Financhill
Buy
58

ITUB Quote, Financials, Valuation and Earnings

Last price:
$6.46
Seasonality move :
3.27%
Day range:
$6.28 - $6.36
52-week range:
$4.42 - $6.95
Dividend yield:
7.68%
P/E ratio:
9.09x
P/S ratio:
2.41x
P/B ratio:
1.96x
Volume:
40M
Avg. volume:
27.4M
1-year change:
11.77%
Market cap:
$68.3B
Revenue:
$29.6B
EPS (TTM):
$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.6B $22.7B $26.4B $29.7B $29.6B
Revenue Growth (YoY) -31.28% 15.78% 16.57% 12.4% -0.58%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.8B $8.7B $9.8B $10.4B $10.4B
Other Inc / (Exp) $1.2B $3.3B $2.7B $6.1B $5.4B
Operating Expenses $12.8B $9.5B $10.7B $11.3B $11.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1B $7.8B $7.1B $8B $8.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9B $2.6B $1.3B $1.2B $1B
Net Income to Company $3B $5.3B $5.9B $6.8B $7.9B
 
Minority Interest in Earnings $750.8M -$301.6M -$200.7M -$154.7M -$194.4M
Net Income to Common Excl Extra Items $3.7B $5B $5.7B $6.6B $7.7B
 
Basic EPS (Cont. Ops) $0.35 $0.46 $0.53 $0.62 $0.71
Diluted EPS (Cont. Ops) $0.34 $0.46 $0.52 $0.61 $0.71
Weighted Average Basic Share $10.7B $10.8B $10.8B $10.8B $10.8B
Weighted Average Diluted Share $10.8B $10.8B $10.8B $10.8B $10.8B
 
EBITDA -- -- -- -- --
EBIT $15.4B $20.7B $29.8B $39.7B $40B
 
Revenue (Reported) $19.6B $22.7B $26.4B $29.7B $29.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $15.4B $20.7B $29.8B $39.7B $40B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5B $6.4B $6.6B $8.1B $7.3B
Revenue Growth (YoY) 89.2% 26.55% 3.47% 22.95% -10.51%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.3B $2.4B $2.6B $2.3B
Other Inc / (Exp) $1.1B -$596.5M $581.2M $1.5B $2B
Operating Expenses $2.3B $2.5B $2.6B $2.8B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $1.8B $1.6B $2.5B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $424.4M $422.4M $135.2M $437.7M $371.5M
Net Income to Company $1.1B $1.3B $1.4B $2B $1.8B
 
Minority Interest in Earnings -$98.1M -$54.3M -$34.4M -$46.3M -$34.1M
Net Income to Common Excl Extra Items $1B $1.3B $1.4B $2B $1.8B
 
Basic EPS (Cont. Ops) $0.10 $0.12 $0.13 $0.18 $0.18
Diluted EPS (Cont. Ops) $0.10 $0.12 $0.13 $0.18 $0.18
Weighted Average Basic Share $10.7B $10.8B $10.8B $10.8B $10.1B
Weighted Average Diluted Share $10.8B $10.8B $10.8B $10.8B $10.2B
 
EBITDA -- -- -- -- --
EBIT $4.4B $6.4B $9.2B $10.1B $11.1B
 
Revenue (Reported) $5B $6.4B $6.6B $8.1B $7.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.4B $6.4B $9.2B $10.1B $11.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.4B $24B $26.7B $30.6B $28B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.5B $8.9B $9.9B $8.4B $7.9B
Other Inc / (Exp) $4B $1.6B $3.9B $7B $6B
Operating Expenses $11.9B $9.7B $10.9B $8.8B $8.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.3B $8B $7B $8.8B $8.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $2.6B $973.6M $1.5B $963.6M
Net Income to Company $3.3B $5.5B $6B $7.4B $7.7B
 
Minority Interest in Earnings $656.7M -$256.3M -$181.5M -$166.3M -$181.7M
Net Income to Common Excl Extra Items $3.9B $5.2B $5.8B $7.2B $7.4B
 
Basic EPS (Cont. Ops) $0.37 $0.48 $0.54 $0.67 $0.70
Diluted EPS (Cont. Ops) $0.36 $0.48 $0.54 $0.66 $0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $15.2B $22.7B $32.4B $40.6B $40.9B
 
Revenue (Reported) $21.4B $24B $26.7B $30.6B $28B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $15.2B $22.7B $32.4B $40.6B $40.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5B $6.4B $6.6B $8.1B $7.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.3B $2.4B $2.6B $2.3B
Other Inc / (Exp) $1.1B -$596.5M $581.2M $1.5B $2B
Operating Expenses $2.3B $2.5B $2.6B $2.8B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $1.8B $1.6B $2.5B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $424.4M $422.4M $135.2M $437.7M $371.5M
Net Income to Company $1.1B $1.3B $1.4B $2B $1.8B
 
Minority Interest in Earnings -$98.1M -$54.3M -$34.4M -$46.3M -$34.1M
Net Income to Common Excl Extra Items $1B $1.3B $1.4B $2B $1.8B
 
Basic EPS (Cont. Ops) $0.10 $0.12 $0.13 $0.18 $0.18
Diluted EPS (Cont. Ops) $0.10 $0.12 $0.13 $0.18 $0.18
Weighted Average Basic Share $10.7B $10.8B $10.8B $10.8B $10.1B
Weighted Average Diluted Share $10.8B $10.8B $10.8B $10.8B $10.2B
 
EBITDA -- -- -- -- --
EBIT $4.4B $6.4B $9.2B $10.1B $11.1B
 
Revenue (Reported) $5B $6.4B $6.6B $8.1B $7.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.4B $6.4B $9.2B $10.1B $11.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.9B $40.3B $39.9B $47.1B $42.7B
Short Term Investments $21.1B $19B $24B $26.8B $17.2B
Accounts Receivable, Net $573M $688.8M $682.7M $779.7M $660.1M
Inventory -- -- -- -- --
Prepaid Expenses $847.1M $940.8M $1.2B $1.6B $1.4B
Other Current Assets -- -- -- -- --
Total Current Assets $130.7B $115B $136.6B $155.8B $131.8B
 
Property Plant And Equipment $2.3B $2.2B $2.2B $2.6B $2.1B
Long-Term Investments $121B $108.9B $134.1B $184.3B $160.9B
Goodwill $1.6B $1.4B $1.4B $1.6B $1.4B
Other Intangibles $1.8B $2.4B $2.9B $3.2B $2.5B
Other Long-Term Assets -- -- -- -- --
Total Assets $388.4B $371.3B $438.9B $524B $461.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $22B $22.6B $29.9B $38.5B $38B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $76.7B $70.1B $88B $116.3B $103.9B
 
Long-Term Debt $34.7B $34.1B $50.3B $53.9B $45B
Capital Leases -- -- -- -- --
Total Liabilities $358.7B $341.8B $405.5B $483B $426B
 
Common Stock $18.7B $16.3B $17.2B $18.7B $14.7B
Other Common Equity Adj $9B $11.2B $14.6B $20.5B $19.6B
Common Equity $27.5B $27.4B $31.7B $39.2B $34.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2B $2.1B $1.8B $1.8B $1.6B
Total Equity $29.7B $29.5B $33.5B $41B $35.8B
 
Total Liabilities and Equity $388.4B $371.3B $438.9B $524B $461.8B
Cash and Short Terms $58.1B $59.3B $63.8B $73.9B $59.9B
Total Debt $56.6B $56.7B $80.2B $92.4B $83B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $35.3B $43.7B $42B $45.4B $44.3B
Short Term Investments $17.6B $16.2B $26.3B $17.7B $5.3B
Accounts Receivable, Net $571.9M $716.8M $784.8M $761.6M $724.7M
Inventory -- -- -- -- --
Prepaid Expenses $803.5M $1.2B $1.4B $1.5B $1.4B
Other Current Assets -- -- -- -- --
Total Current Assets $107.5B $125.3B $149.6B $151.2B $115.6B
 
Property Plant And Equipment $2.1B $2.2B $2.2B $2.5B $2.3B
Long-Term Investments $113B $131B $143.7B $138.6B $134B
Goodwill $1.5B $1.6B $1.6B $1.5B $1.4B
Other Intangibles $1.7B $2.9B $3.1B $3.1B $2.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $350.3B $433.6B $468.7B $520B $486.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $20.6B $24.8B $32.2B $41.5B $33.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67.3B $82.6B $93.9B $119.2B $105.7B
 
Long-Term Debt $32.2B $46.9B $53.3B $50.1B $55.7B
Capital Leases -- -- -- -- --
Total Liabilities $322.7B $399.4B $433.1B $481.4B $449.9B
 
Common Stock $16.8B $19B $17.8B $18.1B $21.5B
Other Common Equity Adj $8.8B $13B $15.9B $18.9B $13.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2B $2.1B $2B $1.6B $1.7B
Total Equity $27.7B $34.1B $35.6B $38.6B $36.6B
 
Total Liabilities and Equity $350.3B $433.6B $468.7B $520B $486.5B
Cash and Short Terms $52.9B $59.9B $68.2B $63.1B $49.6B
Total Debt $52.8B $71.7B $85.5B $91.7B $88.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3B $5.3B $5.9B $6.8B $7.9B
Depreciation & Amoritzation $730.6M $786.1M $930.1M $1.1B $1.2B
Stock-Based Compensation $42.5M -$3.7M $45.4M $40.1M $40.4M
Change in Accounts Receivable $104.6M $354.7M -$79.3M -$564.8M -$552.5M
Change in Inventories -- -- -- -- --
Cash From Operations $11.7B $10.1B $25.1B $15.5B $1.3B
 
Capital Expenditures $1B $1.7B $1.6B $1.8B $1.4B
Cash Acquisitions -- -$1.9M -- -- --
Cash From Investing $147.5M -$899M -$14.2B -$6.3B $1.3B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$1.2B -$1.3B -$2.1B -$4B
Special Dividend Paid
Long-Term Debt Issued $1B $1.5B $194.7M $434.8M $1.5B
Long-Term Debt Repaid -$2.1B -$6B -$4.5B -$2.6B -$1.4B
Repurchase of Common Stock -- -- -- -$138M -$330.8M
Other Financing Activities $553.3M -$286.7M -$631.7M -$258.2M $51.8M
Cash From Financing -$2.7B -$5.8B -$6.2B -$4.5B -$4B
 
Beginning Cash (CF) $13.9B $19.7B $20.1B $20.9B $21.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1B $3.3B $4.8B $4.8B -$1.4B
Ending Cash (CF) $20.7B $19.3B $20.2B $23.3B $21.9B
 
Levered Free Cash Flow $10.6B $8.4B $23.5B $13.7B -$55.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.7B $1.6B $1.9B $1.9B --
Depreciation & Amoritzation $189.5M $256.2M $309M $281.1M --
Stock-Based Compensation $27.3M $32.6M $40M $58.2M --
Change in Accounts Receivable $253.2M -$95.8M -$18.5M $82.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.5B $11.7B $3B -$608.8M --
 
Capital Expenditures $323M $451.1M $371.1M $338.6M --
Cash Acquisitions -$1.9M -- -- -- --
Cash From Investing -$4.1B -$9.8B -$2.5B -$3B --
 
Dividends Paid (Ex Special Dividend) -$99.5M -$125.5M -$516.7M $73.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.4M -- -- -$9.8M --
Long-Term Debt Repaid -$1.2B -$507.3M -$2.3B -$69.8M --
Repurchase of Common Stock -- -- -$6.6M -$52.2M --
Other Financing Activities -$336.4M $25.9M -$34.7M $116.7M --
Cash From Financing -$1.6B -$601.3M -$2.8B $50.4M --
 
Beginning Cash (CF) $15.6B $20.1B $24.6B $29.5B --
Foreign Exchange Rate Adjustment $2.7B -$4B -$538.2M $1.2B --
Additions / Reductions -$1.3B $1.3B -$2.3B -$3.6B --
Ending Cash (CF) $17.6B $18.6B $22.7B $26B --
 
Levered Free Cash Flow $4.1B $11.3B $2.6B -$947.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.3B $5.5B $6B $7.4B $7.7B
Depreciation & Amoritzation $708.6M $831.4M $982.9M $1.2B $1.2B
Stock-Based Compensation $61.6M $11.7M $41.5M $14.6M $20.4M
Change in Accounts Receivable $238.9M $310.8M -$250.5M -$590.1M -$433.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $17.3B $28.9B $16.6B -$10.4B
 
Capital Expenditures $984.7M $1.8B $1.8B $1.7B $1.4B
Cash Acquisitions -- -$1.9M -- -- --
Cash From Investing $2.5B -$3.4B -$16.1B -$5.3B $6B
 
Dividends Paid (Ex Special Dividend) -$554M -$1.2B -$1.3B -$4.8B -$4.3B
Special Dividend Paid
Long-Term Debt Issued $817.9M -- -- $632.5M $2B
Long-Term Debt Repaid -$3.3B -$5.8B -$3.3B -$2.8B -$1.2B
Repurchase of Common Stock -- -- -$132.5M -$187.5M -$163M
Other Financing Activities $421M -$717.4M -$206.7M -$531.5M $160.8M
Cash From Financing -$2.6B -$6.6B -$4.6B -$7.5B -$3.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B $7.3B $8.2B $3.8B -$7.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $15.5B $27.2B $14.9B -$11.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.8B $3B $3.3B $3.9B $1.8B
Depreciation & Amoritzation $367.8M $479.9M $585.4M $594.2M $284M
Stock-Based Compensation -$52.9M -$32.2M -$28.7M -$35.9M -$114.1M
Change in Accounts Receivable $425.7M $32.8M -$61M $14.8M $51.5M
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $16.6B $11.6B $9.1B -$2B
 
Capital Expenditures $549.7M $777.2M $802.1M $638.7M $311.8M
Cash Acquisitions -$1.9M -- -- -- --
Cash From Investing -$2B -$10.2B -$4.8B -$4.3B $3.4B
 
Dividends Paid (Ex Special Dividend) -$605.2M -$657.7M -$1B -$3.1B -$3.5B
Special Dividend Paid -- -- -- $205K --
Long-Term Debt Issued $515.8M -- -- $187.9M $753.1M
Long-Term Debt Repaid -$2.7B -$1.8B -$2.3B -$329.9M -$107M
Repurchase of Common Stock -- -- -$139.1M -$234.1M -$14.2M
Other Financing Activities -$253.9M -$322.2M $42.2M -$79.6M -$87.3M
Cash From Financing -$2.9B -$2.7B -$3.3B -$3.4B -$2.8B
 
Beginning Cash (CF) $35B $39.9B $44.6B $53.1B $20B
Foreign Exchange Rate Adjustment $437.6M -$6.2B -$1.8B $2.3B -$615.1M
Additions / Reductions -$2.8B $3.7B $3.5B $1.3B -$1.4B
Ending Cash (CF) $33.3B $38.7B $47.3B $55.5B $18B
 
Levered Free Cash Flow $1.5B $15.8B $10.8B $8.4B -$2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Can Levi Stock Double?
Can Levi Stock Double?

Levi Strauss (NYSE:LEVI) is among the oldest clothing brands in…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
82
SBET alert for Jul 17

SharpLink Gaming [SBET] is down 2.6% over the past day.

Buy
89
EXOD alert for Jul 17

Exodus Movement [EXOD] is down 4.14% over the past day.

Buy
60
U alert for Jul 17

Unity Software [U] is up 7.51% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock