Financhill
Sell
44

RKT Quote, Financials, Valuation and Earnings

Last price:
$13.79
Seasonality move :
-8.46%
Day range:
$13.18 - $13.64
52-week range:
$10.06 - $21.38
Dividend yield:
0%
P/E ratio:
72.81x
P/S ratio:
3.18x
P/B ratio:
3.52x
Volume:
11.5M
Avg. volume:
14.2M
1-year change:
-12.48%
Market cap:
$2.1B
Revenue:
$4.9B
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.5B $12.7B $5.7B $3.6B $4.9B
Revenue Growth (YoY) 213.52% -17.98% -55.18% -35.87% 35.28%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2B $5.8B $4.6B $3.8B $4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.3B $5.8B $4.7B $3.9B $4.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.5B $6.2B $741.9M -$402.9M $668.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132.4M $112.7M $42M -$12.8M $32.2M
Net Income to Company $9.4B $6.1B $699.9M -$390.1M $635.8M
 
Minority Interest in Earnings -$9.2B -$5.8B -$653.5M $374.6M -$606.5M
Net Income to Common Excl Extra Items $198M $308.2M $46.4M -$15.5M $29.4M
 
Basic EPS (Cont. Ops) $1.77 $2.36 $0.39 -$0.12 $0.21
Diluted EPS (Cont. Ops) $1.76 $2.32 $0.28 -$0.15 $0.21
Weighted Average Basic Share $111.9M $130.6M $120.6M $128.6M $141M
Weighted Average Diluted Share $116.2M $2B $2B $2B $141M
 
EBITDA -- -- -- -- --
EBIT $10B $6.7B $1.1B -$42.9M $1.1B
 
Revenue (Reported) $15.5B $12.7B $5.7B $3.6B $4.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $10B $6.7B $1.1B -$42.9M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $2.6B $627.7M $1.3B $999M
Revenue Growth (YoY) 237.78% -41.56% -76.15% 114.32% -25.75%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $980.8M $984.1M $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1B $1B $1.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8B $1.1B -$416M $298.4M -$223.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.8M $25.8M -$4.5M $7.7M -$10.7M
Net Income to Company $2.8B $1B -$411.5M $290.7M -$212.4M
 
Minority Interest in Earnings -$2.7B -$982.9M $393M -$274.5M $202.1M
Net Income to Common Excl Extra Items $123.7M $53.7M -$18.5M $16.2M -$10.4M
 
Basic EPS (Cont. Ops) $1.07 $0.44 -$0.15 $0.12 -$0.07
Diluted EPS (Cont. Ops) $1.07 $0.40 -$0.16 $0.11 -$0.08
Weighted Average Basic Share $115.7M $122.7M $124.7M $137M $147.7M
Weighted Average Diluted Share $122M $2B $2B $2B $2B
 
EBITDA -- -- -- -- --
EBIT $2.9B $1.1B -$342.5M $388.2M -$120.8M
 
Revenue (Reported) $4.5B $2.6B $627.7M $1.3B $999M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.9B $1.1B -$342.5M $388.2M -$120.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.7B $10.8B $3.7B $4.4B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6B $5.8B $4.2B $3.8B $4.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.7B $5.9B $4.3B $3.9B $4.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.3B $4.4B -$736.5M $311.5M $146.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $197M $72.8M $11.6M -$657K $13.9M
Net Income to Company $12.1B $4.3B -$748.2M $312.1M $132.7M
 
Minority Interest in Earnings -$11.8B -$4.1B $722.3M -$292.9M -$129.9M
Net Income to Common Excl Extra Items $321.7M $238.2M -$25.8M $19.2M $2.8M
 
Basic EPS (Cont. Ops) $2.82 $1.80 -$0.20 $0.15 $0.01
Diluted EPS (Cont. Ops) $2.70 $1.66 -$0.24 $0.11 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $12.7B $4.9B -$423.5M $687.8M $628.3M
 
Revenue (Reported) $18.7B $10.8B $3.7B $4.4B $4.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $12.7B $4.9B -$423.5M $687.8M $628.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $2.6B $627.7M $1.3B $999M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $980.8M $984.1M $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1B $1B $1.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8B $1.1B -$416M $298.4M -$223.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.8M $25.8M -$4.5M $7.7M -$10.7M
Net Income to Company $2.8B $1B -$411.5M $290.7M -$212.4M
 
Minority Interest in Earnings -$2.7B -$982.9M $393M -$274.5M $202.1M
Net Income to Common Excl Extra Items $123.7M $53.7M -$18.5M $16.2M -$10.4M
 
Basic EPS (Cont. Ops) $1.07 $0.44 -$0.15 $0.12 -$0.07
Diluted EPS (Cont. Ops) $1.07 $0.40 -$0.16 $0.11 -$0.08
Weighted Average Basic Share $115.7M $122.7M $124.7M $137M $147.7M
Weighted Average Diluted Share $122M $2B $2B $2B $2B
 
EBITDA -- -- -- -- --
EBIT $2.9B $1.1B -$342.5M $388.2M -$120.8M
 
Revenue (Reported) $4.5B $2.6B $627.7M $1.3B $999M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.9B $1.1B -$342.5M $388.2M -$120.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.1B $722.3M $1.1B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $179.4M $169M $192.9M $158.3M $151.9M
Other Current Assets -- -- -- -- --
Total Current Assets $10.2B $5.3B $3.1B $3.5B $5B
 
Property Plant And Equipment $449.7M $682.3M $640.4M $598.6M $495.6M
Long-Term Investments -- $41.9M $40.3M $39.5M $40.8M
Goodwill $47.2M $1.3B $1.3B $1.2B $1.2B
Other Intangibles $2.9B $5.4B $6.9B $6.4B $7.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $37.5B $32.8B $20.1B $19.2B $24.5B
 
Accounts Payable $252M $271.5M $116.3M $171.4M $181.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $672.9M $203.2M $92.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.6B $11.8B $5.2B $4.8B $9.1B
 
Long-Term Debt $7B $9.2B $4.9B $4.5B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $29.7B $23B $11.6B $10.9B $15.5B
 
Common Stock $20K $20K $20K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity $490.5M $665.7M $576.7M $624.9M $702.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.4B $9.1B $7.9B $7.7B $8.3B
Total Equity $7.9B $9.8B $8.5B $8.3B $9B
 
Total Liabilities and Equity $37.5B $32.8B $20.1B $19.2B $24.5B
Cash and Short Terms $2B $2.1B $722.3M $1.1B $1.3B
Total Debt $7.4B $9.3B $5.5B $4.9B $5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.9B $2.3B $893.4M $861.4M $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $215.1M $299.3M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $10.1B $5.4B $2.7B $2.7B $4.5B
 
Property Plant And Equipment $459.2M $674.2M $659.2M $556.9M $476.9M
Long-Term Investments -- -- -- -- --
Goodwill $46.5M $1.3B $1.3B $1.2B $1.2B
Other Intangibles $4.3B $6.4B $6.7B $6.7B $7.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $34.7B $25.2B $21.2B $22.2B $25.3B
 
Accounts Payable $297.5M $288.9M $135M $189M $291.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $171.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.9B $5.9B $4.8B $6.4B $9.7B
 
Long-Term Debt $8.1B $8.1B $6.7B $5.7B $5B
Capital Leases -- -- -- -- --
Total Liabilities $26.4B $16.5B $13.1B $13.6B $16.7B
 
Common Stock $20K $20K $20K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.8B $8.2B $7.5B $8B $8B
Total Equity $8.3B $8.7B $8.1B $8.6B $8.6B
 
Total Liabilities and Equity $34.7B $25.2B $21.2B $22.2B $25.3B
Cash and Short Terms $2.9B $2.3B $893.4M $861.4M $1.4B
Total Debt $8.5B $8.1B $6.7B $6B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.4B $6.1B $699.9M -$390.1M $635.8M
Depreciation & Amoritzation $74.3M $74.7M $94M $110.3M $112.9M
Stock-Based Compensation $136.2M $163.7M $216M $180.1M $145.5M
Change in Accounts Receivable $7.2M $12.4M -$1M -$8.7M $5.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7B $7.7B $10.8B $110.3M -$2.6B
 
Capital Expenditures $106.3M $302.8M $107.8M $161.6M $805.1M
Cash Acquisitions -- -$1.2B -- -- --
Cash From Investing $517.2M -$664.9M $578.7M $861.2M -$495.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8B $3.6B $720K $184K $3.3B
Long-Term Debt Repaid -$1.3B -$6.3B -$10.5B -$651M -$112M
Repurchase of Common Stock -- -$231.6M -$177.7M -- --
Other Financing Activities -$6.7B -$4B -$2.2B $2.4M $9.2M
Cash From Financing $1.8B -$6.9B -$12.8B -$623.6M $3.3B
 
Beginning Cash (CF) $1.5B $2.1B $2.2B $789.1M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $597.5M $157.6M -$1.4B $347.9M $153.9M
Ending Cash (CF) $2.1B $2.2B $789.1M $1.1B $1.3B
 
Levered Free Cash Flow -$1.8B $7.4B $10.7B -$51.2M -$3.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1B $59.8M $139.2M $177.9M --
Depreciation & Amoritzation $20.6M $24.8M $25.4M $28M --
Stock-Based Compensation $40.9M $56.4M $50.7M $39M --
Change in Accounts Receivable $923K $998K -$63.7M $4.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7B -$2.2B -$280.6M -$122.3M --
 
Capital Expenditures $31M $37.1M $18.6M $330.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $33.9M $189.8M $577.5M -$261.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $899K -$346.6M $877M --
Long-Term Debt Repaid $2.5B $633.3M -$62.6M -$37.1M --
Repurchase of Common Stock -$8.3M -$45.3M -- -- --
Other Financing Activities -$1.2B -$8M $66.5M -$19M --
Cash From Financing $2.8B $594.3M -$336.6M $827.5M --
 
Beginning Cash (CF) $2.9B $2.4B $957.7M $893.4M --
Foreign Exchange Rate Adjustment $494K -$680K -$158K $205K --
Additions / Reductions -$888.6M -$1.4B -$39.7M $443.7M --
Ending Cash (CF) $2.1B $984.1M $917.8M $1.3B --
 
Levered Free Cash Flow -$3.7B -$2.2B -$299.3M -$452.5M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12.1B $4.3B -$748.2M $312.1M $132.7M
Depreciation & Amoritzation $73.5M $80.5M $103.7M $106.6M $112.8M
Stock-Based Compensation $149.2M $177.2M $212.4M $159.2M $154.5M
Change in Accounts Receivable $10.5M $1.1M $2.7M -$10.5M $3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $4.2B $10.2B $719.9M -$1.6B -$413.5M
 
Capital Expenditures $124.2M $308.5M $86.9M $171.5M $843.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $267.7M -$407.2M $424.3M $832.4M -$455.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.4B $3.3B $1.7B $1.1B $1.5B
Long-Term Debt Repaid -$4B -$9.6B -$4.2B -$433.4M -$121.7M
Repurchase of Common Stock -- -$331.7M -- -- --
Other Financing Activities -$9.1B -$3.8B -$20.2M -$7.2M $20.2M
Cash From Financing -$3.9B -$10.4B -$2.6B $674.3M $1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $576.6M -$553M -$1.4B -$64.4M $536.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1B $9.9B $633M -$1.7B -$1.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.8B $1.1B -$272.3M $468.6M -$212.4M
Depreciation & Amoritzation $35.9M $45.8M $56M $55M $26.9M
Stock-Based Compensation $83M $112M $102.7M $70M $40M
Change in Accounts Receivable $11.2M -$46K -$61M $5.2M -$558K
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $6.6B -$1.6B -$3.1B -$797M
 
Capital Expenditures $67.7M $79.4M $40.1M $361.6M $69.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M $408.5M $641.7M -$226M $75.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $1.1M $1M -- -- $800K
Long-Term Debt Issued $1.8B $1.1M $1.3B $3.7B $901.6M
Long-Term Debt Repaid -$821.3M -$5.9B -$311.7M -$68.6M -$41.2M
Repurchase of Common Stock -$8.3M -$145.4M -- -- --
Other Financing Activities -$3.6B -$2.2B $57.6M -$37.5M -$7.5M
Cash From Financing -$2.6B -$8.2B $1.1B $3.6B $861M
 
Beginning Cash (CF) $5B $4.6B $1.7B $2B $1.3B
Foreign Exchange Rate Adjustment $801K -$91K -$151K $519K $13K
Additions / Reductions -$2.5M -$1.2B $128.8M $199.9M $139.3M
Ending Cash (CF) $5B $3.4B $1.9B $2.2B $1.4B
 
Levered Free Cash Flow $2.5B $6.5B -$1.7B -$3.5B -$866.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock