Financhill
Buy
66

PFGC Quote, Financials, Valuation and Earnings

Last price:
$99.16
Seasonality move :
3.68%
Day range:
$96.62 - $99.99
52-week range:
$63.24 - $99.99
Dividend yield:
0%
P/E ratio:
41.63x
P/S ratio:
0.25x
P/B ratio:
3.60x
Volume:
3.2M
Avg. volume:
1.3M
1-year change:
54.83%
Market cap:
$15.6B
Revenue:
$58.3B
EPS (TTM):
$2.40
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $25.1B $30.4B $50.9B $57.3B $58.3B
Revenue Growth (YoY) 27.06% 21.18% 67.42% 12.5% 1.79%
 
Cost of Revenues $22.2B $26.9B $45.6B $51B $51.7B
Gross Profit $2.9B $3.5B $5.3B $6.3B $6.6B
Gross Profit Margin 11.44% 11.6% 10.33% 10.93% 11.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.3M $6.4M $22.6M -$3.8M $2.6M
Operating Expenses $3B $3.3B $4.9B $5.5B $5.8B
Operating Income -$99M $200.7M $327.4M $765.8M $826.4M
 
Net Interest Expenses $116.9M $152.4M $182.9M $218M $232.2M
EBT. Incl. Unusual Items -$222.2M $54.7M $167.1M $544M $596.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$108.1M $14M $54.6M $146.8M $160.9M
Net Income to Company -$114.1M $40.7M $112.5M $397.2M $435.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$114.1M $40.7M $112.5M $397.2M $435.9M
 
Basic EPS (Cont. Ops) -$1.01 $0.31 $0.75 $2.58 $2.82
Diluted EPS (Cont. Ops) -$1.01 $0.30 $0.74 $2.54 $2.79
Weighted Average Basic Share $113M $132.1M $149.8M $154.2M $154.4M
Weighted Average Diluted Share $113M $133.4M $151.3M $156.1M $156M
 
EBITDA $171M $546M $812.8M $1.3B $1.4B
EBIT -$105.3M $207.1M $350M $762M $829M
 
Revenue (Reported) $25.1B $30.4B $50.9B $57.3B $58.3B
Operating Income (Reported) -$99M $200.7M $327.4M $765.8M $826.4M
Operating Income (Adjusted) -$105.3M $207.1M $350M $762M $829M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.2B $13.1B $13.8B $13.9B $15.3B
Revenue Growth (YoY) 2.88% 81.59% 5.29% 0.63% 10.45%
 
Cost of Revenues $6.4B $11.7B $12.3B $12.3B $13.5B
Gross Profit $832.7M $1.3B $1.5B $1.6B $1.8B
Gross Profit Margin 11.56% 10.29% 10.98% 11.32% 11.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $11.3M -$1.1M -$1M $1M
Operating Expenses $809.3M $1.3B $1.3B $1.4B $1.6B
Operating Income $23.4M $68.6M $168.8M $154.9M $174.4M
 
Net Interest Expenses $37.1M $45.9M $55.9M $57.1M $96.9M
EBT. Incl. Unusual Items -$12.1M $34M $111.8M $96.8M $78.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M $10.6M $31.5M $26.4M $20.2M
Net Income to Company -$7.6M $23.4M $80.3M $70.4M $58.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.6M $23.4M $80.3M $70.4M $58.3M
 
Basic EPS (Cont. Ops) -$0.06 $0.15 $0.52 $0.46 $0.38
Diluted EPS (Cont. Ops) -$0.06 $0.15 $0.51 $0.45 $0.37
Weighted Average Basic Share $132.3M $153.3M $154.5M $154.3M $155M
Weighted Average Diluted Share $132.3M $154.9M $156.5M $156.1M $156.5M
 
EBITDA $105.8M $204M $292.5M $293.2M $362.3M
EBIT $25M $79.9M $167.7M $153.9M $175.4M
 
Revenue (Reported) $7.2B $13.1B $13.8B $13.9B $15.3B
Operating Income (Reported) $23.4M $68.6M $168.8M $154.9M $174.4M
Operating Income (Adjusted) $25M $79.9M $167.7M $153.9M $175.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.9B $45.6B $57B $58B $61.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.8B $40.8B $50.9B $51.5B $54.4B
Gross Profit $3.1B $4.8B $6.1B $6.5B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.1M $13.1M $7.1M $1.7M -$1.3M
Operating Expenses $3.2B $4.6B $5.4B $5.7B $6.3B
Operating Income -$105.5M $255.2M $656.8M $806.8M $829.9M
 
Net Interest Expenses $152M $173.5M $209.8M $230.6M $321.5M
EBT. Incl. Unusual Items -$251.4M $94.8M $454.1M $577.9M $507.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$109.5M $26.9M $131M $158.4M $131.9M
Net Income to Company -$141.9M $67.9M $323.1M $419.5M $375.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$141.9M $67.9M $323.1M $419.5M $375.2M
 
Basic EPS (Cont. Ops) -$1.13 $0.47 $2.10 $2.72 $2.43
Diluted EPS (Cont. Ops) -$1.13 $0.46 $2.08 $2.68 $2.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $238.2M $699.4M $1.2B $1.3B $1.5B
EBIT -$99.4M $268.3M $663.9M $808.5M $828.6M
 
Revenue (Reported) $26.9B $45.6B $57B $58B $61.5B
Operating Income (Reported) -$105.5M $255.2M $656.8M $806.8M $829.9M
Operating Income (Adjusted) -$99.4M $268.3M $663.9M $808.5M $828.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.1B $36.3B $42.4B $43.1B $46.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.6B $32.5B $37.8B $38.3B $40.9B
Gross Profit $2.5B $3.8B $4.6B $4.8B $5.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.7M $11.4M -$4.1M $1.4M -$2.5M
Operating Expenses $2.3B $3.6B $4.1B $4.3B $4.9B
Operating Income $120.1M $174.6M $504M $545M $548.5M
 
Net Interest Expenses $114M $135.1M $162M $174.6M $263.9M
EBT. Incl. Unusual Items $10.8M $50.9M $337.9M $371.8M $282.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $14.4M $90.8M $102.4M $73.4M
Net Income to Company $9.3M $36.5M $247.1M $269.4M $208.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M $36.5M $247.1M $269.4M $208.7M
 
Basic EPS (Cont. Ops) $0.06 $0.23 $1.60 $1.75 $1.35
Diluted EPS (Cont. Ops) $0.06 $0.23 $1.59 $1.72 $1.33
Weighted Average Basic Share $396M $445.9M $462.4M $463.3M $464.2M
Weighted Average Diluted Share $397.2M $450.4M $468.2M $468.4M $469M
 
EBITDA $371.9M $525.3M $869.1M $958.3M $1.1B
EBIT $124.8M $186M $499.9M $546.4M $546M
 
Revenue (Reported) $21.1B $36.3B $42.4B $43.1B $46.4B
Operating Income (Reported) $120.1M $174.6M $504M $545M $548.5M
Operating Income (Adjusted) $124.8M $186M $499.9M $546.4M $546M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $420.7M $11.1M $11.6M $12.7M $20M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.6B $2.3B $2.4B $2.5B
Inventory $1.5B $1.8B $3.4B $3.4B $3.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $68.7M $100.3M $240.4M $227.8M $268.1M
Total Current Assets $3.5B $3.6B $6B $6.1B $6.2B
 
Property Plant And Equipment $1.9B $2B $2.8B $3B $3.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $1.4B $2.3B $2.3B $2.4B
Other Intangibles $918.6M $796.4M $1.2B $1B $971.1M
Other Long-Term Assets $74M $85.9M $123.3M $130.5M $186.2M
Total Assets $7.7B $7.8B $12.4B $12.5B $13.4B
 
Accounts Payable $1.7B $1.8B $2.6B $2.5B $2.6B
Accrued Expenses $678M $625M $882.6M $891.5M $908.3M
Current Portion Of Long-Term Debt $107.6M -- -- -- --
Current Portion Of Capital Lease Obligations $114.7M $125.7M $190.9M $208.1M $255.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $2.5B $3.6B $3.6B $3.8B
 
Long-Term Debt $2.2B $2.2B $3.9B $3.5B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.7B $9.1B $8.8B $9.3B
 
Common Stock $1.3M $1.3M $1.5M $1.5M $1.5M
Other Common Equity Adj -$10.3M -$5.3M $11.4M $14M $4M
Common Equity $2B $2.1B $3.3B $3.7B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.1B $3.3B $3.7B $4.1B
 
Total Liabilities and Equity $7.7B $7.8B $12.4B $12.5B $13.4B
Cash and Short Terms $420.7M $11.1M $11.6M $12.7M $20M
Total Debt $2.4B $2.2B $3.9B $3.5B $3.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $101.5M $13.7M $8.2M $16.5M $10.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $2.2B $2.3B $2.4B $2.7B
Inventory $1.5B $3.1B $3.2B $3.1B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $103M $226.1M $231.5M $260.1M $243.3M
Total Current Assets $3.2B $5.6B $5.8B $5.8B $6.8B
 
Property Plant And Equipment $2B $2.7B $2.9B $3.4B $5B
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $2.3B $2.3B $2.4B $3.5B
Other Intangibles $833.6M $1.2B $1.1B $1B $1.7B
Other Long-Term Assets $77.9M $128.4M $122.7M $177.3M $170.8M
Total Assets $7.4B $12B $12.2B $12.9B $17.1B
 
Accounts Payable $1.5B $2.6B $2.5B $2.5B $3.1B
Accrued Expenses $565.5M $758.6M $780.6M $794.7M $838.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $123.3M $189M $198.9M $237.4M $313.7M
Other Current Liabilities $110.1M -- -- -- --
Total Current Liabilities $2.3B $3.5B $3.5B $3.5B $4.2B
 
Long-Term Debt $2.1B $3.7B $3.5B $3.2B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $8.8B $8.6B $8.9B $12.8B
 
Common Stock $1.3M $1.5M $1.5M $1.5M $1.5M
Other Common Equity Adj -$6.2M $12.1M $11.9M $6.6M -$4.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $3.2B $3.6B $4B $4.3B
 
Total Liabilities and Equity $7.4B $12B $12.2B $12.9B $17.1B
Cash and Short Terms $101.5M $13.7M $8.2M $16.5M $10.2M
Total Debt $2.1B $3.7B $3.5B $3.2B $5.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$114.1M $40.7M $112.5M $397.2M $435.9M
Depreciation & Amoritzation $276.3M $338.9M $462.8M $496.7M $556.7M
Stock-Based Compensation $17.9M $25.4M $44M $43.4M $41.9M
Change in Accounts Receivable $43.7M -$189.6M -$148.4M -$106.6M -$111M
Change in Inventories $97.8M -$323.1M -$582.4M $56.9M $37.7M
Cash From Operations $623.6M $64.6M $276.5M $832.1M $1.2B
 
Capital Expenditures $158M $188.8M $215.5M $269.7M $395.6M
Cash Acquisitions -$2B -$18.1M -$1.7B -$63.8M -$307.7M
Cash From Investing -$2.1B -$199.8M -$1.9B -$294.6M -$682.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4B -- $2B -- $6.8M
Long-Term Debt Repaid -$283.2M -$164.1M -$422.1M -$542.9M -$397.2M
Repurchase of Common Stock -$12.9M -$4.2M -$11.4M -$23.8M -$99.6M
Other Financing Activities -$53M -$137.3M -$32M -$300K -$300K
Cash From Financing $1.9B -$274.4M $1.6B -$536.2M -$472.6M
 
Beginning Cash (CF) $25.4M $431.8M $22.2M $18.7M $20M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $406.4M -$409.6M -$3.5M $1.3M $7.7M
Ending Cash (CF) $431.8M $22.2M $18.7M $20M $27.7M
 
Levered Free Cash Flow $465.6M -$124.2M $61M $562.4M $767.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.6M $23.4M $80.3M $70.4M $58.3M
Depreciation & Amoritzation $80.8M $124.1M $124.8M $139.3M $186.9M
Stock-Based Compensation $6.9M $10.6M $10.2M $10M $12.6M
Change in Accounts Receivable -$190M -$140.1M -$109.7M -$81.9M -$133.5M
Change in Inventories -$63.3M $84.5M $80.4M $224.5M $203M
Cash From Operations $197.5M $236.8M $232.7M $402.7M $448.1M
 
Capital Expenditures $35.9M $72.3M $79.1M $97.3M $128.8M
Cash Acquisitions -$5.9M -- $1.9M $200K -$17.4M
Cash From Investing -$41.6M -$69.5M -$59.2M -$96.6M -$138.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$256.2M -$962.7M -- -$39M -$270.2M
Long-Term Debt Repaid -$120.3M -$33.6M -$170.4M -$280.4M -$50.6M
Repurchase of Common Stock -- -$1.5M -$3.5M -$2.6M -$11.5M
Other Financing Activities -$300K -$1.4M -- -- -$400K
Cash From Financing -$471.1M -$163.2M -$171.4M -$305.9M -$310.1M
 
Beginning Cash (CF) $427.8M $16.7M $13.3M $23.9M $18.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$315.2M $4.1M $2.1M $200K -$400K
Ending Cash (CF) $112.6M $20.8M $15.4M $24.1M $18.3M
 
Levered Free Cash Flow $161.6M $164.5M $153.6M $305.4M $319.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$141.9M $67.9M $323.1M $419.5M $375.2M
Depreciation & Amoritzation $337.6M $431.1M $492.7M $539.4M $667.1M
Stock-Based Compensation $23.2M $41M $42.2M $42M $45.8M
Change in Accounts Receivable -$139.4M -$231M -$111.7M -$88.6M -$178.4M
Change in Inventories $260.3M -$496.4M -$240.4M $143.6M -$342.2M
Cash From Operations $779.1M $282.1M $543.1M $1.1B $1B
 
Capital Expenditures $175.8M $210.7M $251.9M $336.9M $483.9M
Cash Acquisitions -$18.1M -$1.7B -$63.3M -$307.8M -$2.6B
Cash From Investing -$187.1M -$1.9B -$292.8M -$608.1M -$3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $385M $1B -- -- $2.2B
Long-Term Debt Repaid -$403.6M -$444.2M -$450M -$434.5M -$195.7M
Repurchase of Common Stock -$4.2M -$10.7M -$13.3M -$110.8M -$62.3M
Other Financing Activities -$143.7M -$26.6M -- -- -$34.2M
Cash From Financing -$862.6M $1.5B -$255.7M -$514.8M $2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$270.6M -$91.8M -$5.4M $8.7M -$5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $603.3M $71.4M $291.2M $794.7M $549.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.3M $36.5M $247.1M $269.4M $208.7M
Depreciation & Amoritzation $247.1M $339.3M $369.2M $411.9M $522.3M
Stock-Based Compensation $19.3M $34.9M $33.1M $31.7M $35.6M
Change in Accounts Receivable -$8.7M -$50.1M -$13.4M $4.6M -$62.8M
Change in Inventories $1.8M -$171.5M $170.5M $257.2M -$122.7M
Cash From Operations $173.1M $390.6M $657.2M $956.7M $827.1M
 
Capital Expenditures $118.9M $140.8M $177.2M $244.4M $332.7M
Cash Acquisitions -$18.1M -$1.7B -$63.9M -$307.9M -$2.6B
Cash From Investing -$130.4M -$1.8B -$219.5M -$533M -$2.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1B -- -- $2.2B
Long-Term Debt Repaid -$137.3M -$417.4M -$445.3M -$336.9M -$135.4M
Repurchase of Common Stock -$4.2M -$10.7M -$12.6M -$99.6M -$62.3M
Other Financing Activities -$137.1M -$26.4M -$300K -$300K -$34.2M
Cash From Financing -$361.9M $1.4B -$441M -$419.6M $2B
 
Beginning Cash (CF) $1.3B $81.1M $49.7M $59.1M $96.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$319.2M -$1.4M -$3.3M $4.1M -$9.4M
Ending Cash (CF) $968.7M $79.7M $46.4M $63.2M $87.3M
 
Levered Free Cash Flow $54.2M $249.8M $480M $712.3M $494.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock