabilities and Equity | $522.5M | $564.7M | $526.2M | $442.5M | $374.2M | |
| Cash and Short Terms | $21.9M | $25.6M | $15M | $3.5M | $3.7M | |
| Total Debt | $143M | $131.3M | $155M | $148.3M | $56.6M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$75.4M | $57.8M | $28.5M | -$105.9M | -$64.6M | |
| Depreciation & Amoritzation | $32M | $23.8M | $26.4M | $27.7M | $25.5M | |
| Stock-Based Compensation | $5.4M | $5.2M | $3.6M | $2M | $2.5M | |
| Change in Accounts Receivable | -$335K | -$17M | $18.6M | $17.4M | -$14.8M | |
| Change in Inventories | -$4.4M | -$23.1M | -$37.8M | $47.6M | -$6.9M | |
| Cash From Operations | $74.4M | $70.6M | -$20.8M | $24M | $25.5M | |
| Capital Expenditures | $23.4M | $27.4M | $36.9M | $26.4M | $14.3M | |
| Cash Acquisitions | $56.2M | -- | -- | -- | $54.6M | |
| Cash From Investing | $32.9M | $24.5M | -$35.5M | -$26.2M | $40.5M | |
| Dividends Paid (Ex Special Dividend) | -$216M | -$16.2M | -$17M | -$8.9M | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $162.3M | $75.5M | $313.5M | $116.1M | $615.2M | |
| Long-Term Debt Repaid | -$70.3M | -$136.5M | -$249.5M | -$107.7M | -$679.6M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$1.5M | $325K | -$1.6M | -$4M | -$587K | |
| Cash From Financing | -$125.6M | -$76.8M | $45.4M | -$4.5M | -$65M | |
| Beginning Cash (CF) | $31.4M | $11.8M | $30.5M | $19.2M | $13.5M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$18.3M | $18.2M | -$10.9M | -$6.7M | $1M | |
| Ending Cash (CF) | $11.8M | $30.5M | $19.2M | $13.5M | $7.1M | |
| Levered Free Cash Flow | $51M | $43.2M | -$57.7M | -$2.5M | $11.2M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $21.2M | $14.9M | -$18.9M | $8.8M | -- | |
| Depreciation & Amoritzation | $6.1M | $6.4M | $6.5M | $6.6M | -- | |
| Stock-Based Compensation | $1.9M | $547K | $335K | $400K | -- | |
| Change in Accounts Receivable | -$10.7M | $179K | $10.5M | -$11.8M | -- | |
| Change in Inventories | -$8.6M | -$18.9M | $28.2M | -$4.9M | -- | |
| Cash From Operations | $31.6M | $45.3M | $31.8M | $15M | -- | |
| Capital Expenditures | $6.1M | $8.4M | $6.9M | $2.3M | -- | |
| Cash Acquisitions | -- | -- | -$262K | -- | -- | |
| Cash From Investing | -$6.1M | -$7M | -$6.9M | -$2.2M | -- | |
| Dividends Paid (Ex Special Dividend) | -$4M | -$4.1M | -$4.5M | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $2M | $111.8M | $4M | $161.6M | -- | |
| Long-Term Debt Repaid | -$28M | -$141.5M | -$18M | -$167.9M | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -$1.2M | -- | -$587K | -- | |
| Cash From Financing | -$30M | -$35.1M | -$18.5M | -$6.9M | -- | |
| Beginning Cash (CF) | $21.9M | $25.6M | $15M | $4.8M | -- | |
| Foreign Exchange Rate Adjustment | $912K | -$1.4M | -$291K | -$2.1M | -- | |
| Additions / Reductions | -$4.5M | $3.2M | $6.5M | $6M | -- | |
| Ending Cash (CF) | $18.3M | $27.5M | $21.2M | $8.7M | -- | |
| Levered Free Cash Flow | $25.6M | $36.9M | $24.9M | $12.7M | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$44.1M | $65.2M | $11M | -$101.6M | -$57.8M | |
| Depreciation & Amoritzation | $29.8M | $24.1M | $26.8M | $27.6M | $24.3M | |
| Stock-Based Compensation | $6M | $5.9M | $2.5M | $2.5M | $2.3M | |
| Change in Accounts Receivable | $388K | -$39.2M | $38.6M | $16.4M | -$24.4M | |
| Change in Inventories | -$2.8M | -$30.3M | -$10.3M | $27.3M | -$18.9M | |
| Cash From Operations | $69.2M | $6M | $24.8M | $25.4M | $28.2M | |
| Capital Expenditures | $23.8M | $27.2M | $40.8M | $19.9M | $14.8M | |
| Cash Acquisitions | -- | -- | $262K | -$262K | $64.5M | |
| Cash From Investing | $32.5M | $24.6M | -$39.1M | -$19.8M | $49.8M | |
| Dividends Paid (Ex Special Dividend) | -$216.1M | -$16.2M | -$17.3M | -$4.5M | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $177.8M | $153M | $241.3M | $258.1M | $469.7M | |
| Long-Term Debt Repaid | -$77.8M | -$164.8M | -$217.5M | -$265.7M | -$541.4M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$42K | -$986K | -- | -- | -- | |
| Cash From Financing | -$116.1M | -$28.9M | $5.2M | -$16.1M | -$72.3M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$14.5M | $1.7M | -$9.2M | -$10.5M | $5.7M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $45.4M | -$21.2M | -$16M | $5.5M | $13.4M | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $30.3M | $31.3M | -$19.9M | $12.1M | $10.1M | |
| Depreciation & Amoritzation | $12.3M | $12.9M | $13.4M | $13.3M | $5.5M | |
| Stock-Based Compensation | $2.4M | $1.8M | $521K | $1.1M | $472K | |
| Change in Accounts Receivable | -$12.8M | -$24.2M | $6.2M | -$17.2M | -$14.9M | |
| Change in Inventories | -$14M | -$31.5M | $43M | -$10.4M | -$17.5M | |
| Cash From Operations | $41.5M | -$9.4M | $22.7M | $7.3M | -$5M | |
| Capital Expenditures | $11.3M | $13.5M | $15.9M | $4.8M | $3M | |
| Cash Acquisitions | -- | -- | -- | -- | $9.8M | |
| Cash From Investing | -$11.3M | -$12.1M | -$15.6M | -$4.6M | $6.9M | |
| Dividends Paid (Ex Special Dividend) | -$8.1M | -$8.1M | -$8.9M | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $34M | $221.3M | $41.3M | $340.8M | $33.8M | |
| Long-Term Debt Repaid | -$51M | -$192.8M | -$37.3M | -$345.1M | -$39M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | $915K | -$1.6M | -- | -$587K | -- | |
| Cash From Financing | -$24.2M | $18.7M | -$4.9M | -$4.9M | -$5.3M | |
| Beginning Cash (CF) | $33.7M | $56.2M | $34.3M | $18.2M | $7.1M | |
| Foreign Exchange Rate Adjustment | $424K | -$246K | -$208K | -$2.7M | $20K | |
| Additions / Reductions | $6M | -$2.8M | $2.2M | -$2.1M | -$3.4M | |
| Ending Cash (CF) | $40.2M | $53.1M | $36.2M | $13.5M | $3.7M | |
| Levered Free Cash Flow | $30.2M | -$22.9M | $6.8M | $2.5M | -$8M | |
Get TG Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
TG
Sector
P/E ratio
--
16.29x
PEG ratio
-0.01x
0.00x
P/B ratio
1.64x
1.42x
Price / LTM sales
0.53x
1.42x
Growth Metrics
TG
Sector
Revenue growth
14.42%
1.07%
Earnings growth
190%
--
Revenue (5-year growth)
-6.26%
3.71%
Earnings forecast
--
$0.04
Profitability
TG
Sector
Profitability FY 2024
$96.1M
--
Return on invested capital
-20.63%
1.75%
Return on assets
-13.98%
1.06%
Return on equity
-34.07%
2.52%
Earnings Date
Last Earnings Date
May
8
Next Earnings Date
Aug
7
Estimated Next Earnings Date
Aug
7
Balance Sheet
TG
Sector
Total cash
$3.7M
$2.4M
Short term investments
--
$326.7K
Total assets
$356.4M
$21.1M
Long term debt
$56.6M
$74M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
