Will GoodRX Stock Bounce Back?
GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…
Sell
45
PBT Quote, Financials, Valuation and Earnings
Last price:
$12.71
Seasonality move
:
3.67%
Day range:
$12.43 - $12.72
52-week range:
$8.01 - $14.26
Dividend yield:
2.84%
P/E ratio:
25.76x
P/S ratio:
24.06x
P/B ratio:
3,546.21x
Volume:
96.6K
Avg. volume:
257.7K
1-year change:
6.13%
Market cap:
$580.7M
Revenue:
$27.1M
EPS (TTM):
$0.48
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $12M | $11.8M | $54.5M | $29.1M | $27.1M | |
| Revenue Growth (YoY) | -41.25% | -1.99% | 361.16% | -46.58% | -6.81% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $1M | $1.1M | $922.4K | $1.1M | $1.7M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $1.1M | $1.1M | $922.4K | $1.1M | $1.7M | |
| Operating Income | $11M | $10.7M | $53.5M | $28M | $25.4M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $11M | $10.7M | $53.5M | $28M | $25.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $11M | $10.7M | $53.5M | $28M | $25.4M | |
| Basic EPS (Cont. Ops) | $0.24 | $0.23 | $1.15 | $0.60 | $0.55 | |
| Diluted EPS (Cont. Ops) | $0.24 | $0.23 | $1.15 | $0.60 | $0.55 | |
| Weighted Average Basic Share | $46.6M | $46.6M | $46.6M | $46.6M | $46.6M | |
| Weighted Average Diluted Share | $46.6M | $46.6M | $46.6M | $46.6M | $46.6M | |
| EBITDA | $11M | $10.7M | $53.5M | $28M | $25.4M | |
| EBIT | $11M | $10.7M | $53.5M | $28M | $25.4M | |
| Revenue (Reported) | $12M | $11.8M | $54.5M | $29.1M | $27.1M | |
| Operating Income (Reported) | $11M | $10.7M | $53.5M | $28M | $25.4M | |
| Operating Income (Adjusted) | $11M | $10.7M | $53.5M | $28M | $25.4M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $2.1M | $4.1M | $5.2M | $6M | $3.1M | |
| Revenue Growth (YoY) | -66.04% | 91.95% | 27.96% | 15.78% | -49.19% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $285.7K | $345.2K | $480.1K | $552.5K | $475K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $285.7K | $345.2K | $480.1K | $552.5K | $475K | |
| Operating Income | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Basic EPS (Cont. Ops) | $0.04 | $0.08 | $0.10 | $0.12 | $0.06 | |
| Diluted EPS (Cont. Ops) | $0.04 | $0.08 | $0.10 | $0.12 | $0.06 | |
| Weighted Average Basic Share | $46.6M | $46.6M | $46.6M | $46.6M | $46.6M | |
| Weighted Average Diluted Share | $46.6M | $46.6M | $46.6M | $46.6M | $46.6M | |
| EBITDA | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| EBIT | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Revenue (Reported) | $2.1M | $4.1M | $5.2M | $6M | $3.1M | |
| Operating Income (Reported) | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Operating Income (Adjusted) | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $7.9M | $13.8M | $55.6M | $29.9M | $24.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $998.5K | $1.1M | $1.1M | $1.2M | $1.6M | |
| Other Inc / (Exp) | -$50K | -- | -- | -- | -- | |
| Operating Expenses | $998.5K | $1.1M | $1.1M | $1.2M | $1.6M | |
| Operating Income | $6.9M | $12.6M | $54.5M | $28.7M | $22.5M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $6.9M | $12.6M | $54.5M | $28.7M | $22.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $6.9M | $12.6M | $54.5M | $28.7M | $22.5M | |
| Basic EPS (Cont. Ops) | $0.15 | $0.27 | $1.17 | $0.62 | $0.49 | |
| Diluted EPS (Cont. Ops) | $0.15 | $0.27 | $1.17 | $0.62 | $0.48 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $6.9M | $12.6M | $54.5M | $28.7M | $22.5M | |
| EBIT | $6.9M | $12.6M | $54.5M | $28.7M | $22.5M | |
| Revenue (Reported) | $7.9M | $13.8M | $55.6M | $29.9M | $24.1M | |
| Operating Income (Reported) | $6.9M | $12.6M | $54.5M | $28.7M | $22.5M | |
| Operating Income (Adjusted) | $6.9M | $12.6M | $54.5M | $28.7M | $22.5M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $2.1M | $4.1M | $5.2M | $6M | $3.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $285.7K | $345.2K | $480.1K | $552.5K | $475K | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $285.7K | $345.2K | $480.1K | $552.5K | $475K | |
| Operating Income | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Basic EPS (Cont. Ops) | $0.04 | $0.08 | $0.10 | $0.12 | $0.06 | |
| Diluted EPS (Cont. Ops) | $0.04 | $0.08 | $0.10 | $0.12 | $0.06 | |
| Weighted Average Basic Share | $46.6M | $46.6M | $46.6M | $46.6M | $46.6M | |
| Weighted Average Diluted Share | $46.6M | $46.6M | $46.6M | $46.6M | $46.6M | |
| EBITDA | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| EBIT | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Revenue (Reported) | $2.1M | $4.1M | $5.2M | $6M | $3.1M | |
| Operating Income (Reported) | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Operating Income (Adjusted) | $1.8M | $3.7M | $4.7M | $5.5M | $2.6M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | -- | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $1.7M | $2.2M | $2.9M | $6.1M | $2.1M | |
| Property Plant And Equipment | $382.9K | $352.7K | $279.4K | $221.5K | $164.4K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $2.1M | $2.6M | $3.1M | $6.3M | $2.3M | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $625.5K | $1.1M | $1.8M | $5M | $1M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.7M | $2.2M | $2.9M | $6.1M | $2.1M | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $382.9K | $352.7K | $279.4K | $221.5K | $164.4K | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $382.9K | $352.7K | $279.4K | $221.5K | $164.4K | |
| Total Liabilities and Equity | $2.1M | $2.6M | $3.1M | $6.3M | $2.3M | |
| Cash and Short Terms | $1.7M | $2.2M | $2.9M | $6.1M | $2.1M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | -- | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $1.6M | $2M | $2.2M | $3M | $1.9M | |
| Property Plant And Equipment | $373.1K | $336.6K | $239.4K | $209.6K | $163.8K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $2M | $2.3M | $2.4M | $3.2M | $2.1M | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $537.5K | $902.7K | $1.1M | $1.9M | $848.6K | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.6M | $2M | $2.2M | $3M | $1.9M | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $373.1K | $336.6K | $239.4K | $209.6K | $163.8K | |
| Total Liabilities and Equity | $2M | $2.3M | $2.4M | $3.2M | $2.1M | |
| Cash and Short Terms | $1.6M | $2M | $2.2M | $3M | $1.9M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2004-12-31 | 2005-12-31 | 2006-12-31 | 2007-12-31 | 2008-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $44.5M | $62.3M | $65.7M | $67.6M | $111.5M | |
| Depreciation & Amoritzation | -- | -- | $171.4K | $145.3K | $123.1K | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $44.4M | $63.4M | $65.5M | $67.5M | $111.3M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -$44.5M | -$62.3M | -$65.7M | -$67.6M | -$111.5M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$44.5M | -$62.3M | -$65.7M | -$67.6M | -$111.5M | |
| Beginning Cash (CF) | $2M | $6.1M | $1.6M | $1.4M | $1.3M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$196.3K | $1.2M | -$171.4K | -$145.3K | -$123.1K | |
| Ending Cash (CF) | $1.8M | $7.3M | $1.4M | $1.3M | $1.2M | |
| Levered Free Cash Flow | $44.4M | $63.4M | $65.5M | $67.5M | $111.3M | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-07-18 | 2022-07-18 | 2023-07-18 | 2024-07-18 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2022-07-18 | 2023-07-18 | 2024-07-18 | 2025-07-18 | 2026-07-18 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get PBT Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
PBT
Sector
P/E ratio
25.76x
11.50x
PEG ratio
0.51x
0.01x
P/B ratio
3,546.21x
1.01x
Price / LTM sales
24.06x
0.85x
Growth Metrics
PBT
Sector
Revenue growth
-49.19%
-0.23%
Earnings growth
-50%
-9.79%
Revenue (5-year growth)
5.74%
6.13%
Earnings forecast
--
$0.20
Profitability
PBT
Sector
Profitability FY 2025
--
$92.9M
Return on invested capital
3345.01%
3.61%
Return on assets
611.32%
2.38%
Return on equity
12224.88%
5.96%
Earnings Date
Last Earnings Date
May
14
Next Earnings Date
Aug
8
Estimated Next Earnings Date
Aug
13
Balance Sheet
PBT
Sector
Total cash
$1.9M
$12.9M
Short term investments
--
$2.9M
Total assets
$2.3M
$380.4M
Long term debt
--
$122.3M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will FCX Benefit From Tariffs?
Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…
Can Levi Stock Double?
Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…
Stock Ideas
Buy
70
Is NVDA Stock a Buy?
Market Cap: $4.2T
P/E Ratio: 58x
Buy
62
Is MSFT Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 43x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 35x
Alerts
Buy
82
SBET alert for Jul 17
SharpLink Gaming [SBET] is down 2.6% over the past day.
Buy
89
EXOD alert for Jul 17
Exodus Movement [EXOD] is down 4.14% over the past day.
Buy
60
U alert for Jul 17
Unity Software [U] is up 7.51% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
