Financhill
Sell
42

NOMD Quote, Financials, Valuation and Earnings

Last price:
$17.59
Seasonality move :
3.69%
Day range:
$17.05 - $17.61
52-week range:
$15.43 - $20.81
Dividend yield:
3.64%
P/E ratio:
11.65x
P/S ratio:
0.85x
P/B ratio:
0.95x
Volume:
596.2K
Avg. volume:
844.4K
1-year change:
-2.33%
Market cap:
$2.7B
Revenue:
$3.4B
EPS (TTM):
$1.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.1B $3.1B $3.3B $3.4B
Revenue Growth (YoY) 10.42% 7.34% 0.52% 6.32% 1.79%
 
Cost of Revenues $2B $2.2B $2.2B $2.4B $2.4B
Gross Profit $870.8M $880.6M $859.8M $929.6M $993.4M
Gross Profit Margin 30.31% 28.55% 27.73% 28.21% 29.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$18.6M -$82.8M -$19.4M -$29M -$55.5M
Operating Expenses $437.1M $421.6M $412.6M $482.6M $499.3M
Operating Income $433.7M $459.1M $447.3M $447M $494.1M
 
Net Interest Expenses $77.7M $96.2M $89.3M $143.4M $137.8M
EBT. Incl. Unusual Items $337.5M $280.1M $338.5M $274.5M $300.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.4M $65.9M $75.1M $65.9M $55M
Net Income to Company $257.1M $214.2M $263.4M $208.6M $245.8M
 
Minority Interest in Earnings $114.2K -- -- -- --
Net Income to Common Excl Extra Items $257.2M $214.2M $263.4M $208.6M $245.8M
 
Basic EPS (Cont. Ops) $1.32 $1.21 $1.51 $1.22 $1.53
Diluted EPS (Cont. Ops) $1.30 $1.21 $1.51 $1.22 $1.52
Weighted Average Basic Share $194M $178.1M $174.3M $170.6M $161.5M
Weighted Average Diluted Share $197.9M $178.1M $174.3M $171.2M $162.2M
 
EBITDA $490.8M $437.5M $519.1M $520.2M $546.7M
EBIT $413.6M $352.8M $425.6M $417.3M $441.8M
 
Revenue (Reported) $2.9B $3.1B $3.1B $3.3B $3.4B
Operating Income (Reported) $433.7M $459.1M $447.3M $447M $494.1M
Operating Income (Adjusted) $413.6M $352.8M $425.6M $417.3M $441.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $852.4M $822.4M $832.5M $851.3M $799.8M
Revenue Growth (YoY) 13.11% -3.52% 1.23% 2.25% -6.04%
 
Cost of Revenues $596M $592.7M $591.7M $622.2M $577.1M
Gross Profit $256.4M $229.7M $240.8M $229.1M $222.7M
Gross Profit Margin 30.08% 27.93% 28.93% 26.91% 27.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$13M -$21.3M -$32.3M -$25.5M -$18M
Operating Expenses $118.1M $110.1M $123M $125.3M $127M
Operating Income $138.3M $119.6M $117.8M $103.7M $95.6M
 
Net Interest Expenses $48.6M $16.4M $31.1M $32.7M $35.9M
EBT. Incl. Unusual Items $76.8M $81.9M $54.3M $45.5M $41.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $19.1M $10.1M $8M $7.4M
Net Income to Company $59.4M $62.8M $44.3M $37.5M $34.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.4M $62.8M $44.3M $37.5M $34.4M
 
Basic EPS (Cont. Ops) $0.34 $0.36 $0.26 $0.23 $0.22
Diluted EPS (Cont. Ops) $0.34 $0.36 $0.26 $0.23 $0.22
Weighted Average Basic Share $174.4M $174.4M $174.5M $163.2M $154.6M
Weighted Average Diluted Share $174.4M $174.4M $174.5M $163.3M $154.8M
 
EBITDA $145.6M $123.1M $110.6M $109.7M $104.5M
EBIT $125.3M $99.3M $86.7M $84.6M $79.2M
 
Revenue (Reported) $852.4M $822.4M $832.5M $851.3M $799.8M
Operating Income (Reported) $138.3M $119.6M $117.8M $103.7M $95.6M
Operating Income (Adjusted) $125.3M $99.3M $86.7M $84.6M $79.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.1B $3.1B $3.3B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.2B $2.2B $2.4B $2.3B
Gross Profit $907.9M $854.8M $870.2M $917.8M $987.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$7.4M -$92.1M -$31.5M -$22.3M -$48.2M
Operating Expenses $444M $413.2M $425.4M $484.8M $500.8M
Operating Income $463.9M $441.6M $444.8M $433M $486.3M
 
Net Interest Expenses $113.5M $63.4M $102.9M $144.7M $140.8M
EBT. Incl. Unusual Items $343M $286.1M $310.5M $266.1M $297.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.7M $67.7M $66.1M $63.9M $54.4M
Net Income to Company $264.2M $217.6M $244.8M $201.8M $242.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $264.3M $218.4M $244.4M $202.2M $242.9M
 
Basic EPS (Cont. Ops) $1.41 $1.23 $1.40 $1.21 $1.52
Diluted EPS (Cont. Ops) $1.39 $1.23 $1.40 $1.21 $1.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $526.6M $406.1M $508.7M $526M $541.8M
EBIT $448.9M $318M $415.3M $422M $436.8M
 
Revenue (Reported) $3B $3.1B $3.1B $3.3B $3.3B
Operating Income (Reported) $463.9M $441.6M $444.8M $433M $486.3M
Operating Income (Adjusted) $448.9M $318M $415.3M $422M $436.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $852.4M $822.4M $832.5M $851.3M $799.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $596M $592.7M $591.7M $622.2M $577.1M
Gross Profit $256.4M $229.7M $240.8M $229.1M $222.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$13M -$21.3M -$32.3M -$25.5M -$18M
Operating Expenses $118.1M $110.1M $123M $125.3M $127M
Operating Income $138.3M $119.6M $117.8M $103.7M $95.6M
 
Net Interest Expenses $48.6M $16.4M $31.1M $32.7M $35.9M
EBT. Incl. Unusual Items $76.8M $81.9M $54.3M $45.5M $41.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $19.1M $10.1M $8M $7.4M
Net Income to Company $59.4M $62.8M $44.3M $37.5M $34.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.4M $62.8M $44.3M $37.5M $34.4M
 
Basic EPS (Cont. Ops) $0.34 $0.36 $0.26 $0.23 $0.22
Diluted EPS (Cont. Ops) $0.34 $0.36 $0.26 $0.23 $0.22
Weighted Average Basic Share $174.4M $174.4M $174.5M $163.2M $154.6M
Weighted Average Diluted Share $174.4M $174.4M $174.5M $163.3M $154.8M
 
EBITDA $145.6M $123.1M $110.6M $109.7M $104.5M
EBIT $125.3M $99.3M $86.7M $84.6M $79.2M
 
Revenue (Reported) $852.4M $822.4M $832.5M $851.3M $799.8M
Operating Income (Reported) $138.3M $119.6M $117.8M $103.7M $95.6M
Operating Income (Adjusted) $125.3M $99.3M $86.7M $84.6M $79.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $483.5M $287.6M $396.1M $456.2M $419.3M
Short Term Investments $30.7M -- -- -- --
Accounts Receivable, Net $173.7M $207M $226.5M $230.3M $294.4M
Inventory $423.5M $464.9M $490.2M $493.5M $459.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.9M $10.8M $1.9M $552.7K $520.3K
Total Current Assets $1.2B $1.1B $1.2B $1.3B $1.3B
 
Property Plant And Equipment $519.3M $622M $582.2M $623.1M $615.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.3B $2.4B $2.3B $2.3B $2.2B
Other Intangibles $2.7B $2.8B $2.6B $2.7B $2.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $6.9B $7B $6.8B $7.1B $6.7B
 
Accounts Payable $557.7M $574M $532.7M $526.3M $542.8M
Accrued Expenses $165.4M $136.3M $135.6M $205.8M $222.5M
Current Portion Of Long-Term Debt $7.1M $7.4M $321.7K -- --
Current Portion Of Capital Lease Obligations $20.5M $25.6M $23.9M $23.7M $27.1M
Other Current Liabilities $43.7M $8.3M $4M $13.5M $15M
Total Current Liabilities $1.1B $1.1B $1B $1.1B $1.2B
 
Long-Term Debt $2.1B $2.4B $2.2B $2.3B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.4B $4B $4.2B $3.9B
 
Common Stock $2B $1.8B $1.7B $1.6B $1.4B
Other Common Equity Adj $271.8M $199.8M $21.2M -$27.2M -$15.5M
Common Equity $2.6B $2.6B $2.8B $2.9B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.6B $2.8B $2.9B $2.8B
 
Total Liabilities and Equity $6.9B $7B $6.8B $7.1B $6.7B
Cash and Short Terms $514.2M $287.6M $396.1M $456.2M $419.3M
Total Debt $2.1B $2.4B $2.3B $2.3B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $531.8M $285.5M $404.4M $421.9M $357M
Short Term Investments $5.6M -- -- -- --
Accounts Receivable, Net $230.2M $321.8M $347.9M $371.3M $419.5M
Inventory $364M $477.8M $537.8M $467.2M $500.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.2M $2.9M $2M $540K --
Total Current Assets $1.1B $1.1B $1.3B $1.3B $1.3B
 
Property Plant And Equipment $495.3M $606.1M $603.3M $608.4M $632.6M
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.3B $2.3B $2.3B $2.3B
Other Intangibles $2.5B $2.7B $2.7B $2.7B $2.7B
Other Long-Term Assets $1.1M $8.7M $8.7M $7.9M $8.6M
Total Assets $6.5B $7B $7B $7B $6.9B
 
Accounts Payable $736.9M $802.4M $791.7M $875M $927.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $25.4M $32.8M $26.5M $28.3M $29.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $27.5M $6.9M $5.1M $9.6M $15.5M
Total Current Liabilities $1B $1.1B $1.1B $1.2B $1.2B
 
Long-Term Debt $2.1B $2.5B $2.3B $2.3B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $4B $4.3B $4.1B $4.1B $4.1B
 
Common Stock $2B $1.8B $1.7B $1.5B $1.4B
Other Common Equity Adj $174.8M $209M $11.8M -$12.7M -$28.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.6B $2.9B $2.8B $2.8B
 
Total Liabilities and Equity $6.5B $7B $7B $7B $6.9B
Cash and Short Terms $537.4M $285.5M $404.4M $421.9M $357M
Total Debt $2.1B $2.5B $2.4B $2.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $257.1M $214.2M $263.4M $208.6M $245.8M
Depreciation & Amoritzation $77.2M $84.7M $93.4M $102.8M $104.9M
Stock-Based Compensation $10.3M $6M $8.5M $26.1M $9.5M
Change in Accounts Receivable -$2.1M $28.5M -$40.4M $324.8K -$81.2M
Change in Inventories -$14.5M -$28.2M -$65.1M $20.4M -$1.3M
Cash From Operations $521.9M $362.4M $320.4M $466.4M $471.3M
 
Capital Expenditures $67M $93.7M $83.4M $89.2M $86.9M
Cash Acquisitions -$128.9M -$706.7M $421.8K -- --
Cash From Investing -$195.7M -$780.9M -$83M -$83.1M -$69.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$96.5M
Special Dividend Paid
Long-Term Debt Issued -- $946.5M $842.9M $6.5M --
Long-Term Debt Repaid -$36.5M -$506.5M -$994.2M -$46.2M -$40.9M
Repurchase of Common Stock -$717M -$118.6M -$31.3M -$192.7M -$134.8M
Other Financing Activities -$6.2M -$24.4M $125.7M -$4M -$2.9M
Cash From Financing -$816.3M $253.7M -$114M -$348.1M -$396.6M
 
Beginning Cash (CF) $941.9M $452.6M $268.1M $397.1M $432.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$490.2M -$164.8M $123.4M $35.2M $5M
Ending Cash (CF) $436.8M $300.8M $386.8M $432.7M $436.5M
 
Levered Free Cash Flow $454.9M $268.7M $237M $377.2M $384.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $59.4M $62.8M $44.3M $37.5M $34.4M
Depreciation & Amoritzation $20.2M $23.8M $24M $25.1M $25.3M
Stock-Based Compensation $602.5K $1.3M $13.2M $3.4M $3.8M
Change in Accounts Receivable -$11.2M -$60.8M -$57.7M -$88.3M -$54.6M
Change in Inventories $50.7M -$22M -$36.8M $15.4M -$24.6M
Cash From Operations $142.1M $87.7M $59.4M $107.5M $53.2M
 
Capital Expenditures $23.5M $22.9M $22.1M $20.4M $19.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.1M -$22.9M -$20.9M -$18.2M -$18.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$24.2M -$26.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.9M -$6.2M -$7.5M -$7.8M -$8.6M
Repurchase of Common Stock -$32.4M -$30.1M -- -$7.7M -$51.5M
Other Financing Activities $602.5K $1.9M -$537K -$543.1K --
Cash From Financing -$48.4M -$59.8M -$28.8M -$95M -$116.3M
 
Beginning Cash (CF) $460.9M $285.2M $394M $434.2M $424.4M
Foreign Exchange Rate Adjustment $5.4M -$3.3M -$5.3M -$4M $4.1M
Additions / Reductions $79.5M $5M $9.7M -$5.8M -$81.4M
Ending Cash (CF) $545.9M $287M $398.4M $424.4M $347M
 
Levered Free Cash Flow $118.6M $64.9M $37.3M $87.1M $33.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $264.2M $217.6M $244.8M $201.8M $242.7M
Depreciation & Amoritzation $77.8M $88.3M $93.6M $104M $105M
Stock-Based Compensation $7.6M $6.8M $20.4M $16.2M $9.9M
Change in Accounts Receivable $57.7M -$21.1M -$37.2M -$30.3M -$47.5M
Change in Inventories -$20.9M -$100.9M -$79.9M $72.6M -$41.3M
Cash From Operations $558.4M $308.1M $292M $514.5M $417M
 
Capital Expenditures $79.9M $93.1M $82.7M $87.5M $86.2M
Cash Acquisitions -$127.8M -$706.7M $421.8K -- --
Cash From Investing -$198.1M -$789.7M -$81M -$80.4M -$69.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$24.2M -$98.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$32.3M -$506.8M -$995.5M -$46.5M -$41.7M
Repurchase of Common Stock -$670.9M -$116.2M -$1.2M -$200.4M -$178.5M
Other Financing Activities $505.1K -$23.1M $123.3M -$4M --
Cash From Financing -$759.6M $242.3M -$83M -$414.3M -$417.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$399.4M -$239.3M $128M $19.8M -$70.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $478.4M $215M $209.4M $427M $330.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $59.4M $62.8M $44.3M $37.5M $34.4M
Depreciation & Amoritzation $20.2M $23.8M $24M $25.1M $25.3M
Stock-Based Compensation $602.5K $1.3M $13.2M $3.4M $3.8M
Change in Accounts Receivable -$11.2M -$60.8M -$57.7M -$88.3M -$54.6M
Change in Inventories $50.7M -$22M -$36.8M $15.4M -$24.6M
Cash From Operations $142.1M $87.7M $59.4M $107.5M $53.2M
 
Capital Expenditures $23.5M $22.9M $22.1M $20.4M $19.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.1M -$22.9M -$20.9M -$18.2M -$18.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$24.2M -$26.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.9M -$6.2M -$7.5M -$7.8M -$8.6M
Repurchase of Common Stock -$32.4M -$30.1M -- -$7.7M -$51.5M
Other Financing Activities $602.5K $1.9M -$537K -$543.1K --
Cash From Financing -$48.4M -$59.8M -$28.8M -$95M -$116.3M
 
Beginning Cash (CF) $460.9M $285.2M $394M $434.2M $424.4M
Foreign Exchange Rate Adjustment $5.4M -$3.3M -$5.3M -$4M $4.1M
Additions / Reductions $79.5M $5M $9.7M -$5.8M -$81.4M
Ending Cash (CF) $545.9M $287M $398.4M $424.4M $347M
 
Levered Free Cash Flow $118.6M $64.9M $37.3M $87.1M $33.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock