Financhill
Buy
53

RY Quote, Financials, Valuation and Earnings

Last price:
$132.97
Seasonality move :
3.25%
Day range:
$130.53 - $132.02
52-week range:
$102.89 - $133.84
Dividend yield:
3.14%
P/E ratio:
14.68x
P/S ratio:
4.20x
P/B ratio:
2.11x
Volume:
744.5K
Avg. volume:
948.2K
1-year change:
19.4%
Market cap:
$186.1B
Revenue:
$42.2B
EPS (TTM):
$8.99
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $35B $39.4B $37.9B $38.2B $42.2B
Revenue Growth (YoY) 1.75% 12.37% -3.78% 0.91% 10.49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1B $16.2B $14.2B $14B $15.5B
Other Inc / (Exp) $61M $135.9M $111.1M $211.2M $103.6M
Operating Expenses $15B $17.3B $15.3B $14.8B $15.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.7B $16.4B $15.6B $13.5B $14.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $3.6B $3.3B $2.6B $2.7B
Net Income to Company $8.5B $12.8B $12.3B $10.8B $11.9B
 
Minority Interest in Earnings -$3.7M -$9.5M -$10.1M -$5.2M -$7.3M
Net Income to Common Excl Extra Items $8.5B $12.7B $12.3B $10.8B $11.9B
 
Basic EPS (Cont. Ops) $5.83 $8.81 $8.61 $7.65 $8.28
Diluted EPS (Cont. Ops) $5.82 $8.79 $8.59 $7.65 $8.27
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $21.2B $22.9B $29.6B $59.3B $71.2B
 
Revenue (Reported) $35B $39.4B $37.9B $38.2B $42.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $21.2B $22.9B $29.6B $59.3B $71.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $9.2B $8.8B $9.2B $10.3B $11B
Revenue Growth (YoY) 22.29% -3.82% 3.8% 12.34% 6.74%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3B $3.4B $3.8B $3.8B
Other Inc / (Exp) $85.7M $18.1M $81.9M $44.2M $31.6M
Operating Expenses $3.7B $3.3B $3.6B $3.9B $4.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.1B $4.2B $3.3B $3.6B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $929.5M $832.2M $564.1M $719M $792.1M
Net Income to Company $3.3B $3.4B $2.7B $2.9B $3.1B
 
Minority Interest in Earnings -$793.8K -$2.4M -$737.4K -$1.5M -$2.8M
Net Income to Common Excl Extra Items $3.2B $3.4B $2.7B $2.9B $3.1B
 
Basic EPS (Cont. Ops) $2.19 $2.34 $1.92 $2.03 $2.13
Diluted EPS (Cont. Ops) $2.19 $2.34 $1.92 $2.02 $2.12
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $5.7B $6.1B $13.8B $17.7B $15.8B
 
Revenue (Reported) $9.2B $8.8B $9.2B $10.3B $11B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.7B $6.1B $13.8B $17.7B $15.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $37B $39.3B $37.9B $39.7B $44.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.2B $15.6B $14B $14.6B $16B
Other Inc / (Exp) $138.4M $52.4M $134.2M $189.6M $75.3M
Operating Expenses $16.1B $16.6B $15B $14.9B $16.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14B $16.9B $14.3B $13.2B $16.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1B $3.8B $3.6B $1.8B $3.1B
Net Income to Company $11.1B $13.1B $10.7B $11.4B $13.1B
 
Minority Interest in Earnings -$4.5M -$11.2M -$8.3M -$5.9M -$8.6M
Net Income to Common Excl Extra Items $11B $13.2B $10.7B $11.3B $13B
 
Basic EPS (Cont. Ops) $7.55 $9.13 $7.59 $7.96 $9.00
Diluted EPS (Cont. Ops) $7.55 $9.12 $7.59 $7.95 $8.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $21.3B $23.7B $44.8B $67.1B $69.2B
 
Revenue (Reported) $37B $39.3B $37.9B $39.7B $44.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $21.3B $23.7B $44.8B $67.1B $69.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $19.2B $19.1B $19.1B $20.5B $22.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8B $7.2B $7B $7.6B $8B
Other Inc / (Exp) $112.9M $30M $121.2M $99M $70.2M
Operating Expenses $8.4B $7.7B $7.5B $7.6B $8.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.9B $8.4B $7.2B $6.8B $8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7B $1.8B $2.1B $1.3B $1.7B
Net Income to Company $6.2B $6.6B $5B $5.5B $6.7B
 
Minority Interest in Earnings -$2.3M -$3.9M -$2.2M -$3M -$4.2M
Net Income to Common Excl Extra Items $6.2B $6.6B $5B $5.6B $6.7B
 
Basic EPS (Cont. Ops) $4.26 $4.58 $3.57 $3.88 $4.61
Diluted EPS (Cont. Ops) $4.26 $4.58 $3.57 $3.87 $4.60
Weighted Average Basic Share $2.8B $2.8B $2.8B $2.8B $2.8B
Weighted Average Diluted Share $2.9B $2.8B $2.8B $2.8B $2.8B
 
EBITDA -- -- -- -- --
EBIT $11.2B $12.1B $27.4B $35.2B $33.2B
 
Revenue (Reported) $19.2B $19.1B $19.1B $20.5B $22.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $11.2B $12.1B $27.4B $35.2B $33.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $118.5B $156.1B $132.6B $96.2B $88.2B
Short Term Investments $33.3B $30.3B $44.2B $57.1B $31.9B
Accounts Receivable, Net $5.2B $5.9B $6.6B $8.7B $8.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $486B $530.1B $543.1B $523.8B $504.3B
 
Property Plant And Equipment $6B $6B $5.3B $4.9B $4.9B
Long-Term Investments $207.5B $230.3B $234.3B $296.6B $316.9B
Goodwill $8.5B $8.8B $9B $9.1B $13.9B
Other Intangibles $3.6B $3.6B $4.5B $4.3B $5.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.4T $1.4T $1.5T $1.6T
 
Accounts Payable $7.1B $8.5B $12.7B $14.9B $16.5B
Accrued Expenses $5.6B $7.5B $6.6B $6.6B $8.5B
Current Portion Of Long-Term Debt -- -- $7.1B $3.3B --
Current Portion Of Capital Lease Obligations $475.1M $509.2M $480.6M $472.2M $509.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $282B $311.9B $328.6B $353B $345.5B
 
Long-Term Debt $136.5B $162.3B $204.1B $229.2B $240.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.3T $1.3T $1.4T $1.5T
 
Common Stock $17.7B $19.7B $18.1B $19.3B $21.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $60.6B $74.2B $74B $77.9B $84.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $77.3M $76.7M $81.6M $71.6M $74.1M
Total Equity $65.1B $79.7B $79.5B $83.3B $91.4B
 
Total Liabilities and Equity $1.2T $1.4T $1.4T $1.5T $1.6T
Cash and Short Terms $151.8B $186.4B $176.8B $153.3B $120.2B
Total Debt $196.6B $242.1B $308.7B $314.2B $337.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $144.8B $142.8B $132.6B $73B $82.9B
Short Term Investments $104.6B $121.7B $129.3B $166.8B $214.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $579.4B $629.9B $598.3B $555.9B $651.4B
 
Property Plant And Equipment $6.2B $5.6B $5.1B $5.1B $4.9B
Long-Term Investments $207.8B $230.5B $234.2B $301.8B $356.1B
Goodwill $8.8B $8.5B $9.1B $13.9B $13.9B
Other Intangibles $3.7B $3.4B $4.4B $6B $5.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3T $1.4T $1.4T $1.5T $1.6T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $286.1B $298.2B $295.6B $302.4B $310.5B
 
Long-Term Debt $141.1B $182.7B $246.3B $236.3B $254.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.3T $1.3T $1.4T $1.5T
 
Common Stock $20.3B $19.2B $18.5B $22.2B $22.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $21M -$122.5M -- $1B $1.7M
Minority Interest, Total $70.9M $78M $71.8M $73.2M $60M
Total Equity $75.6B $80.7B $81.5B $89B $95.8B
 
Total Liabilities and Equity $1.3T $1.4T $1.4T $1.5T $1.6T
Cash and Short Terms $249.3B $264.4B $261.9B $239.8B $296.9B
Total Debt $217.9B $265B $328.4B $334B $361.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.5B $12.8B $12.3B $10.8B $11.9B
Depreciation & Amoritzation $2B $2.1B $2.1B $2.1B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $103.3B $48.5B $17B $19.3B $17B
 
Capital Expenditures $2B $1.7B $1.9B $2B $1.7B
Cash Acquisitions -$16.4M $62M -$1.8B $1.3B -$9.3B
Cash From Investing -$29.4B -$45.6B -$44.3B -$20.9B -$15.3B
 
Dividends Paid (Ex Special Dividend) -$4.7B -$5.1B -$5.4B -$4.1B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $2B $2.2B $776.7M $1.1B $2.4B
Long-Term Debt Repaid -$2.7B -$2.5B -$637.7M -$611.4M -$1.6B
Repurchase of Common Stock -$5.3B -$4.9B -$8.8B -$3B -$5.6B
Other Financing Activities -$4.5M -$2.4M -$3.9M -$15.6M -$4.4M
Cash From Financing -$5.8B -$4.7B -$1.7B -$7.3B -$6B
 
Beginning Cash (CF) $19.6B $94.5B $88.4B $53.6B $45.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.1B -$1.8B -$29B -$8.9B -$4.3B
Ending Cash (CF) $88.4B $90.5B $56.2B $45.9B $41.7B
 
Levered Free Cash Flow $101.3B $46.8B $15.1B $17.3B $15.3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $3.3B $3.4B $2.7B $2.9B $3.1B
Depreciation & Amoritzation $516.3M $515.7M $519.2M $530.2M $548.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7B $579.1M $7.5B -$11.5B $7B
 
Capital Expenditures $401M $436.1M $517.7M $300.3M $340M
Cash Acquisitions $61.9M $74.9M -- -$9.4B --
Cash From Investing -$19.9B -$7.1B $4.1B $4.2B -$22.4B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.4B -$915.6M -$925.3M -$1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.9M -$272.1K -$6.2M $1.5B $1.8M
Long-Term Debt Repaid -$148.4M -$121.4M -$119.3M -$115.1M -$122.1M
Repurchase of Common Stock -$951.4M -$2.7B -$879.8M -$1.1B -$1.9B
Other Financing Activities -$810.7K -$788.6K -$6.6M -$1.5M -$9.8M
Cash From Financing -$1.4B -$3.2B -$2.4B -$1.7B -$644M
 
Beginning Cash (CF) $116.2B $103.5B $64B $55B $49.9B
Foreign Exchange Rate Adjustment -$1.6B -$2.3B $265.3M -$548.3M $278.9M
Additions / Reductions -$25.9B -$9.7B $9.2B -$9.1B -$16.1B
Ending Cash (CF) $90.7B $91.5B $73.1B $45.2B $34.1B
 
Levered Free Cash Flow -$5.1B $143M $7B -$11.8B $6.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $11.1B $13.1B $10.7B $11.4B $13.1B
Depreciation & Amoritzation $2B $2.1B $2.1B $2.1B $2.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $41.1B $36.5B $30.6B -$14.1B $58.5B
 
Capital Expenditures $1.6B $1.9B $2.1B $1.6B $1.8B
Cash Acquisitions $45.6M $75M -$1.9B -$8.1B $28.7M
Cash From Investing -$20.8B -$25.9B -$48.9B -$2.6B -$63.7B
 
Dividends Paid (Ex Special Dividend) -$5B -$5.2B -$5B -$3.7B -$6.1B
Special Dividend Paid
Long-Term Debt Issued $1.7B $2.2B $1.1B $1.5B $2B
Long-Term Debt Repaid -$2.4B -$1.3B -$674.5M -$552.9M -$2.6B
Repurchase of Common Stock -$4B -$8.4B -$5.4B -$3.3B -$7.3B
Other Financing Activities -$3.1M -$2.4M -$14.1M -$6M --
Cash From Financing -$5.5B -$6.8B $2.9B -$9.5B -$5.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.8B $3.8B -$15.4B -$26.2B -$11B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.5B $34.6B $28.5B -$15.8B $56.7B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $6.2B $6.6B $5B $5.5B $6.7B
Depreciation & Amoritzation $1B $1B $1B $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19.3B $7.2B $20.8B -$12.7B $28.8B
 
Capital Expenditures $734.3M $901.7M $1B $657.2M $817.3M
Cash Acquisitions $61.9M $74.9M -- -$9.4B --
Cash From Investing -$18.8B $814.9M -$3.8B $14.6B -$33.7B
 
Dividends Paid (Ex Special Dividend) -$2.5B -$2.7B -$2.3B -$1.8B -$3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $793.8M $788.9M $1.1B $1.5B $1.1B
Long-Term Debt Repaid -$1.4B -$250.1M -$286.8M -$228.4M -$1.3B
Repurchase of Common Stock -$1.6B -$5B -$1.7B -$2B -$3.6B
Other Financing Activities -$1.6M -$1.6M -$11.8M -$2.2M -$9.8M
Cash From Financing -$2.1B -$4.1B $467.5M -$1.7B -$1.5B
 
Beginning Cash (CF) $208.6B $193.3B $117.7B $100.9B $89.7B
Foreign Exchange Rate Adjustment -$2B -$2.3B $2.3B -$666.7M $744.3M
Additions / Reductions -$1.6B $3.9B $17.5B $212.9M -$6.4B
Ending Cash (CF) $207B $195B $137.1B $100.3B $84.1B
 
Levered Free Cash Flow $18.5B $6.3B $19.7B -$13.4B $28B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock