Financhill
Sell
33

SUPV Quote, Financials, Valuation and Earnings

Last price:
$9.95
Seasonality move :
-3.99%
Day range:
$9.48 - $10.17
52-week range:
$5.00 - $19.75
Dividend yield:
2.1%
P/E ratio:
16.57x
P/S ratio:
0.79x
P/B ratio:
1.00x
Volume:
1.6M
Avg. volume:
1.1M
1-year change:
53.1%
Market cap:
$843.1M
Revenue:
$1.3B
EPS (TTM):
$0.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $4B $6.6B $4.6B $1.3B
Revenue Growth (YoY) 27.3% 76.01% 65.56% -29.65% -72.68%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.9B $3.8B $1.7B $445.3M
Other Inc / (Exp) $139.5M $568.9M $244M $1B $179.8M
Operating Expenses $1.1B $2.2B $4.1B $1.8B $477.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $175.5M -$93.2M -$460.4M $717M $157M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.3M $17.9M -$191.5M $288.3M $42.1M
Net Income to Company $147.3M -$111.1M -$268.9M $428.7M $114.9M
 
Minority Interest in Earnings -$37.5K $116.3K $291.7K -$348.3K -$83.4K
Net Income to Common Excl Extra Items $147.2M -$111M -$268.6M $428.4M $114.8M
 
Basic EPS (Cont. Ops) $1.61 -$1.22 -$2.96 $4.84 $1.31
Diluted EPS (Cont. Ops) $1.61 -$1.22 -$2.96 $4.84 $1.31
Weighted Average Basic Share $91.3M $91.3M $90.9M $88.5M $87.9M
Weighted Average Diluted Share $91.3M $91.3M $90.9M $88.5M $87.9M
 
EBITDA -- -- -- -- --
EBIT $1.4B $4.3B $8.4B $7.6B $1.1B
 
Revenue (Reported) $2.3B $4B $6.6B $4.6B $1.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.4B $4.3B $8.4B $7.6B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $219.1M $317.3M $685.1M $420.4M $186.6M
Revenue Growth (YoY) 10.16% 44.78% 115.94% -38.64% -55.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.7M $181.2M $340.6M $123.3M $77.1M
Other Inc / (Exp) $33.2M $63.3M $153.1M $157M $25.7M
Operating Expenses $130.3M $207.3M $395.1M $140.4M $90.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8M -$3.8M $34.3M $135.5M $9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$527.9K $1.3M $23M $48.4M $1.5M
Net Income to Company $2.8M -$3.8M $34.3M $135.5M $9.7M
 
Minority Interest in Earnings -$2.1K $5.2K -$970 -$91.6K -$583.4K
Net Income to Common Excl Extra Items $3.3M -$5.1M $11.3M $86.9M $7.5M
 
Basic EPS (Cont. Ops) $0.04 -$0.06 $0.13 $0.98 $0.09
Diluted EPS (Cont. Ops) $0.04 -$0.06 $0.13 $0.98 $0.09
Weighted Average Basic Share $91.3M $90.9M $88.6M $88.5M $87.5M
Weighted Average Diluted Share $91.3M $90.9M $88.6M $88.5M $87.5M
 
EBITDA -- -- -- -- --
EBIT $185.1M $347.9M $1.4B $645.1M $154.2M
 
Revenue (Reported) $219.1M $317.3M $685.1M $420.4M $186.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $185.1M $347.9M $1.4B $645.1M $154.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.1B $3.8B $5.6B $3.5B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $931.4M $1.9B $3.1B $1.2B $398.1M
Other Inc / (Exp) $151.5M $554.1M $287.4M $793.8M $150.3M
Operating Expenses $1B $2.1B $3.4B $1.3B $429.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $142.3M -$76.9M -$321.6M $672.6M $57.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $23.6M -$125.5M $252.7M $5.7M
Net Income to Company $131.5M -$117.8M -$230.8M $529.9M -$10.9M
 
Minority Interest in Earnings -$28.3K $104.4K $224.8K -$367.3K -$594.3K
Net Income to Common Excl Extra Items $125.2M -$100.4M -$195.9M $419.6M $51M
 
Basic EPS (Cont. Ops) $1.37 -$1.10 -$2.15 $4.74 $0.58
Diluted EPS (Cont. Ops) $1.37 -$1.10 -$2.15 $4.74 $0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.3B $4.2B $7.7B $5.8B $740.7M
 
Revenue (Reported) $2.1B $3.8B $5.6B $3.5B $1.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.3B $4.2B $7.7B $5.8B $740.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $219.1M $317.3M $685.1M $420.4M $186.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.7M $181.2M $340.6M $123.3M $77.1M
Other Inc / (Exp) $33.2M $63.3M $153.1M $157M $25.7M
Operating Expenses $130.3M $207.3M $395.1M $140.4M $90.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8M -$3.8M $34.3M $135.5M $9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$527.9K $1.3M $23M $48.4M $1.5M
Net Income to Company $2.8M -$3.8M $34.3M $135.5M $9.7M
 
Minority Interest in Earnings -$2.1K $5.2K -$970 -$91.6K -$583.4K
Net Income to Common Excl Extra Items $3.3M -$5.1M $11.3M $86.9M $7.5M
 
Basic EPS (Cont. Ops) $0.04 -$0.06 $0.13 $0.98 $0.09
Diluted EPS (Cont. Ops) $0.04 -$0.06 $0.13 $0.98 $0.09
Weighted Average Basic Share $91.3M $90.9M $88.6M $88.5M $87.5M
Weighted Average Diluted Share $91.3M $90.9M $88.6M $88.5M $87.5M
 
EBITDA -- -- -- -- --
EBIT $185.1M $347.9M $1.4B $645.1M $154.2M
 
Revenue (Reported) $219.1M $317.3M $685.1M $420.4M $186.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $185.1M $347.9M $1.4B $645.1M $154.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $657.9M $805M $896.9M $683.3M $642.2M
Short Term Investments -- -- -- $852.2K $638.6K
Accounts Receivable, Net $19.3M $187.1M -- $67.1M $8.8M
Inventory -- -- -- -- --
Prepaid Expenses $5.8M $15M $23.5M $16M $9.3M
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $2.6B $2.2B $3B $1B
 
Property Plant And Equipment $127.4M $209.3M $324.4M $137.6M $98.9M
Long-Term Investments $949.9M $1.9B $5.2B $828.8M $1.1B
Goodwill $65.3M $104.2M $175.9M $72.7M $57.1M
Other Intangibles $56.4M $112.4M $217.4M $109.2M $103.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.5B $7.4B $12.3B $5.5B $4.4B
 
Accounts Payable $24.4M $112.1M $286M $105.1M $54.2M
Accrued Expenses $98.8M $118.6M $199.9M $86.7M $112.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $15.6M $17M $5M $4.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $244.3M $312.1M $628M $254.3M $242.1M
 
Long-Term Debt $96.3M $20.1M $9.9M -- $49.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $6.4B $10.7B $4.6B $3.6B
 
Common Stock $5.4M $4.4M $2.5M $546.7K $424.6K
Other Common Equity Adj $24.1M $125.3M $157M $43M $103.4M
Common Equity $639.5M $977.1M $1.6B $918.1M $773.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $508.6K $776.1K $1.3M $734.9K $1M
Total Equity $640M $977.9M $1.6B $918.8M $774.8M
 
Total Liabilities and Equity $4.5B $7.4B $12.3B $5.5B $4.4B
Cash and Short Terms $657.9M $805M $896.9M $684.1M $642.8M
Total Debt $96.3M $20.1M $9.9M -- $49.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $360.2M $313.8M $276.3M $278.2M $822.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.8M $48.4M $195.3M $8M --
Inventory -- -- -- -- --
Prepaid Expenses $5.6M $10.7M $11.6M $13.7M $13.8M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $837.9M $1B $1.4B $1.2B
 
Property Plant And Equipment $85.4M $111.2M $106.3M $89.3M $101.5M
Long-Term Investments $799.7M $1.7B $1.5B $461.5M $1.4B
Goodwill $44.7M $57.5M $58.1M $47.9M $59.9M
Other Intangibles $36.9M $59.7M $69M $69.8M $106.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2B $4B $3.6B $3B $5B
 
Accounts Payable $36.8M $56.4M $84.7M $85.5M $60.7M
Accrued Expenses $59.5M $54M $54.6M $45.5M $108.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $7.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $149.6M $148.7M $265.2M $163M $243.9M
 
Long-Term Debt $53M $4.9M -- -- $208.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $3.5B $3.1B $2.3B $4.2B
 
Common Stock $5M $4.1M $2.1M $517K $410.6K
Other Common Equity Adj -- $60M $36.3M $12M $96.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $353.1K $443K $429.2K $535.2K $1.7M
Total Equity $443.4M $554.6M $542.9M $654.9M $845.2M
 
Total Liabilities and Equity $3.2B $4B $3.6B $3B $5B
Cash and Short Terms $360.2M $313.8M $276.3M $278.2M $822.1M
Total Debt $53M $4.9M -- -- $208.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $147.3M -$111.1M -$268.9M $428.7M $114.9M
Depreciation & Amoritzation $101.3M $270.4M $539.6M $265M $57.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $946.1M $543M $88.6M $1.3B $570.1M
 
Capital Expenditures $198.7M $321.5M $446.7M $205.4M $63.1M
Cash Acquisitions -$306.8K -- -- -- --
Cash From Investing -$183.1M -$300.4M -$403.6M -$156.8M -$50.8M
 
Dividends Paid (Ex Special Dividend) -$22.3M -$32.9M -$26.3M -- -$30.7M
Special Dividend Paid
Long-Term Debt Issued $111.6M $144.1M -- $286.8K $57.2M
Long-Term Debt Repaid -$417.6M -$750.1M -$216.2M -$56.3M -$12.3M
Repurchase of Common Stock -- -- -$73.9M -$7.1M -$10.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$598.5M -$804.1M -$671.7M -$183.7M $40M
 
Beginning Cash (CF) $1.6B $3.8B $4.7B $1.4B $604.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $164.6M -$561.6M -$986.8M $970.4M $559.3M
Ending Cash (CF) $1.7B $2.9B $2.9B $2.1B $838M
 
Levered Free Cash Flow $747.4M $221.5M -$358.1M $1.1B $507M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.8M -$3.8M $34.3M $135.5M $9.7M
Depreciation & Amoritzation $13.6M $24.1M $48.4M $14.6M $12M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $31.7M -$66.8M $133.5M $44.9M -$43.4M
 
Capital Expenditures $5.5M $11.7M $26.9M $9.7M $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M -$10.8M -$22.8M -$7.8M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $645.3K -- -- $155.3M
Long-Term Debt Repaid -$25.9M -$13.9M -$753.8M -- -$2M
Repurchase of Common Stock -- -- -$6.8M -- --
Other Financing Activities -- $49K -- -- --
Cash From Financing -$51.1M -$77M -$63.2M $7.4M $178.6M
 
Beginning Cash (CF) $782.3M $989.9M $1.3B $714.1M $785.4M
Foreign Exchange Rate Adjustment $61.3M $299.4M $145M $17.7M $31.3M
Additions / Reductions -$24.7M -$154.6M $47.5M $44.5M $126.4M
Ending Cash (CF) $737.4M $806.2M $1.3B $565.4M $872M
 
Levered Free Cash Flow $26.2M -$78.5M $106.5M $35.2M -$49.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $131.5M -$117.8M -$230.8M $529.9M -$10.9M
Depreciation & Amoritzation $104.4M $280.8M $563.9M $231.3M $54.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $755.6M $444.4M $288.9M $1.2B $481.7M
 
Capital Expenditures $201.3M $327.7M $462M $188.2M $59.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186.4M -$305.9M -$415.6M -$141.9M -$51.7M
 
Dividends Paid (Ex Special Dividend) -$22.3M -$32.9M -$26.3M -- -$30.7M
Special Dividend Paid
Long-Term Debt Issued $109.3M $139.8M -- $286.8K $212.6M
Long-Term Debt Repaid -$166.4M -$738.2M -$956.2M $697.5M -$14.3M
Repurchase of Common Stock -- -- -$80.7M -$315.6K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$545.2M -$830M -$658M -$113.1M $211.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24M -$691.5M -$784.7M $967.4M $641.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $554.4M $116.8M -$173.1M $1B $422.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.8M -$3.8M $34.3M $135.5M $9.7M
Depreciation & Amoritzation $13.6M $24.1M $48.4M $14.6M $12M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $31.7M -$66.8M $133.5M $44.9M -$43.4M
 
Capital Expenditures $5.5M $11.7M $26.9M $9.7M $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M -$10.8M -$22.8M -$7.8M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $645.3K -- -- $155.3M
Long-Term Debt Repaid -$25.9M -$13.9M -$753.8M -- -$2M
Repurchase of Common Stock -- -- -$6.8M -- --
Other Financing Activities -- $49K -- -- --
Cash From Financing -$51.1M -$77M -$63.2M $7.4M $178.6M
 
Beginning Cash (CF) $782.3M $989.9M $1.3B $714.1M $785.4M
Foreign Exchange Rate Adjustment $61.3M $299.4M $145M $17.7M $31.3M
Additions / Reductions -$24.7M -$154.6M $47.5M $44.5M $126.4M
Ending Cash (CF) $737.4M $806.2M $1.3B $565.4M $872M
 
Levered Free Cash Flow $26.2M -$78.5M $106.5M $35.2M -$49.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock