Financhill
Buy
59

LYG Quote, Financials, Valuation and Earnings

Last price:
$4.22
Seasonality move :
-0.27%
Day range:
$4.11 - $4.16
52-week range:
$2.56 - $4.30
Dividend yield:
3.81%
P/E ratio:
13.03x
P/S ratio:
2.65x
P/B ratio:
1.01x
Volume:
12.8M
Avg. volume:
13.1M
1-year change:
36.51%
Market cap:
$62B
Revenue:
$23.8B
EPS (TTM):
$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.4B $22.5B $19.9B $23.9B $23.8B
Revenue Growth (YoY) -16.01% 15.63% -11.5% 20.2% -0.48%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $482.6M $16.5M $167.2M $443M $504.8M
Other Inc / (Exp) $8.1B $21.8B -$21.4B $20.4B $21.4B
Operating Expenses $12.3B $14.1B $11.5B $13.3B $15B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $9.5B $5.9B $9.3B $7.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$206.6M $1.4B $1.1B $2.5B $1.9B
Net Income to Company $1.6B $9.5B $5.9B $9.3B $7.6B
 
Minority Interest in Earnings -$88.6M -$138.9M -$118.9M -$72.2M -$71.6M
Net Income to Common Excl Extra Items $1.7B $8B $4.7B $6.8B $5.7B
 
Basic EPS (Cont. Ops) $0.06 $0.41 $0.24 $0.38 $0.32
Diluted EPS (Cont. Ops) $0.06 $0.41 $0.24 $0.37 $0.32
Weighted Average Basic Share $17.7B $17.7B $17.2B $16.2B $15.6B
Weighted Average Diluted Share $17.8B $17.9B $17.4B $16.4B $15.8B
 
EBITDA -- -- -- -- --
EBIT $6.1B $12.8B $11.8B $27.7B $31.9B
 
Revenue (Reported) $19.4B $22.5B $19.9B $23.9B $23.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.1B $12.8B $11.8B $27.7B $31.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.3B $5.3B $5.8B $5.6B $5.9B
Revenue Growth (YoY) -81% -1.42% 11.09% -4.79% 6.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.2B $3B $2.8B $3.4B $3.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.6B $2.1B $2.7B $2.1B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $690.6M $535.3M $752.4M $523.8M $482.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$34.9M -$19.4M -$14M -$16.4M
Net Income to Common Excl Extra Items $1.9B $1.5B $2B $1.5B $1.4B
 
Basic EPS (Cont. Ops) $0.10 $0.08 $0.11 $0.09 $0.09
Diluted EPS (Cont. Ops) $0.10 $0.08 $0.11 $0.09 $0.09
Weighted Average Basic Share $17.7B $18B $16.4B $16B $15.1B
Weighted Average Diluted Share $17.7B $18B $17.2B $16B $15.1B
 
EBITDA -- -- -- -- --
EBIT $2.6B $2.1B $2.7B $2.1B $1.9B
 
Revenue (Reported) $5.3B $5.3B $5.8B $5.6B $5.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.6B $2.1B $2.7B $2.1B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -$1.9B $22.4B $20.5B $23.6B $24.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $13.8B $11.3B $13.9B $15.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $9B $6.7B $8.6B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.2B $1.3B $2.2B $1.9B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$117M -$103.2M -$26.3M -$40.3M
Net Income to Common Excl Extra Items $4.8B $7.6B $5.3B $6.4B $5.5B
 
Basic EPS (Cont. Ops) $1.80 $0.39 $0.28 $0.35 $0.32
Diluted EPS (Cont. Ops) $1.80 $0.38 $0.28 $0.35 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- $9B $6.7B $8.6B $7.5B
 
Revenue (Reported) -$1.9B $22.4B $20.5B $23.6B $24.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $9B $6.7B $8.6B $7.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.3B $5.3B $5.8B $5.6B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.2B $3B $2.8B $3.4B $3.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.6B $2.1B $2.7B $2.1B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $690.6M $535.3M $752.4M $523.8M $482.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$34.9M -$19.4M -$14M -$16.4M
Net Income to Common Excl Extra Items $1.9B $1.5B $2B $1.5B $1.4B
 
Basic EPS (Cont. Ops) $0.10 $0.08 $0.11 $0.09 $0.09
Diluted EPS (Cont. Ops) $0.10 $0.08 $0.11 $0.09 $0.09
Weighted Average Basic Share $17.7B $18B $16.4B $16B $15.1B
Weighted Average Diluted Share $17.7B $18B $17.2B $16B $15.1B
 
EBITDA -- -- -- -- --
EBIT $2.6B $2.1B $2.7B $2.1B $1.9B
 
Revenue (Reported) $5.3B $5.3B $5.8B $5.6B $5.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.6B $2.1B $2.7B $2.1B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100.2B $103.3B $111.4B $99.5B $78.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.7B $1.4B $1.5B $1.9B $2.1B
Other Current Assets -- -- -- -- --
Total Current Assets $226.8B $208.9B $197.9B $202.9B $199.4B
 
Property Plant And Equipment $11.5B $10.7B $9.8B $12.3B $12.7B
Long-Term Investments $280.8B $299.9B $289.2B $289.4B $304.8B
Goodwill $3.2B $3.1B $3.2B $3.6B $3.4B
Other Intangibles $5.6B $5.7B $6B $7B $6.8B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.2T $1.1T $1.1T $1.1T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3B $7.5B $6.7B $8.8B $11B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.1T $1T $1.1T $1.1T
 
Common Stock $9.7B $9.6B $8.1B $8.1B $7.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $67B $71.4B $52.8B $60.1B $57.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $312.1M $317.2M $295.3M $256.1M $215.8M
Total Equity $67.3B $71.7B $53.1B $60.3B $57.6B
 
Total Liabilities and Equity $1.2T $1.2T $1.1T $1.1T $1.1T
Cash and Short Terms $100.2B $103.3B $111.4B $99.5B $78.7B
Total Debt $148.2B $124B $111.1B $119.3B $111.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $132.8B $122.5B $89.6B $81.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $165.1B $196.2B $171.6B $108.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $1T $308B $346B $1T
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $1.2T $1.1T $1.1T $1.2T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $1.1T $1T $1.1T $1.1T
 
Common Stock -- -- $8.3B $8B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $307.2M $265.1M --
Total Equity -- $68.2B $59.4B $60.3B $61.8B
 
Total Liabilities and Equity -- $1.2T $1.1T $1.1T $1.2T
Cash and Short Terms $114.8B $132.8B $122.5B $89.6B $81.4B
Total Debt -- $116.7B $108.5B $110B $100B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6B $9.5B $5.9B $9.3B $7.6B
Depreciation & Amoritzation $3.5B $3.9B $3B $3.6B $4.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $36.1B $9.3B $27.3B $8.5B -$5.6B
 
Capital Expenditures $3.7B $4.4B $4.8B $6.8B $7.2B
Cash Acquisitions -$3.9M -$78.4M -$461.9M -$472.8M -$228.8M
Cash From Investing -$5.1B -$3.5B $631.6M -$12.2B -$9.8B
 
Dividends Paid (Ex Special Dividend) -- -$1.2B -$1.8B -$2.1B -$2.3B
Special Dividend Paid
Long-Term Debt Issued -- $686.5M $1B $1.8B $1B
Long-Term Debt Repaid -$5B -$1.5B -$2.7B -$2.2B -$1B
Repurchase of Common Stock -- -- -$2.5B -$2.5B -$2.6B
Other Financing Activities -$581.4M -$590.2M -$1.3B $1.4B -$2B
Cash From Financing -$6.8B -$4.4B -$8.2B -$4.4B -$7.6B
 
Beginning Cash (CF) $76.4B $107.5B $98.1B $119.2B $113.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.2B $1.3B $19.7B -$8.1B -$23B
Ending Cash (CF) $100.3B $109B $118.7B $110.5B $90.5B
 
Levered Free Cash Flow $32.4B $4.9B $22.5B $1.7B -$12.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $5.5B $4B $4.8B $4.2B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.6B $15.1B $18.5B -$3.6B --
 
Capital Expenditures $2.2B $2.1B $4.2B $3.6B --
Cash Acquisitions -$9.8M -$433.7M -$23.8M -$79.5M --
Cash From Investing $120.2M $2.1B -$3.8B -$3.6B --
 
Dividends Paid (Ex Special Dividend) -$564.7M -$1.2B -$1.3B -$1.5B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $697.5M -- $933.7M $538.7M --
Long-Term Debt Repaid -$658.3M -$2.1B -$1.5B -- --
Repurchase of Common Stock -- -$2.3B -$1.9B -$1.2B --
Other Financing Activities -$297.7M -$817.2M $1.7B -$2B --
Cash From Financing -$1.5B -$6.9B -$2.4B -$4.3B --
 
Beginning Cash (CF) $109.2B $99.6B $119.9B $112.1B --
Foreign Exchange Rate Adjustment -$92.3M $746.8M -$617.1M -$21.4M --
Additions / Reductions $8.2B $10.3B $12.3B -$11.6B --
Ending Cash (CF) $117.3B $110.6B $131.6B $100.5B --
 
Levered Free Cash Flow $7.4B $13.1B $14.3B -$7.3B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- $2.2B $2.1B $4.2B $3.6B
Cash Acquisitions -$2M -$9.8M -$433.7M -$23.8M -$79.5M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$2.7B -$564.7M -$1.2B -$1.3B -$1.5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $5.5B $4B $4.8B $4.2B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.6B $15.1B $18.5B -$3.6B --
 
Capital Expenditures $2.2B $2.1B $4.2B $3.6B --
Cash Acquisitions -$9.8M -$433.7M -$23.8M -$79.5M --
Cash From Investing $120.2M $2.1B -$3.8B -$3.6B --
 
Dividends Paid (Ex Special Dividend) -$564.7M -$1.2B -$1.3B -$1.5B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $697.5M -- $933.7M $538.7M --
Long-Term Debt Repaid -$658.3M -$2.1B -$1.5B -- --
Repurchase of Common Stock -- -$2.3B -$1.9B -$1.2B --
Other Financing Activities -$297.7M -$817.2M $1.7B -$2B --
Cash From Financing -$1.5B -$6.9B -$2.4B -$4.3B --
 
Beginning Cash (CF) $109.2B $99.6B $119.9B $112.1B --
Foreign Exchange Rate Adjustment -$92.3M $746.8M -$617.1M -$21.4M --
Additions / Reductions $8.2B $10.3B $12.3B -$11.6B --
Ending Cash (CF) $117.3B $110.6B $131.6B $100.5B --
 
Levered Free Cash Flow $7.4B $13.1B $14.3B -$7.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock